ЗИЛ logo
ЗИЛ ZILL

ЗИЛ Gewinn / Verlust 1997-2025 | ZILL

Gewinn / Verlust Jährlich ЗИЛ

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 1997

Revenue

1.71 B 3.31 B 2.01 B 65.3 M 69.7 M 83 M 151 M 810 M 1 B 1.24 B 1.61 B 2.35 B 1.81 B 2.46 B 3.09 B 4.16 B 5.5 B 3.92 B 3.64 B 1.68 B

Cost Of Revenue

2 B 669 M 967 M 76.1 M 93.5 M 111 M 218 M 1.09 B 1.45 B 1.95 B 2.36 B 5.22 B 4.17 B 4.58 B 4.39 B 4.83 B 6.98 B 6.02 B 5.51 B 2.12 B

Gross Profit

-288 M 2.64 B 1.04 B -10.7 M -23.7 M -27.8 M -67.5 M -279 M -445 M -703 M -753 M -2.87 B -2.36 B -2.11 B -1.3 B -672 M -1.48 B -2.09 B -1.87 B -439 M

Gross Profit Ratio

-0.17 0.8 0.52 -0.16 -0.34 -0.34 -0.45 -0.34 -0.44 -0.57 -0.47 -1.22 -1.31 -0.86 -0.42 -0.16 -0.27 -0.53 -0.51 -0.26

General And Administrative Expenses

1.06 B 792 K 1.28 M 32.9 M 39.2 M 318 M 381 M 488 M 817 M 817 M 1.14 B - - - - - - - - -

Selling And Marketing Expenses

32.4 M 6.29 M 19.8 M 25.9 M - - - - - - 414 K 20.5 M 24.3 M 44.6 M 27.1 M - - - - -

Selling General And Administrative Expenses

1.09 B 7.08 M 21.1 M 32.9 M 39.2 M 318 M 381 M 488 M 817 M 817 M 1.14 B 20.5 M 24.3 M 44.6 M 27.1 M 1.49 B 36.6 M 35.1 M 64.1 M 36.9 M

Other Expenses

-1.06 B 833 M 1.04 B 126 M 170 M 392 M -871 M 1 B -371 M 25.4 B 219 M 2.82 B 769 M 1.87 B 2.07 B - - - - -209 M

Operating Expenses

31 M 840 M 1.06 B 159 M 210 M 318 M 381 M 488 M 817 M 817 M 1.14 B 20.5 M 24.3 M 44.6 M 27.1 M 1.49 B 36.6 M 35.1 M 64.1 M 245 M

Cost And Expenses

2.03 B 1.51 B 2.02 B 235 M 303 M 429 M 599 M 1.58 B 2.27 B 2.76 B 3.5 B 5.24 B 4.19 B 4.62 B 4.41 B -6.32 B -7.02 B -6.05 B -5.57 B -2.37 B

Interest Expense

- 81.9 M 230 M 561 M 934 M 1.28 B 1.39 B 1.52 B 1.33 B 1.36 B 1.08 B 817 M 2.59 B 50 M 53.7 M 49.6 M 34.5 M 40.2 M 41.1 M -

Depreciation And Amortization

75.9 M 68.6 M 197 M 213 M 223 M 6.2 M 18.9 M 179 M -343 M 25.5 B 291 M 2.88 B 776 M 1.9 B 2.27 B 112 M 133 M 152 M 162 M 249 M

EBITDA

-1.57 B 2.7 B 739 M 27.4 B 1.11 B 305 M -1.14 B 250 M -1.61 B 24 B -1.6 B -12.6 M -1.61 B -183 M 963 M -42.8 M -411 M 1.04 B -180 M -435 M

EBITDA Ratio

-0.92 0.81 0.18 -26.9 1.32 3.6 -7.71 0.31 -1.6 19.3 -1.0 -0.01 -0.89 -0.1 0.31 -0.01 -0.07 0.27 -0.05 -0.26

Operating Income

-319 M 2.63 B 165 M -200 M 90.8 M -346 M -448 M -767 M -1.26 B -1.52 B -1.9 B -2.9 B -2.39 B -2.16 B -1.32 B -2.16 B -1.52 B -2.13 B -1.93 B -684 M

Operating Income Ratio

-0.19 0.79 0.08 -3.06 1.3 -4.17 -2.97 -0.95 -1.26 -1.22 -1.18 -1.23 -1.32 -0.88 -0.43 -0.52 -0.28 -0.54 -0.53 -0.41

Income Before Tax

-1.03 B 3.85 B 311 M 27.2 B -648 M -986 M -2.55 B -1.27 B -2.93 B 22.6 B -2.69 B -830 M -4.2 B -301 M 909 M -204 M -579 M 851 M -383 M -435 M

Income Before Tax Ratio

-0.6 1.16 0.15 417 -9.29 -11.9 -16.9 -1.57 -2.92 18.2 -1.67 -0.35 -2.33 -0.12 0.29 -0.05 -0.11 0.22 -0.11 -0.26

Income Tax Expense

141 M 458 M 74.9 M 250 M -211 M -21.4 M -428 M 168 M -316 M 4.94 B -1.08 B 90.8 M -136 M -24.8 M 1.32 M 187 M 479 M 387 M 296 M -

Net Income Ratio

-0.64 1.02 0.12 397 -6.27 -11.6 -14.1 -1.78 -2.61 14.2 -1 -0.39 -2.25 -0.11 0.29 -0.09 -0.02 0.12 -0.19 -0.26

Earnings Per Share, EPS

-440 1 88.8 9.76 K -164 -363 -799 -542 -984 7 -605 -346 -1.53 K -104 341 -115 -31.2 137 -200 -396

EPS Diluted

-440 1 88.8 9.76 K -164 -363 -799 -542 -984 5 -605 -346 -1.53 K -104 268 -115 -31.2 137 -200 -

Weighted Average Shares Outstanding

2.49 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 3.39 M 3.39 M 3.39 M 3.39 M 2.19 M

Alle Zahlen in RUB-Währung

Gewinn / Verlust Vierteljährlich ЗИЛ

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Revenue

671 M 1.07 B 1.26 B 1.46 B 72.5 M 13.1 M 12.9 M -459 M 500 M 14.8 M 16.1 M 15.8 M 16.5 M 17 M 17.3 M 17.7 M 17.4 M 17.3 M 17.5 M 18.4 M 21.7 M 25.3 M 42.8 M 29.7 M 33 M 45.5 M 80.5 M 121 M 229 M 380 M 248 M 126 M 262 M 368 M 283 M 229 M 338 M 392 M 341 M 348 M 411 M 504 M 520 M 432 M 914 M

Cost Of Revenue

723 M 883 M 619 M -734 M 17.1 M 11.5 M 12.5 M 210 M 474 M 13.1 M 15 M 19.4 M 20.1 M 21.5 M 24.9 M 21.1 M 21.3 M 26.1 M 27.9 M 24.8 M 27.5 M 30.6 M 46.7 M 41.5 M 49.4 M 80.9 M 148 M 157 M 334 M 450 M 490 M 199 M 301 M 458 M 402 M 334 M 571 M 638 M 646 M 493 M 560 M 658 M 2.38 B 756 M 2.54 B

Gross Profit

-52.3 M 190 M 641 M 2.19 B 55.4 M 1.58 M 344 K -668 M 26 M 1.67 M 1.08 M -3.65 M -3.64 M -4.52 M -7.62 M -3.41 M -3.94 M -8.78 M -10.4 M -6.31 M -5.77 M -5.34 M -3.93 M -11.8 M -16.4 M -35.4 M -67.5 M -36.6 M -105 M -70.2 M -241 M -73.9 M -39.3 M -90.9 M -118 M -106 M -233 M -246 M -305 M -145 M -149 M -154 M -1.86 B -324 M -1.62 B

Gross Profit Ratio

-0.078 0.177 0.509 1.5 0.765 0.121 0.027 1.46 0.052 0.113 0.067 -0.231 -0.221 -0.267 -0.441 -0.192 -0.227 -0.507 -0.592 -0.342 -0.266 -0.211 -0.092 -0.397 -0.498 -0.779 -0.838 -0.303 -0.457 -0.185 -0.972 -0.589 -0.15 -0.247 -0.417 -0.462 -0.688 -0.627 -0.893 -0.416 -0.362 -0.305 -3.58 -0.751 -1.78

General And Administrative Expenses

- 45.4 M -164 M 53.8 K 64.7 M 47.9 M -129 M 146 M 39.4 M 48 M -96.1 M 49.2 M 31.4 M 48.3 M -136 M 49.8 M 55.5 M 70.1 M 65 M 81 M 84.6 M 87.3 M 102 M 82.8 M 95.7 M 99.6 M 122 M 116 M 112 M 138 M 184 M 149 M 217 M 266 M 140 M 191 M 253 M 232 M 268 M 286 M 273 M 316 M - 340 M -

Selling And Marketing Expenses

- - 6.29 M - - - - 8.24 M 8.24 M - - 12.3 M 12.3 M - - - - - - - - - - - - - - - - - - - - - - - - - - 363 K 51 K - 3.03 M 5.77 M 9.91 M

Selling General And Administrative Expenses

730 M 45.4 M -157 M 53.8 K 64.7 M 47.9 M -129 M 29.2 M 81.4 M 48 M -96.1 M 49.2 M 31.4 M 48.3 M -136 M 49.8 M 55.5 M 70.1 M 65 M 81 M 84.6 M 87.3 M 102 M 82.8 M 95.7 M 99.6 M 122 M 116 M 112 M 138 M 184 M 149 M 217 M 266 M 140 M 191 M 253 M 232 M 268 M 286 M 273 M 316 M -1.07 B 345 M -870 M

Other Expenses

57.2 M 34.4 M 833 M -1.42 B - 1.42 B -511 M - -8.4 M 251 M -116 M 130 M 38 M -8.64 M -304 M 170 M 222 M 8.97 M 430 M -44.1 M -18.4 M 24.4 M -502 M -343 M -14 M -11.4 M 2.97 B -2.02 B -437 M 493 M -180 M -23 M -156 M -11.9 M 22 B 3.58 B -70.1 M -52.9 M -321 M 261 M -67.4 M 347 M 2.51 B 94.8 M 787 M

Operating Expenses

787 M 45.4 M 675 M -1.42 B 60.5 M 47.9 M 5.05 M 378 M 89.8 M 48 M 30.3 M 49.2 M 31.4 M 48.3 M 34.3 M 49.8 M 55.5 M 70.1 M 65 M 81 M 84.6 M 87.3 M 102 M 82.8 M 95.7 M 99.6 M 122 M 116 M 112 M 138 M 184 M 149 M 217 M 266 M 140 M 191 M 253 M 232 M 268 M 286 M 273 M 316 M -1.07 B 345 M -870 M

Cost And Expenses

1.51 B 929 M 1.29 B -570 M 77.6 M 59.4 M 17.6 M 587 M 564 M 61.1 M 45.4 M 68.7 M 51.5 M 69.8 M 59.2 M 70.9 M 76.8 M 96.2 M 92.9 M 106 M 112 M 118 M 149 M 124 M 145 M 181 M 270 M 273 M 446 M 588 M 674 M 348 M 519 M 725 M 541 M 526 M 824 M 871 M 914 M 779 M 833 M 974 M 1.31 B 1.1 B 1.67 B

Interest Expense

- 6.79 M 62.8 M - - 5.66 M 8.7 M - 158 B 77.7 M 138 M 139 M 137 M 148 M 224 M 225 M 226 M 259 M 287 M 324 M 328 M 345 M 351 M 350 M 346 M 343 M 394 M 393 M 380 M 357 M 359 M 332 M 322 M 314 M 313 M 347 M 350 M 346 M 306 M 278 M 251 M 247 M 237 M 221 M 2.5 B

Depreciation And Amortization

26.2 M 34.4 M 715 K 450 K 451 K 450 K 106 M 645 K 91.4 M 645 K 645 K 928 K 51.3 M 928 K 929 K 1.55 M 1.55 M 1.55 M 465 M 20.7 M 53.6 M 105 M -446 M -313 M 22 M 22 M 2.98 B -2.02 B -434 M 496 M -186 M -15.9 M -147 M 4.6 M 22 B 3.6 B -48.2 M -34 M -305 M 279 M -51 M 368 M 2.53 B 113 M 792 M

EBITDA

-813 M 179 M 1.7 B 685 M -143 M 1.43 B 343 M -103 M 27.7 M -51.3 M -257 M 109 M 38.2 M -18.4 M -113 M 139 M 196 M -11.7 M 389 M -66.6 M -36.8 M 12.8 M -553 M -408 M -90.1 M -113 M 2.79 B -2.17 B -650 M 288 M -611 M -238 M -403 M -353 M 21.7 B 3.3 B -534 M -512 M -878 M -152 M -473 M -101 M 1.74 B -557 M 38.2 M

EBITDA Ratio

-1.21 0.167 1.35 0.469 -1.97 110 26.7 0.225 0.055 14.7 1.72 K 6.91 2.32 -1.08 -6.5 12.1 11.3 -0.676 22.2 -3.61 -1.7 0.507 -12.9 -13.7 -2.73 -2.49 34.6 -18 -2.84 0.759 -2.46 -1.9 -1.54 -0.959 76.7 14.4 -1.58 -1.31 -2.57 -0.436 -1.15 -0.201 3.35 -1.29 0.042

Operating Income

-839 M 145 M 1.7 B 2.03 B -143 M -46.3 M 343 M -104 M -63.8 M -46.3 M -59.4 M -52.9 M -35 M -52.8 M -65.9 M -53.2 M -59.5 M -78.9 M -75.4 M -87.3 M -90.4 M -92.6 M -106 M -94.6 M -112 M -135 M -189 M -152 M -217 M -208 M -426 M -223 M -257 M -357 M -258 M -297 M -486 M -478 M -573 M -431 M -422 M -470 M -787 M -670 M -754 M

Operating Income Ratio

-1.25 0.135 1.35 1.39 -1.98 -3.54 26.7 0.226 -0.128 -3.13 -3.69 -3.35 -2.12 -3.11 -3.81 -3 -3.42 -4.55 -4.3 -4.73 -4.17 -3.66 -2.48 -3.19 -3.4 -2.97 -2.35 -1.26 -0.948 -0.549 -1.71 -1.77 -0.979 -0.972 -0.911 -1.3 -1.44 -1.22 -1.68 -1.24 -1.03 -0.931 -1.51 -1.55 -0.825

Income Before Tax

-44.4 M 173 M 1.64 B 708 M 180 M 1.43 B 334 M 131 M 176 M 140 M 27.5 B -29.6 M -98.9 M -166 M -336 M -10.6 M -30.1 M -271 M 102 M -391 M -365 M -332 M -904 M -758 M -436 M -456 M 2.39 B -2.57 B -1.03 B -68.5 M -971 M -571 M -725 M -667 M 21.4 B 2.95 B -884 M -859 M -1.18 B -430 M -724 M -348 M 1.51 B -777 M -2.46 B

Income Before Tax Ratio

-0.066 0.161 1.3 0.485 2.49 109 26 -0.287 0.353 9.48 1.71 K -1.87 -6 -9.78 -19.4 -0.6 -1.74 -15.6 5.82 -21.2 -16.8 -13.1 -21.1 -25.5 -13.2 -10 29.7 -21.2 -4.5 -0.18 -3.91 -4.55 -2.77 -1.81 75.6 12.9 -2.61 -2.19 -3.47 -1.23 -1.76 -0.691 2.9 -1.8 -2.69

Income Tax Expense

1.54 M 34.4 M 407 M 32.4 M 35.7 M 2.01 M -72 K 217 M 281 M 28.8 M 318 M -4.57 M -27.3 M -36.7 M -47.1 M 7.46 M -37.9 M -133 M 213 M -84.9 M -77.6 M -71.8 M -171 M -82.7 M -84.7 M -89.3 M 681 M -274 M -120 M -118 M 42.4 M -105 M -253 M 72 K 4.64 B 605 M -157 M -146 M -823 M -38.3 M -156 M -59 M 524 M -148 M 8.23 M

Net Income Ratio

-0.068 0.129 0.98 0.463 2 109 26 -0.759 -0.21 7.53 1.69 K -1.59 -4.34 -7.62 -16.7 -1.02 0.446 -7.93 -6.32 -16.6 -13.3 -10.3 -17.1 -22.7 -10.7 -8.07 21.3 -19 -3.97 0.131 -4.08 -3.71 -1.8 -1.81 59.2 10.3 -2.15 -1.82 -1.06 -1.12 -1.38 -0.574 1.89 -1.46 -2.7

Earnings Per Share, EPS

-17.3 52 464 0.25 - 536 142 139 -39.4 42 10.2 K -9.4 -26.9 -48.6 -109 -6.8 2.91 -51.6 -41.7 -115 -108 -97.9 -275 -254 -132 -138 643 -862 -342 18.7 -381 -175 -177 -251 6.31 K 883 -273 -268 -136 -147 -213 -109 369 -237 -927

EPS Diluted

-17.3 52 464 0.25 - 536 142 139 -39.4 42 10.2 K -9.4 -26.9 -48.6 -109 -6.8 2.91 -51.6 -41.7 -115 -108 -97.9 -275 -254 -132 -138 643 -862 -342 18.7 -381 -175 -177 -251 6.31 K 883 -273 -268 -136 -147 -213 -109 369 -237 -927

Weighted Average Shares Outstanding

2.66 M 2.66 M 2.66 M 2.66 B - 2.66 M 2.36 M 2.51 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M 2.66 M

Alle Zahlen in RUB-Währung