Абрау-Дюрсо logo
Абрау-Дюрсо ABRD

Абрау-Дюрсо Financial Statements 2008-2025 | ABRD

Key Metrics Абрау-Дюрсо

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Operating Cash Flow Per Share

-5.68 17.9 8.97 4.27 12.5 5.14 2.13 12.7 -2.69 16.6 4.86 - - - - -

Free Cash Flow Per Share

-20.2 3.98 1.36 1.23 -0.276 -0.463 -4.64 6.42 -6.46 3.84 -2.92 -2.48 -0.123 -4.84 -1.16 -

Cash Per Share

1.38 3.44 -1.68 -0.23 -9.41 -1.08 -5.34 -3.95 1.06 2.12 2.15 1.71 0.91 1.85 0.511 -

Price To Sales Ratio

2.06 1.57 1.92 2.25 1.66 1.82 2.16 1.18 0.935 0.898 1.5 1.59 1.21 1.3 3.18 -

Dividend Yield

0.023 0.017 0.015 0.005 0.02 0.02 0.009 0.005 - 0.01 - - - - - -

Payout Ratio

0.473 0.184 0.207 0.087 0.217 0.257 0.153 0.081 - 1.87 - - - - - -

Revenue Per Share

128 121 101 89 84 78.2 67.6 84.9 106 105 68 47.7 43.7 40.7 16.7 -

Net Income Per Share

12.9 17.9 13.8 11.3 13.1 11.1 8.43 6.06 2.07 0.51 8.9 4.29 6.19 3.47 1.09 -

Book Value Per Share

136 129 115 104 94 83.8 74.9 81.4 57.3 53.2 53.9 45.5 40.8 63.7 38.3 -

Tangible Book Value Per Share

136 128 115 104 93.6 83.7 74.6 81 56.8 53.2 53.8 45.4 40.8 63.6 37.9 -

Shareholders Equity Per Share

136 129 115 104 93.3 83.1 73.9 80.1 55.4 53.2 53.9 45.5 40.8 38.2 22.1 -

Interest Debt Per Share

101 86.8 73.8 75 42.9 38.5 35.4 36 71.4 49.8 40.2 34.6 26.2 31 16.8 -

Market Cap

25.8 B 18.6 B 19 B 19.6 B 13.6 B 13.9 B 14.3 B 8.17 B 7.31 B 6.95 B 7.5 B 5.58 B 3.9 B 2.57 B 3.9 B -

Enterprise Value

35.5 B 26.1 B 25.5 B 26.2 B 17.5 B 17.3 B 17.5 B 10.6 B 12.1 B 10.2 B 10.1 B 7.78 B 5.58 B 3.75 B 4.94 B 606 M

P/E Ratio

20.4 10.6 14 17.7 10.6 12.8 17.3 16.5 48.2 185 11.5 17.7 8.58 15.3 48.9 -

P/OCF Ratio

-46.3 10.6 21.6 46.8 11.1 27.7 68.6 7.9 -37 5.68 21 - - - - -

P/FCF Ratio

-13.1 47.8 143 163 -504 -307 -31.5 15.6 -15.4 24.6 -34.9 -30.6 -431 -11 -45.7 -

P/B Ratio

1.93 1.47 1.69 1.93 1.49 1.71 1.98 1.25 1.79 1.78 1.89 1.67 1.3 1.39 2.41 -

EV/Sales

2.84 2.2 2.58 3.01 2.12 2.25 2.64 1.53 1.55 1.31 2.02 2.22 1.74 1.9 4.03 -

EV/EBITDA

13.2 8.57 8.39 12 7.88 8.97 10.8 8.24 11.6 17.2 8.73 11.5 6.8 7.41 18 -

EV/OCF

-63.8 14.9 29 62.6 14.2 34.3 83.7 10.3 -61.4 8.31 28.3 - - - - -

Earnings Yield

0.049 0.094 0.071 0.056 0.094 0.078 0.058 0.061 0.021 0.005 0.087 0.057 0.117 0.065 0.02 -

Free Cash Flow Yield

-0.077 0.021 0.007 0.006 -0.002 -0.003 -0.032 0.064 -0.065 0.041 -0.029 -0.033 -0.002 -0.091 -0.022 -

Debt To Equity

0.739 0.623 0.598 0.676 0.435 0.43 0.444 0.391 1.2 0.859 0.694 0.693 0.578 0.685 0.665 0.391

Debt To Assets

0.356 0.319 0.31 0.335 0.252 0.246 0.248 0.221 0.429 0.35 0.325 0.333 0.286 0.236 0.222 0.151

Net Debt To EBITDA

3.6 2.47 2.15 3.02 1.73 1.74 1.95 1.9 4.61 5.43 2.25 3.25 2.05 2.33 3.78 -

Current Ratio

3.38 2.33 2.4 1.99 1.76 2.95 2.53 2.39 1.24 1.55 1.57 2.19 1.39 1.4 1.15 1.64

Interest Coverage

- 4.33 4.29 3.59 7.69 5.83 5.43 2.69 3.58 4.72 5.87 2.83 4.29 2.15 1.81 -

Income Quality

-0.441 1 0.649 0.379 0.956 0.461 0.252 2.09 -1.56 29.5 0.547 - - - - -

Sales General And Administrative To Revenue

0.116 0.024 0.024 0.024 0.026 0.029 0.028 0.025 0.031 0.027 0.033 0.042 0.148 0.135 0.161 -

Intangibles To Total Assets

0.001 0.003 0.002 0.001 0.002 0.001 0.003 0.002 0.003 0.0 0.001 0.001 0.001 0.0 0.006 0.0

Capex To Operating Cash Flow

-2.55 0.777 0.849 0.712 1.02 1.09 3.18 0.493 -1.41 0.769 1.6 - - - - -

Capex To Revenue

0.113 0.115 0.076 0.034 0.153 0.072 0.1 0.073 0.035 0.122 0.115 0.052 0.003 0.119 0.07 -

Capex To Depreciation

1.78 2.15 0.998 0.849 3.54 8.18 2.98 2.29 1.58 3.73 4.46 - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - -

Graham Number

199 228 189 162 166 144 118 104 50.8 24.7 104 66.3 75.4 54.6 23.2 -

Return On Invested Capital, ROIC

0.052 0.099 0.091 0.078 0.097 0.096 0.097 0.085 0.04 0.033 0.125 0.069 0.113 0.072 0.045 -

Return On Tangible Assets, ROTA

0.046 0.071 0.063 0.054 0.082 0.077 0.064 0.043 0.013 0.004 0.077 0.045 0.075 0.031 0.017 -

Graham Net Net

-97.5 -76.2 -63 -65 -34.9 -20.5 -23.1 -22.3 -50.2 -65.5 -49.1 -39.2 -32.6 -35.2 -22.2 -

Working Capital

8.11 B 6.19 B 5.48 B 4.09 B 3.14 B 4.71 B 3.82 B 3.33 B 1.12 B 1.72 B 1.55 B 1.74 B 724 M 569 M 211 M 405 M

Tangible Asset Value

13.3 B 12.6 B 11.2 B 10.2 B 9.17 B 8.2 B 7.31 B 6.62 B 4.18 B 3.91 B 3.95 B 3.34 B 3 B 3.09 B 2.78 B 2.72 B

Net Current Asset Value, NCAV

-2.81 B -1.16 B -989 M -2.08 B 682 M 1.12 B 679 M 759 M -1.46 B -799 M -247 M -415 M -489 M -290 M -417 M -318 M

Invested Capital

22.7 B 17.2 B 15.1 B 14 B 10.4 B 10.7 B 9.68 B 8.59 B 6.15 B 6.08 B 5.62 B 5.39 B 4.13 B 3.88 B 3.4 B 3.43 B

Average Receivables

2.21 B 2.65 B 2.92 B 2.93 B 3.33 B 3.5 B 3.4 B 3.14 B 1.52 B - 0.5 5.4 M 5.4 M 347 K 347 K -

Average Payables

871 M 831 M 662 M 528 M 650 M 654 M 835 M 988 M 1.07 B 964 M 610 M 464 M 357 M 259 M 203 M -

Average Inventory

5.54 B 4.58 B 3.94 B 3.65 B 3.2 B 2.76 B 2.25 B 2.17 B 1.85 B 1.45 B 1.35 B 1.21 B 1.08 B 877 M 666 M -

Days Sales Outstanding

68 64.3 119 110 143 163 196 170 142 - - 0.0 1.23 0.0 0.206 -

Days Payables Outstanding

49.3 44.7 54 31 50.3 62.2 70.1 123 101 118 115 111 106 114 142 -

Days Of Inventory On Hand

296 304 237 283 270 282 272 245 245 139 234 275 291 393 471 -

Receivables Turnover

5.36 5.68 3.07 3.31 2.55 2.23 1.86 2.14 2.57 - - 3.51 B 298 1.97 B 1.77 K -

Payables Turnover

7.41 8.16 6.76 11.8 7.26 5.87 5.21 2.96 3.62 3.09 3.18 3.28 3.44 3.2 2.57 -

Inventory Turnover

1.23 1.2 1.54 1.29 1.35 1.3 1.34 1.49 1.49 2.62 1.56 1.32 1.25 0.928 0.775 -

Return On Equity, ROE

0.095 0.139 0.121 0.109 0.141 0.134 0.114 0.076 0.037 0.01 0.165 0.094 0.152 0.091 0.049 -

Capex Per Share

14.5 13.9 7.61 3.04 12.8 5.6 6.77 6.23 3.77 12.8 7.79 2.48 0.123 4.84 1.16 -

All numbers in RUB currency

Quarterly Key Metrics Абрау-Дюрсо

2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q1

Operating Cash Flow Per Share

8.37 8.37 -10.5 -10.5 7.74 7.74 -7.8 -3.96 3.81 3.81 0.686 0.686 10.6 5.28 -6.28 -3.14 6.43 3.21 6.11 3.21 -5.67 -2.82 10.8 5.4 -1.94 -1.94 3.03 3.03 1.79 1.79 4.17 4.17 -6.87 -6.39 4.29 4.49 -2.43 -1.56 5.95 6.16 - -0.645 2.92

Free Cash Flow Per Share

5.8 5.8 -15.1 -15.1 4.13 4.13 -14.2 -7.22 0.845 0.845 -0.17 -0.17 9.89 4.94 -8.66 -4.33 -1.92 -0.96 1.64 0.862 -8.81 -4.39 8.35 4.17 -4.46 -4.46 2.19 2.19 -0.332 -0.332 3.61 3.61 -7.66 -7.24 3.7 3.87 -1.56 -1.01 1.56 1.62 -1.95 -2.57 1.09

Cash Per Share

1.44 1.44 6.39 6.39 3.32 3.32 1.11 5.37 1.9 1.9 2.54 2.54 -0.23 2.51 4.7 4.7 -9.41 1.31 -0.424 2.42 -1.08 1.64 -4.34 4.32 -5.29 0.491 1.24 1.24 1.16 1.16 5.14 5.4 1.06 1.05 2.11 2.2 2.12 1.42 3.08 3.21 - 2.12 1.75

Price To Sales Ratio

5.06 6.24 16 10.3 3.95 3.38 4.96 10.1 5.58 5.55 12.5 13.2 3.15 6.11 5.12 10.5 2.28 4.43 6.13 11.4 2.67 5.6 5.87 12.3 6.07 6.54 19.7 14.2 3.88 3.51 7.07 7.25 3.61 3.58 9.09 9.14 2.15 4.07 17.4 15.6 4.56 3.14 12

Dividend Yield

0.012 0.01 0.0 0.0 0.008 0.01 - - 0.007 0.007 0.0 0.0 0.005 0.003 - - 0.02 0.011 0.005 0.005 0.02 0.01 - 0.005 0.004 0.004 0.002 0.002 0.002 0.002 0.002 0.001 0.001 - - - 0.005 0.003 - - - - -

Payout Ratio

0.523 0.523 0.0 0.0 0.171 0.171 - - 0.182 0.182 -0.02 -0.02 0.057 0.057 - - 0.205 0.205 -0.932 -1.86 0.303 0.303 - 0.848 0.149 0.149 -2.59 -2.59 0.054 0.054 -0.079 -0.079 0.083 - - - 0.158 0.158 - - - - -

Revenue Per Share

52 52 20.9 20.9 48.1 48.1 34.7 17.6 34.7 34.7 16 16 63.5 31.7 25.5 12.8 60.9 30.4 23.1 12.1 53.1 26.4 25 12.5 24.1 24.1 9.52 9.52 25.8 25.8 11.5 11.5 27.6 28.8 10.3 10.8 43.9 28.3 7.83 8.11 17 26.4 6.77

Net Income Per Share

6.05 6.05 0.6 0.6 9.26 9.26 -1.28 -0.65 7.74 7.74 -0.85 -0.85 17.2 8.59 -5.91 -2.95 13.9 6.94 -0.763 -0.4 9.44 4.7 1.69 0.843 4.3 4.3 -0.124 -0.124 3.82 3.82 -1.55 -1.55 1.64 1.57 -0.615 -0.644 3.03 1.95 -1.52 -1.57 2.22 5.29 -0.867

Book Value Per Share

142 142 120 120 124 124 110 112 115 115 105 105 104 104 87.9 87.9 94 94 80 83.9 83.8 83.4 74.4 74.4 74.2 74.2 65.9 65.9 67.8 67.8 72.2 75.9 57.3 56.8 51.9 54.1 53.2 37.8 50.1 52.2 - 53.1 -

Tangible Book Value Per Share

141 141 119 119 124 124 110 111 115 115 104 104 104 104 87.5 87.5 93.6 93.6 79.9 83.8 83.7 83.3 74.1 74.1 73.9 73.9 65.6 65.6 67.5 67.5 71.9 75.5 56.8 56.4 51.8 54.1 53.2 37.8 50 52.1 - 53 -

Shareholders Equity Per Share

142 142 120 120 124 124 110 111 115 115 104 104 104 104 87.4 87.4 93.3 93.3 79.5 83.3 83.1 82.7 73.6 73.6 73.2 73.2 64.8 64.8 66.8 66.8 70.7 74.3 55.4 55.6 51.9 54.1 53.2 37.8 50.1 52.2 - 53.1 46.5

Interest Debt Per Share

97.6 97.6 103 102 77.5 76.9 87.7 88.5 68.5 68.2 71.9 71.5 73.4 69.6 75.6 71.3 42.6 39.6 37.7 38.9 36.3 35.6 29.5 29.5 33.2 32.5 22.9 22.9 26.8 26.1 32.9 34.5 67.8 67.2 42.1 43.9 47 33.5 36.1 37.6 - 37.6 0.705

Market Cap

24.8 B 30.6 B 33.9 B 21.8 B 19.3 B 16.5 B 16.9 B 17.2 B 19 B 18.9 B 19.2 B 20.3 B 19.6 B 19 B 12.8 B 13.1 B 13.6 B 13.2 B 13.9 B 12.8 B 13.9 B 14.6 B 14.4 B 15 B 14.4 B 15.6 B 18.4 B 13.2 B 9.8 B 8.87 B 6.66 B 6.82 B 7.31 B 7.57 B 6.91 B 7.28 B 6.95 B 8.45 B 9.99 B 9.32 B 5.7 B 6.09 B 5.95 B

Enterprise Value

33.9 B 39.7 B 43.7 B 31.5 B 26.8 B 23.9 B 24.9 B 25.3 B 25.5 B 25.4 B 25.8 B 26.9 B 26.2 B 25.6 B 19.7 B 20 B 17.5 B 17 B 17.3 B 16.2 B 17.3 B 17.9 B 16.8 B 17.4 B 17.6 B 18.7 B 20.5 B 15.3 B 12.2 B 11.3 B 8.83 B 9.1 B 12.1 B 12.3 B 9.81 B 10.3 B 10.2 B 10.7 B 12.4 B 11.8 B - 8.65 B 6.08 B

P/E Ratio

10.9 13.4 139 89.4 5.13 4.39 -33.6 -68.7 6.25 6.22 -58.8 -62.2 2.91 5.64 -5.52 -11.3 2.5 4.86 -46.4 -85.9 3.76 7.87 21.8 45.5 8.49 9.16 -378 -271 6.55 5.93 -13.1 -13.4 15.1 16.4 -38.2 -38.4 7.8 14.7 -22.4 -20.1 8.71 3.92 -23.3

P/OCF Ratio

31.5 38.8 -31.8 -20.4 24.6 21 -22 -45.1 50.8 50.5 291 308 18.9 36.7 -20.8 -42.6 21.6 42 23.1 42.9 -25 -52.4 13.6 28.4 -75.1 -81 62.1 44.6 55.8 50.5 19.5 20 -14.5 -16.1 21.9 22.1 -38.9 -73.5 22.9 20.6 - -128 27.8

P/FCF Ratio

45.4 56 -22.1 -14.2 46 39.4 -12.1 -24.7 229 228 -1.18 K -1.25 K 20.2 39.3 -15.1 -31 -72.4 -141 86.1 160 -16.1 -33.7 17.6 36.8 -32.7 -35.3 86 61.8 -302 -273 22.6 23.2 -13 -14.2 25.4 25.6 -60.4 -114 87.2 78.5 -39.8 -32.2 74.4

P/B Ratio

1.86 2.29 2.79 1.79 1.53 1.31 1.57 1.6 1.69 1.68 1.92 2.03 1.93 1.87 1.49 1.53 1.49 1.45 1.78 1.65 1.71 1.79 2 2.08 1.99 2.15 2.9 2.08 1.5 1.36 1.15 1.12 1.79 1.85 1.81 1.83 1.78 3.04 2.71 2.43 - 1.56 1.74

EV/Sales

6.91 8.09 20.6 14.8 5.5 4.91 7.34 14.9 7.51 7.47 16.8 17.5 4.21 8.22 7.89 16 2.93 5.69 7.64 14.3 3.31 6.88 6.85 14.2 7.39 7.87 22 16.4 4.85 4.48 9.38 9.67 5.98 5.84 12.9 12.9 3.15 5.16 21.5 19.8 - 4.46 12.2

EV/EBITDA

- -105 491 354 19.3 17 38.9 71.5 21.2 21 121 126 10.8 21.9 -74.3 -153 8.87 16.5 69.8 326 11.6 24 38.5 78.1 21.8 23.2 213 159 17.9 16.5 165 170 20.1 20.3 261 262 9.72 16 -570 -525 - 14.2 97.7

EV/OCF

43 50.3 -40.9 -29.5 34.2 30.5 -32.6 -66.1 68.2 67.9 393 409 25.3 49.4 -32 -64.8 27.7 53.9 28.8 54.1 -31 -64.4 15.9 32.9 -91.5 -97.4 69 51.5 69.7 64.4 25.9 26.7 -24 -26.3 31.1 31.2 -56.9 -93.4 28.3 26 - -182 28.4

Earnings Yield

0.023 0.019 0.002 0.003 0.049 0.057 -0.007 -0.004 0.04 0.04 -0.004 -0.004 0.086 0.044 -0.045 -0.022 0.1 0.051 -0.005 -0.003 0.067 0.032 0.011 0.005 0.029 0.027 -0.001 -0.001 0.038 0.042 -0.019 -0.019 0.017 0.015 -0.007 -0.007 0.032 0.017 -0.011 -0.012 0.029 0.064 -0.011

Free Cash Flow Yield

0.022 0.018 -0.045 -0.07 0.022 0.025 -0.083 -0.04 0.004 0.004 -0.001 -0.001 0.049 0.025 -0.066 -0.032 -0.014 -0.007 0.012 0.006 -0.062 -0.03 0.057 0.027 -0.031 -0.028 0.012 0.016 -0.003 -0.004 0.044 0.043 -0.077 -0.07 0.039 0.039 -0.017 -0.009 0.011 0.013 -0.025 -0.031 0.013

Debt To Equity

0.689 0.689 0.857 0.851 0.623 0.618 0.798 0.794 0.598 0.595 0.69 0.687 0.676 0.671 0.827 0.815 0.435 0.424 0.468 0.46 0.43 0.43 0.391 0.391 0.444 0.444 0.343 0.343 0.391 0.391 0.449 0.449 1.2 1.19 0.789 0.789 0.859 0.859 0.701 0.701 - 0.694 -

Debt To Assets

0.332 0.332 0.384 0.381 0.319 0.317 0.381 0.379 0.31 0.309 0.353 0.351 0.335 0.332 0.394 0.388 0.252 0.246 0.269 0.264 0.246 0.246 0.237 0.237 0.248 0.248 0.213 0.213 0.221 0.221 0.249 0.249 0.429 0.429 0.348 0.348 0.35 0.35 0.346 0.346 - 0.325 -

Net Debt To EBITDA

- -24.1 110 109 5.43 5.31 12.6 22.7 5.42 5.39 31.1 31 2.72 5.61 -26.1 -52.4 1.95 3.64 13.8 67.6 2.25 4.49 5.49 10.7 3.91 3.91 21.4 21.4 3.57 3.57 40.6 42.6 7.98 7.86 77.1 76.9 3.08 3.4 -109 -110 - 4.19 2.07

Current Ratio

3.38 3.38 1.59 1.59 2.33 2.33 1.89 1.89 2.4 2.4 2.43 2.43 1.99 1.99 2.17 2.17 1.76 1.76 3.12 3.12 2.95 2.95 4.41 4.41 2.53 2.53 3.43 3.43 2.39 2.39 2.36 2.36 1.24 1.24 1.96 1.96 1.55 1.55 1.95 1.95 - 1.57 -

Interest Coverage

- - - - - - - - - - - - 5.8 - -0.738 - 9.82 - 0.234 -0.305 29.1 - 1.96 2.42 11.2 - 0.592 0.592 9.57 - 0.126 0.126 5.93 6.25 -0.05 -0.053 10.8 8.33 -0.67 -0.694 5.22 11.1 0.68

Income Quality

1.38 1.38 -17.5 -17.5 0.836 0.836 6.09 6.09 0.492 0.492 -0.807 -0.807 0.614 0.614 1.06 1.06 0.463 0.463 -8.01 -8.01 -0.601 -0.601 6.41 6.41 -0.452 -0.452 -24.4 -24.4 0.47 0.47 -2.69 -2.69 -4.18 -4.06 -6.97 -6.97 -0.802 -0.802 -3.91 -3.91 - -0.122 -3.36

Sales General And Administrative To Revenue

0.087 0.087 0.164 0.164 0.063 0.063 0.084 0.167 0.058 0.058 0.141 0.141 0.03 0.061 0.081 0.162 0.031 0.062 0.088 0.175 0.033 0.066 0.072 0.143 0.07 0.07 0.161 0.161 0.048 0.048 0.179 0.179 0.044 0.05 0.182 0.182 0.033 0.033 0.22 0.22 0.033 0.041 0.232

Intangibles To Total Assets

0.001 0.001 0.001 0.001 0.003 0.003 0.002 0.002 0.002 0.002 0.002 0.002 0.001 0.001 0.002 0.002 0.002 0.002 0.001 0.001 0.001 0.001 0.003 0.003 0.003 0.003 0.003 0.003 0.002 0.002 0.003 0.003 0.003 0.003 0.001 0.001 0.0 0.0 0.001 0.001 - 0.001 -

Capex To Operating Cash Flow

0.307 0.307 -0.437 -0.437 0.467 0.467 -0.824 -0.824 0.778 0.778 1.25 1.25 0.064 0.064 -0.377 -0.377 1.3 1.3 0.731 0.731 -0.553 -0.553 0.228 0.228 -1.3 -1.3 0.278 0.278 1.18 1.18 0.136 0.136 -0.115 -0.134 0.137 0.137 -0.356 -0.356 0.738 0.738 - -2.99 0.627

Capex To Revenue

0.049 0.049 0.22 0.22 0.075 0.075 0.186 0.186 0.086 0.086 0.053 0.053 0.011 0.011 0.093 0.093 0.137 0.137 0.194 0.194 0.059 0.059 0.098 0.098 0.105 0.105 0.088 0.088 0.082 0.082 0.049 0.049 0.029 0.03 0.057 0.057 0.02 0.02 0.561 0.561 0.115 0.073 0.27

Capex To Depreciation

- - - - - - 1.78 1.55 1.58 1.58 0.416 0.416 0.387 0.503 1.43 1.06 4.59 2.69 2.48 2.41 2.35 1.9 2.02 1.99 4.73 4.73 1.4 1.4 2.5 2.5 1.11 1.11 1.35 1.32 1.03 1.03 0.854 0.854 11.3 11.3 16.2 4.03 4.98

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

139 139 40.2 40.2 161 161 56.3 40.4 141 141 44.6 44.6 200 142 108 76.2 171 121 36.9 27.4 133 93.5 52.8 37.4 84.2 84.2 13.5 13.5 75.7 75.7 49.7 51 45.3 44.4 26.8 28 60.2 40.8 41.4 43 - 79.5 30.1

Return On Invested Capital, ROIC

0.026 0.035 -0.0 -0.0 0.045 0.045 0.004 0.021 0.043 0.043 0.004 0.004 0.09 0.051 -0.014 -0.013 0.109 0.052 0.001 -0.002 0.101 0.041 0.009 0.011 0.058 0.051 -0.028 -0.028 0.051 0.051 0.001 0.001 0.034 0.033 -0.091 -0.091 0.093 0.084 -0.008 -0.008 - 0.065 -

Return On Tangible Assets, ROTA

0.021 0.021 0.002 0.002 0.038 0.038 -0.006 -0.003 0.035 0.035 -0.004 -0.004 0.082 0.041 -0.032 -0.016 0.086 0.043 -0.006 -0.003 0.065 0.033 0.014 0.007 0.033 0.033 -0.001 -0.001 0.032 0.032 -0.012 -0.012 0.011 0.01 -0.005 -0.005 0.023 0.021 -0.015 -0.015 - 0.047 -

Graham Net Net

-86.7 -86.7 -86.1 -86.1 -63.1 -63.1 -84.1 -81.1 -59.4 -59.4 -65.1 -65.1 -65 -62.2 -53.5 -61 -34.9 -24.2 -32.9 -31.7 -20.5 -17.6 -27.5 -18.9 -22.9 -17.1 -16 -16 -14.1 -14.1 -17.9 -18.8 -50.2 -49.5 -50.6 -35.7 -65.5 -25.1 -37.8 -30.6 - -24.7 1.75

Working Capital

8.11 B 8.11 B 4.38 B 4.38 B 6.19 B 6.19 B 4.53 B 4.53 B 5.48 B 5.48 B 4.35 B 4.35 B 4.09 B 4.09 B 4.9 B 4.9 B 3.14 B 3.14 B 3.76 B 3.76 B 4.71 B 4.71 B 3.91 B 3.91 B 3.82 B 3.82 B 2.88 B 2.88 B 3.33 B 3.33 B 2.83 B 2.98 B 1.12 B 1.11 B 1.79 B 1.87 B 1.72 B 1.23 B 1.27 B 1.33 B - 1.52 B 129 M

Tangible Asset Value

13.3 B 13.3 B 12.1 B 12.1 B 12.6 B 12.6 B 10.8 B 10.8 B 11.2 B 11.2 B 10 B 10 B 10.2 B 10.2 B 8.57 B 8.57 B 9.17 B 9.17 B 7.83 B 7.83 B 8.2 B 8.2 B 7.26 B 7.26 B 7.31 B 7.31 B 6.43 B 6.43 B 6.62 B 6.62 B 5.87 B 6.16 B 4.18 B 4.14 B 3.81 B 3.97 B 3.91 B 2.78 B 3.68 B 3.83 B - 3.89 B -

Net Current Asset Value, NCAV

-2.81 B -2.81 B -3.21 B -3.21 B -1.16 B -1.16 B -2.13 B -2.13 B -989 M -989 M -2.13 B -2.13 B -2.08 B -2.08 B -301 M -301 M 682 M 682 M -177 M -177 M 1.12 B 1.12 B 445 M 445 M 679 M 679 M 272 M 272 M 759 M 759 M 400 M 420 M -1.46 B -1.45 B -1.16 B -1.21 B -799 M -568 M -1.15 B -1.2 B - -243 M 129 M

Invested Capital

22.7 B 22.7 B 16.3 B 18.2 B 17.2 B 19.1 B 14.7 B 16.5 B 15.1 B 16.9 B 14.2 B 15.8 B 14 B 15.5 B 12 B 13.1 B 10.4 B 11.1 B 10.5 B 11.1 B 10.7 B 11.2 B 9.66 B 10.2 B 9.68 B 9.89 B 8.61 B 8.61 B 8.79 B 8.79 B 8.02 B 8.43 B 6.15 B 6.31 B 6.22 B 6.49 B 6.08 B 4.27 B 5.9 B 6.15 B - 5.28 B 129 M

Average Receivables

4.17 B 3.85 B 3.53 B 3.51 B 3.5 B 2.34 B 1.18 B 2.2 B 3.21 B 2.22 B 1.22 B 1.93 B 2.63 B 2.57 B 2.03 B 2.38 B 3.23 B 2.07 B 904 M 2.17 B 3.43 B 2.18 B 923 M 2.24 B 3.56 B 2.24 B 915 M 2.08 B 3.24 B 2.61 B 2.03 B 2.57 B 3.05 B 1.52 B 836 M 836 M 1.06 B 1.06 B 428 M 428 M - - -

Average Payables

1.33 B 884 M 945 M 1.12 B 982 M 876 M 564 M 725 M 887 M 660 M 434 M 435 M 437 M 594 M 752 M 685 M 619 M 609 M 600 M 641 M 681 M 671 M 662 M 644 M 627 M 862 M 1.1 B 1.07 B 1.04 B 957 M 893 M 923 M 932 M 959 M 1.01 B 1.12 B 1.03 B 656 M 465 M 599 M - - -

Average Inventory

5.8 B 5.85 B 5.9 B 5.59 B 5.27 B 5.13 B 4.99 B 4.44 B 3.89 B 4.07 B 4.24 B 4.11 B 3.99 B 3.79 B 3.59 B 3.46 B 3.32 B 3.51 B 3.71 B 3.4 B 3.08 B 3.18 B 3.28 B 2.86 B 2.44 B 2.63 B 2.82 B 2.45 B 2.07 B 2.19 B 2.37 B 2.35 B 2.26 B 2.07 B 1.94 B 1.7 B 1.22 B 1.27 B 1.56 B 1.54 B - - -

Days Sales Outstanding

76.6 76.6 149 149 64.7 64.7 31.4 62.7 85.1 85.1 71.6 71.6 38.1 76.2 90.5 111 48.7 97.3 36 72 59.3 119 33.9 67.7 135 135 88.3 88.3 115 115 190 199 135 130 - 189 - 91.4 - 129 - 107 -

Days Payables Outstanding

44.3 44.3 24.4 81.2 28.5 43.7 23.8 48.1 42.9 42.9 33.1 33.1 12 24.1 35 69.7 17.9 36.1 36.1 74.7 24.3 48.7 38.7 77.3 54.4 54.4 160 160 83.1 83.1 171 180 110 105 252 252 71.7 79.2 132 133 - 72.1 -

Days Of Inventory On Hand

193 193 329 329 194 194 210 425 188 188 324 324 110 220 167 333 96.2 194 223 462 110 221 192 383 211 211 412 412 165 165 453 476 268 252 485 484 84.6 93.4 444 447 - 147 -

Receivables Turnover

1.18 1.18 0.602 0.602 1.39 1.39 2.87 1.43 1.06 1.06 1.26 1.26 2.36 1.18 0.994 0.813 1.85 0.925 2.5 1.25 1.52 0.759 2.66 1.33 0.668 0.668 1.02 1.02 0.78 0.78 0.474 0.452 0.665 0.693 - 0.476 - 0.984 - 0.695 - 0.84 -

Payables Turnover

2.03 2.03 3.69 1.11 3.15 2.06 3.78 1.87 2.1 2.1 2.72 2.72 7.49 3.73 2.57 1.29 5.02 2.49 2.49 1.2 3.71 1.85 2.32 1.16 1.66 1.66 0.561 0.561 1.08 1.08 0.527 0.501 0.818 0.861 0.357 0.358 1.26 1.14 0.682 0.678 - 1.25 -

Inventory Turnover

0.467 0.467 0.273 0.273 0.464 0.464 0.428 0.212 0.478 0.478 0.278 0.278 0.82 0.408 0.538 0.27 0.935 0.465 0.404 0.195 0.819 0.408 0.468 0.235 0.426 0.426 0.218 0.218 0.545 0.545 0.199 0.189 0.336 0.356 0.185 0.186 1.06 0.964 0.202 0.201 - 0.61 -

Return On Equity, ROE

0.043 0.043 0.005 0.005 0.074 0.074 -0.012 -0.006 0.068 0.068 -0.008 -0.008 0.166 0.083 -0.068 -0.034 0.149 0.074 -0.01 -0.005 0.114 0.057 0.023 0.011 0.059 0.059 -0.002 -0.002 0.057 0.057 -0.022 -0.021 0.03 0.028 -0.012 -0.012 0.057 0.052 -0.03 -0.03 - 0.1 -0.019

Capex Per Share

2.57 2.57 4.6 4.6 3.61 3.61 6.43 3.26 2.97 2.97 0.856 0.856 0.673 0.337 2.37 1.19 8.35 4.17 4.47 2.34 3.14 1.56 2.46 1.23 2.52 2.52 0.842 0.842 2.12 2.12 0.568 0.568 0.787 0.853 0.589 0.617 0.865 0.557 4.39 4.55 1.95 1.93 1.83

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Абрау-Дюрсо ABRD
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Абрау-Дюрсо plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Beverages alcoholic industry

Issuer Price % 24h Market Cap Country
Белуга Групп Белуга Групп
BELU
- - - russiaRussia
Anheuser-Busch InBev Anheuser-Busch InBev
BUD
$ 65.09 2.1 % $ 117 B belgiumBelgium
Ambev S.A. Ambev S.A.
ABEV
$ 2.59 1.57 % $ 45 B usaUSA
Compañía Cervecerías Unidas S.A. Compañía Cervecerías Unidas S.A.
CCU
$ 13.09 -2.02 % $ 2.4 B chileChile
Diageo plc Diageo plc
DEO
$ 88.94 -0.24 % $ 206 B britainBritain
Fomento Económico Mexicano, S.A.B. de C.V. Fomento Económico Mexicano, S.A.B. de C.V.
FMX
$ 103.15 -0.99 % $ 32.2 B mexicoMexico
Eastside Distilling Eastside Distilling
EAST
- -0.71 % $ 949 K usaUSA
Willamette Valley Vineyards Willamette Valley Vineyards
WVVI
$ 2.92 -0.83 % $ 14.5 M usaUSA
The Boston Beer Company The Boston Beer Company
SAM
$ 199.21 -1.39 % $ 2.35 B usaUSA
Constellation Brands Constellation Brands
STZ
$ 142.78 -3.13 % $ 24.9 B usaUSA
Molson Coors Beverage Company Molson Coors Beverage Company
TAP
$ 47.64 0.06 % $ 9.95 B canadaCanada