Белуга Групп logo
Белуга Групп BELU
report update icon

Quarterly report 2026-Q2
added 09-06-2026

Белуга Групп Financial Statements 2025-2004 | BELU

Key Metrics Белуга Групп

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Operating Cash Flow Per Share

97.3 121 577 470 659 490 142 162 -27.7 5.64 120 -50.9 56 95.8 -37.8 -4.18 -86.3 42 -65.1 -17.1 0.559 7.42

Free Cash Flow Per Share

38 71 321 211 480 406 14.4 31.7 -81.7 -28 83 -96.7 -7.59 -3.66 -75 -44 -103 1.35 -108 -53.5 -7.89 -3.31

Cash Per Share

145 178 293 1.01 K 747 392 83.2 80.5 43.8 55.3 67.5 27.9 25.9 36.6 34.2 111 54.1 66 39.3 24.6 15.1 5.27

Price To Sales Ratio

0.35 0.48 0.067 0.047 0.581 0.034 0.023 0.016 0.037 0.037 0.034 0.044 0.064 0.041 0.048 0.157 0.077 0.02 0.231 0.358 0.604 0.844

Dividend Yield

0.073 0.073 1.19 0.584 0.048 0.238 - - - - - - - - - - - - - - - -

Payout Ratio

0.74 1 1.16 0.313 0.543 0.21 - - - - - - - - - - - - - - - -

Revenue Per Share

1.18 K 1.07 K 10 K 7.44 K 5.76 K 5.08 K 4.07 K 3.23 K 2.2 K 2.09 K 1.78 K 1.63 K 1.46 K 1.38 K 1.2 K 1.17 K 1.28 K 1.17 K 938 600 355 254

Net Income Per Share

41 36 687 645 294 197 104 68.3 34.6 13.8 12.2 61.7 82.3 84.9 75.6 83.9 75.6 85.5 64.4 52.5 19.2 -0.534

Book Value Per Share

56 124 2.28 K 1.94 K 2.01 K 1.63 K 1.54 K 1.45 K 1.14 K 1.13 K 1.12 K 1.11 K 1.02 K 898 794 800 736 580 584 180 119 84.6

Tangible Book Value Per Share

56 124 1.38 K 1.12 K 982 542 499 467 624 615 686 690 635 590 525 501 349 231 335 156 114 83.8

Shareholders Equity Per Share

56 124 2.25 K 1.92 K 1.98 K 1.61 K 1.44 K 1.35 K 1.1 K 1.09 K 1.08 K 1.07 K 978 863 765 768 700 549 549 127 74.8 55.6

Interest Debt Per Share

297 272 3.34 K 3.1 K 1.97 K 1.84 K 1.62 K 1.09 K 734 617 567 553 409 394 300 387 525 546 349 345 151 40.5

Market Cap

51.9 B 65.2 B 7.81 B 4.53 B 43.6 B 2.17 B 1.21 B 689 M 1.37 B 1.34 B 1.03 B 1.24 B 1.69 B 1.08 B 1.2 B 3.33 B 1.4 B 331 M 2.62 B 2.56 B 2.56 B 2.56 B

Enterprise Value

71.2 B 77.1 B 39.9 B 29.4 B 57.4 B 17.7 B 18.7 B 12.5 B 11.6 B 9.39 B 8.32 B 9.47 B 7.9 B 7 B 6.05 B 7.49 B 6.84 B 6.52 B 5.85 B 6.17 B 4.13 B 2.93 B

P/E Ratio

10 14 0.973 0.536 11.4 0.883 0.891 0.75 2.33 5.67 4.93 1.16 1.14 0.658 0.758 2.2 1.31 0.27 3.36 4.08 11.2 -402

P/OCF Ratio

4.22 4.26 1.16 0.737 5.09 0.356 0.652 0.316 -2.91 13.9 0.5 -1.41 1.68 0.583 -1.52 -44.1 -1.15 0.551 -3.33 -12.6 384 28.9

P/FCF Ratio

6.06 5.41 2.08 1.64 6.98 0.43 6.41 1.62 -0.986 -2.79 0.724 -0.743 -12.4 -15.3 -0.765 -4.19 -0.963 17.1 -2.01 -4.01 -27.2 -64.8

P/B Ratio

7 4 0.297 0.18 1.69 0.108 0.064 0.038 0.073 0.072 0.056 0.067 0.096 0.065 0.075 0.24 0.141 0.042 0.395 1.68 2.87 3.86

EV/Sales

0.477 0.569 0.341 0.302 0.766 0.28 0.352 0.288 0.31 0.261 0.271 0.336 0.3 0.263 0.24 0.354 0.378 0.389 0.515 0.861 0.975 0.966

EV/EBITDA

3 4 2.1 1.67 5.75 2.07 2.77 2.7 3.29 2.97 2.69 2.85 2.17 1.95 1.85 2.24 2.34 2.6 2.98 5.42 7.97 12

EV/OCF

5.79 5.04 5.93 4.78 6.71 2.9 10.1 5.73 -24.6 96.8 4.03 -10.8 7.83 3.78 -7.62 -99.4 -5.61 10.8 -7.43 -30.3 619 33.1

Earnings Yield

0.099 0.07 1.03 1.86 0.088 1.13 1.12 1.33 0.429 0.176 0.203 0.859 0.878 1.52 1.32 0.455 0.764 3.7 0.297 0.245 0.09 -0.002

Free Cash Flow Yield

0.094 0.137 0.481 0.609 0.143 2.33 0.156 0.618 -1.01 -0.358 1.38 -1.35 -0.081 -0.066 -1.31 -0.239 -1.04 0.058 -0.498 -0.249 -0.037 -0.015

Debt To Equity

5.33 2.19 1.35 1.52 0.914 1.02 0.986 0.709 0.589 0.483 0.455 0.473 0.378 0.397 0.346 0.445 0.624 0.904 0.553 2.57 1.96 0.648

Debt To Assets

0.293 0.28 0.369 0.409 0.3 0.322 0.323 0.266 0.269 0.238 0.237 0.251 0.195 0.215 0.198 0.246 0.301 0.364 0.254 0.516 0.38 0.19

Net Debt To EBITDA

0.91 0.64 1.69 1.42 1.39 1.82 2.6 2.56 2.9 2.55 2.36 2.48 1.71 1.65 1.48 1.25 1.86 2.47 1.64 3.17 3.03 1.51

Current Ratio

- - 1.33 1.45 1.33 1.49 1.35 1.54 2.18 1.82 1.98 2.09 2.12 2.38 2.81 3.2 1.68 1.07 2.04 1.1 1.16 1.39

Interest Coverage

1.94 2.11 3.96 5.35 3.77 2.75 1.74 1.84 1.94 1.61 1.61 2.73 4.49 3.15 3.85 3.56 2.06 3.1 2.15 2.19 6.74 2.85

Income Quality

2.4 3.35 0.483 0.471 1.11 0.937 0.421 0.667 -0.165 0.039 0.98 -0.386 0.323 0.593 -0.5 -0.05 -1.14 0.491 -1.01 -0.325 0.029 -13.9

Sales General And Administrative To Revenue

0.135 0.134 0.003 0.004 0.005 0.004 0.003 0.005 0.005 0.003 0.004 0.005 0.006 0.078 0.075 0.065 0.059 0.082 - - - -

Intangibles To Total Assets

- - 0.108 0.115 0.17 0.214 0.236 0.272 0.216 0.234 0.209 0.208 0.201 0.193 0.202 0.215 0.266 0.256 0.208 0.038 0.013 0.004

Capex To Operating Cash Flow

0.303 0.212 0.443 0.552 0.271 0.173 0.898 0.805 -1.95 5.97 0.309 -0.9 1.14 1.04 -0.982 -9.54 -0.191 0.968 -0.657 -2.13 15.1 1.45

Capex To Revenue

0.02 0.02 0.026 0.035 0.031 0.017 0.031 0.04 0.025 0.016 0.021 0.028 0.043 0.072 0.031 0.034 0.013 0.035 0.046 0.061 0.024 0.042

Capex To Depreciation

0.525 0.514 0.557 0.788 0.845 0.447 0.789 1.8 1.2 0.798 0.823 1.13 2.1 4.09 1.8 1.69 0.657 1.84 1.85 3.01 1.13 1.68

Stock Based Compensation To Revenue

- - 0.001 0.002 - - - - 0.007 0.004 0.004 0.004 - - - - - - - - - -

Graham Number

- - 5.9 K 5.28 K 3.62 K 2.67 K 1.84 K 1.44 K 925 582 545 1.22 K 1.35 K 1.28 K 1.14 K 1.2 K 1.09 K 1.03 K 892 388 180 25.8

Return On Invested Capital, ROIC

- - 0.17 0.157 0.114 0.127 0.08 0.074 0.064 0.051 0.048 0.066 0.098 0.101 0.094 0.099 0.122 0.113 0.082 0.072 0.103 0.071

Return On Tangible Assets, ROTA

0.04 0.037 0.094 0.102 0.059 0.049 0.031 0.026 0.018 0.008 0.007 0.039 0.054 0.066 0.071 0.077 0.071 0.084 0.068 0.086 0.05 -0.003

Graham Net Net

- - -3.16 K -3.21 K -2.45 K -2.45 K -1.59 K -1.6 K -409 -311 -189 -138 -149 -58.2 6.09 0.48 -174 -323 -141 -151 -114 -26.5

Working Capital

- - 13.4 B 17.5 B 11.1 B 11.5 B 7.18 B 7.99 B 12.5 B 9.53 B 10 B 10.4 B 10.7 B 10.6 B 11.2 B 10.6 B 4.65 B 685 M 4.58 B 516 M 495 M 418 M

Tangible Asset Value

7.06 B 15.7 B 16.2 B 14.6 B 12.8 B 6.76 B 6.5 B 6.28 B 10.6 B 10.6 B 11.8 B 11.9 B 11.5 B 11.4 B 11 B 9.04 B 4.93 B 3.31 B 4.05 B 1.87 B 1.36 B 1 B

Net Current Asset Value, NCAV

- - -15.8 B -11.6 B -7.97 B -8 B -9.43 B -6.25 B 1.59 B 2.56 B 3.79 B 4.31 B 4.38 B 4.95 B 5.96 B 4.86 B 1.4 B -995 M 1.58 B 79.5 M 436 M 236 M

Invested Capital

44.7 B 50.1 B 53.5 B 52.6 B 42.9 B 38.1 B 34.7 B 32.1 B 28.2 B 25 B 24.3 B 24.8 B 24.2 B 22.5 B 21.5 B 19.9 B 13.2 B 9.37 B 9.91 B 2.53 B 1.36 B 1.09 B

Average Receivables

- - 9.66 B - -290 M 4.62 B 4.91 B 5.9 B 11 B 10.7 B 12.1 B 12.7 B 12.1 B 11.5 B 10.2 B 8.35 B 6.63 B 5.62 B 4.44 B 2.58 B 1.22 B -

Average Payables

- - 17.3 B 17.3 B 15.3 B 11.7 B 8.75 B 6.1 B 3.91 B 3.05 B 2.48 B 1.76 B 1.34 B 2.98 B 4.18 B 3.35 B 3.24 B 2.22 B 809 M 644 M 565 M -

Average Inventory

- - 27.3 B 23.4 B 19.1 B 16.4 B 14.6 B 11.4 B 9.52 B 8.24 B 6.53 B 6.45 B 6.2 B 5.1 B 4.17 B 3.01 B 2.61 B 2.43 B 1.86 B 1.09 B 696 M -

Days Sales Outstanding

- - 60.3 - - -3.35 67.5 - 116 104 131 171 169 164 160 161 149 128 172 180 140 97.6

Days Payables Outstanding

- - 85.5 108 131 120 109 104 72.2 53.4 60.2 45.3 37.2 26.6 108 94.2 96.8 113 53 36.6 89.9 55.7

Days Of Inventory On Hand

- - 147 155 165 148 178 177 154 155 150 128 176 120 114 87 84.5 84.1 115 93.3 101 81.9

Receivables Turnover

- - 6.05 - - -109 5.41 - 3.16 3.49 2.78 2.14 2.17 2.23 2.29 2.26 2.45 2.84 2.12 2.03 2.61 3.74

Payables Turnover

- - 4.27 3.39 2.78 3.03 3.36 3.52 5.05 6.84 6.06 8.06 9.81 13.7 3.38 3.87 3.77 3.23 6.89 9.97 4.06 6.55

Inventory Turnover

- - 2.48 2.35 2.21 2.46 2.05 2.06 2.37 2.36 2.43 2.84 2.08 3.05 3.21 4.2 4.32 4.34 3.17 3.91 3.63 4.46

Return On Equity, ROE

0.235 0.173 0.305 0.336 0.148 0.123 0.072 0.051 0.031 0.013 0.011 0.058 0.084 0.098 0.099 0.109 0.108 0.156 0.117 0.413 0.257 -0.01

Capex Per Share

29.5 25.6 255 259 178 84.7 127 131 54 33.7 37.1 45.8 63.5 99.4 37.1 39.9 16.5 40.6 42.7 36.4 8.44 10.7

All numbers in RUB currency

Quarterly Key Metrics Белуга Групп

2026-Q2 2026-Q1 2025-Q4 2025-Q3 2025-Q2 2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Operating Cash Flow Per Share

- - - - - -12.4 550 -172 631 -283 475 86 437 -63 260 67.1 78.2 63.9 -13.9 -13.5 2.82 2.82 60.1 60.1 -25.5 -25.4 - - -18.9 -18.9 -2.09 -2.09 -43.2 -43.2 -21.3 21 12.4 - -8.53 -8.53 0.279 0.279

Free Cash Flow Per Share

- - - - - -127 452 -298 556 -446 369 34.2 399 -99.5 198 6.83 15.3 12.5 -40.9 -39.9 -14 -14 41.5 41.5 -48.4 -48.2 - - -37.5 -37.5 -22 -22 -51.4 -51.4 -25.4 0.675 0.399 - -26.7 -26.7 -3.94 -3.94

Cash Per Share

- - - - - 187 217 435 838 615 615 506 309 240 85 59 77.6 39.8 48.2 33.5 58.7 48.3 67.5 25.1 28 24.5 - - 34.2 64.7 111 76.6 54.1 60.5 66 49.6 39.3 31.8 24.6 19.9 15.1 10.2

Price To Sales Ratio

0.2 0.34 0.35 0.33 0.37 0.151 0.153 0.125 0.099 0.092 1.2 0.138 0.074 0.08 0.037 0.04 0.029 0.077 0.064 0.083 0.068 0.053 0.058 0.162 0.072 0.219 - - 0.096 0.198 0.315 0.207 0.155 0.105 0.04 0.242 0.462 0.458 0.715 0.715 1.21 1.21

Dividend Yield

- - - - - 0.592 0.329 0.974 0.483 - 0.019 0.254 0.158 0.038 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - 2.53 0.695 1.92 0.427 - 0.374 0.94 0.217 0.18 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

- - - - - 4.7 K 4.36 K 4.21 K 3.5 K 3.11 K 2.8 K 2.51 K 2.34 K 2.09 K 2.48 K 1.56 K 1.77 K 1.1 K 1.27 K 904 1.15 K 938 1.03 K 378 995 319 - - 600 600 586 586 640 640 584 584 469 469 300 300 177 177

Net Income Per Share

- - - - - 166 316 267 391 167 170 93.5 127 35.8 74.3 29.4 39.2 21.8 22.8 11.5 8.02 5.77 8.14 2.03 44.8 8.5 - - 37.8 37.8 41.9 41.9 37.8 37.8 42.8 42.8 32.2 32.2 26.3 26.3 9.6 9.6

Book Value Per Share

- - - - - 2.09 K 1.68 K 2.08 K 1.61 K 1.96 K 1.65 K 1.99 K 1.29 K 1.55 K 1.57 K 1.41 K 1.4 K 1.12 K 1.14 K 1.12 K 1.13 K 1.12 K 1.12 K 1.12 K 1.11 K 1.06 K - - 794 741 800 688 736 662 580 537 584 381 180 149 119 102

Tangible Book Value Per Share

- - - - - 1.21 K 1.02 K 1.14 K 927 960 808 868 428 474 510 452 450 363 624 614 614 660 686 695 692 653 - - 525 477 501 387 349 292 231 257 335 244 156 135 114 98.7

Shareholders Equity Per Share

- - - - - 2.07 K 1.66 K 2.05 K 1.59 K 1.93 K 1.63 K 1.97 K 1.27 K 1.47 K 1.48 K 1.31 K 1.3 K 1.07 K 1.1 K 1.08 K 1.09 K 1.08 K 1.08 K 1.08 K 1.07 K 1.02 K - - 765 712 768 658 700 629 549 507 549 337 127 101 74.8 65.2

Interest Debt Per Share

- - - - - 3.8 K 2.38 K 3.77 K 2.5 K 2.53 K 1.57 K 1.73 K 1.38 K 1.93 K 1.56 K 1.34 K 923 823 648 593 526 592 491 474 506 447 - - 282 297 364 365 481 514 521 401 326 336 336 246 149 93.7

Market Cap

30.8 B 50.7 B 51.9 B 48.7 B 54.2 B 8.64 B 10.6 B 5.97 B 5.47 B 3.86 B 52.9 B 4.23 B 2.76 B 2.11 B 1.18 B 857 M 715 M 1.45 B 1.37 B 1.31 B 1.35 B 850 M 1.03 B 1.06 B 1.24 B 1.21 B - - 1.2 B 2.5 B 3.33 B 2.19 B 1.4 B 951 M 331 M 2.02 B 2.62 B 2.6 B 2.56 B 2.56 B 2.56 B 2.56 B

Enterprise Value

52.7 B 50.7 B 71.2 B 48.7 B 68.8 B 52.5 B 42.7 B 42.4 B 30.3 B 28.5 B 66.8 B 18.3 B 18.3 B 22.2 B 18.7 B 18.5 B 12.5 B 14.8 B 11.6 B 11 B 9.39 B 10.2 B 8.32 B 8.79 B 9.46 B 8.52 B 6.21 B 6.02 B 6.05 B 7 B 7.49 B 6.98 B 6.84 B 6.76 B 6.52 B 6.73 B 5.85 B 6.02 B 6.17 B 5.15 B 4.13 B 3.53 B

P/E Ratio

7.12 9.88 10.1 10.5 11.6 1.07 0.529 0.492 0.221 0.428 4.94 0.924 0.342 1.17 0.311 0.529 0.327 0.976 0.883 1.63 2.44 2.15 1.85 7.54 0.401 2.06 - - 0.379 0.785 1.1 0.722 0.654 0.445 0.135 0.826 1.68 1.66 2.04 2.04 5.59 5.59

P/OCF Ratio

- - - - - -57.6 1.22 -3.06 0.548 -1.01 7.05 4.02 0.399 -2.66 0.356 0.928 0.655 1.33 -5.82 -5.54 27.8 17.5 1 1.02 -2.82 -2.76 - - -3.03 -6.28 -88.3 -58 -2.29 -1.56 -1.09 6.73 17.5 - -25.2 -25.2 768 768

P/FCF Ratio

- - - - - -5.62 1.48 -1.76 0.623 -0.641 9.09 10.1 0.437 -1.68 0.466 9.12 3.36 6.82 -1.97 -1.88 -5.59 -3.53 1.45 1.48 -1.48 -1.45 - - -1.53 -3.17 -8.38 -5.5 -1.93 -1.31 -0.912 209 543 - -8.03 -8.03 -54.4 -54.4

P/B Ratio

4.12 - 7.35 - 4.33 0.344 0.401 0.255 0.218 0.148 2.05 0.175 0.137 0.114 0.063 0.047 0.039 0.079 0.073 0.069 0.072 0.046 0.056 0.057 0.067 0.069 - - 0.075 0.167 0.24 0.184 0.141 0.107 0.042 0.279 0.395 0.636 1.68 2.12 2.87 3.29

EV/Sales

- - - - - 0.919 0.619 0.885 0.548 0.679 1.51 0.594 0.495 0.843 0.59 0.863 0.508 0.79 0.536 0.702 0.474 0.633 0.471 1.35 0.552 1.54 - - 0.48 0.555 0.709 0.661 0.757 0.748 0.779 0.804 1.03 1.06 1.72 1.44 1.95 1.67

EV/EBITDA

2.39 2.39 3.36 2.3 3.24 9.41 3.68 5.4 2.91 3.95 10.2 4.77 3.24 6.24 4.63 8.34 5.02 8.07 6.97 7.36 5.58 7.46 6.14 17.5 5.96 14 - - 3.69 4.27 4.48 4.18 4.68 4.63 5.21 5.38 5.95 6.12 10.8 9.05 15.9 13.6

EV/OCF

- - - - - -350 4.91 -21.7 3.04 -7.47 8.89 17.3 2.65 -27.9 5.64 20 11.5 13.6 -49.1 -46.9 194 210 8.05 8.5 -21.6 -19.4 12.3 11.9 -15.2 -17.6 -199 -185 -11.2 -11.1 -21.4 22.4 38.9 - -60.6 -50.6 1.24 K 1.06 K

Earnings Yield

- - - - - 0.234 0.473 0.508 1.13 0.584 0.051 0.271 0.73 0.213 0.804 0.472 0.765 0.256 0.283 0.153 0.102 0.116 0.135 0.033 0.623 0.121 - - 0.66 0.318 0.227 0.346 0.382 0.561 1.85 0.303 0.149 0.15 0.122 0.122 0.045 0.045

Free Cash Flow Yield

- - - - - -0.178 0.677 -0.568 1.61 -1.56 0.11 0.099 2.29 -0.594 2.15 0.11 0.298 0.147 -0.507 -0.532 -0.179 -0.284 0.69 0.676 -0.674 -0.689 - - -0.654 -0.316 -0.119 -0.182 -0.519 -0.763 -1.1 0.005 0.002 - -0.125 -0.125 -0.018 -0.018

Debt To Equity

- - - - - 1.83 1.35 1.77 1.52 1.26 0.914 0.839 1.02 1.24 0.986 1.02 0.709 0.766 0.589 0.548 0.483 0.548 0.455 0.441 0.473 0.439 0.378 0.398 0.346 0.392 0.445 0.519 0.624 0.748 0.904 0.743 0.553 0.928 2.57 2.34 1.96 1.4

Debt To Assets

- - - - - 0.46 0.369 0.467 0.409 0.407 0.3 0.315 0.322 0.387 0.323 0.346 0.266 0.313 0.269 0.276 0.238 0.28 0.237 0.245 0.251 0.25 0.195 0.233 0.198 0.221 0.246 0.271 0.301 0.332 0.364 0.317 0.254 0.344 0.516 0.465 0.38 0.318

Net Debt To EBITDA

- - - - - 7.86 2.77 4.64 2.39 3.41 2.11 3.67 2.75 5.65 4.34 7.96 4.73 7.28 6.14 6.49 4.78 6.84 5.37 15.4 5.18 12 - - 2.96 2.75 2.49 2.87 3.72 3.98 4.94 3.76 3.28 3.48 6.34 4.55 6.06 3.74

Current Ratio

- - - - - 1.5 1.33 1.47 1.45 1.68 1.33 1.62 1.49 1.56 1.35 1.3 1.54 1.97 2.18 2.7 1.82 2.04 1.98 2.6 2.09 2.28 2.12 3.02 2.81 2.98 3.2 2.31 1.68 1.33 1.07 1.38 2.04 1.54 1.1 1.12 1.16 1.22

Interest Coverage

- - - - - - 4.41 3.34 5.99 4.22 4.02 2.86 3.28 1.87 2.08 - - - - - - - - - - - - - 3.85 3.85 3.56 3.56 2.06 2.06 3.1 3.1 2.15 2.15 2.19 2.19 6.74 6.74

Income Quality

- - - - - -0.074 1.74 -0.643 1.61 -1.69 2.8 0.908 2.93 -1.76 3.49 0.421 0.667 0.667 -0.165 -0.165 0.039 0.039 0.98 0.98 -0.386 -0.386 0.323 0.323 -0.25 - -0.025 - -0.57 - - - - - -0.325 -0.325 0.029 0.029

Sales General And Administrative To Revenue

- - - - - 0.047 - - - - - - - - - 0.07 0.052 0.077 0.066 0.069 0.06 0.063 0.07 0.085 0.065 0.093 - - 0.075 0.075 0.065 0.065 0.059 0.059 0.082 0.082 - - - - - -

Intangibles To Total Assets

- - - - - 0.106 0.108 0.12 0.115 0.166 0.17 0.214 0.214 0.227 0.236 0.246 0.272 0.288 0.216 0.237 0.234 0.219 0.209 0.22 0.208 0.226 0.201 0.214 0.202 0.208 0.215 0.238 0.266 0.261 0.256 0.236 0.208 0.15 0.038 0.029 0.013 0.01

Capex To Operating Cash Flow

- - - - - -9.25 0.177 -0.738 0.119 -0.577 0.224 0.603 0.086 -0.579 0.236 0.898 0.805 0.805 -1.95 -1.95 5.97 5.97 0.309 0.309 -0.9 -0.9 1.14 1.14 -0.982 -0.982 -9.54 -9.54 -0.191 -0.191 -0.191 0.968 0.968 - -2.13 -2.13 15.1 15.1

Capex To Revenue

- - - - - 0.024 0.022 0.03 0.021 0.052 0.038 0.021 0.016 0.017 0.025 0.039 0.036 0.047 0.021 0.029 0.015 0.018 0.018 0.049 0.023 0.072 - - 0.031 0.031 0.034 0.034 0.013 0.013 0.007 0.035 0.026 - 0.061 0.061 0.024 0.024

Capex To Depreciation

- - - - - 0.457 0.554 0.561 0.525 1.08 1.15 0.497 0.495 0.396 0.69 0.789 1.8 1.8 1.2 1.2 0.798 0.798 0.823 0.823 1.13 1.13 2.1 2.1 1.8 1.8 1.69 1.69 0.657 0.657 0.657 1.84 1.84 - 3.01 3.01 1.13 1.13

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - 0.006 0.008 0.003 0.004 0.004 0.01 0.003 0.01 - - - - - - - - - - - - - - - -

Graham Number

- - - - - 2.78 K 3.44 K 3.51 K 3.74 K 2.69 K 2.5 K 2.04 K 1.91 K 1.09 K 1.57 K 932 1.07 K 725 752 529 444 375 445 222 1.04 K 441 - - 807 779 851 788 772 731 727 698 631 494 274 244 127 119

Return On Invested Capital, ROIC

- - - - - 0.049 0.099 0.072 0.099 0.065 0.073 0.046 0.082 0.044 0.052 0.032 0.038 0.037 0.035 0.03 0.019 0.034 0.018 0.011 0.035 0.015 - - 0.047 0.049 0.05 0.055 0.061 0.063 0.056 0.066 0.041 0.054 0.036 0.047 0.052 0.069

Return On Tangible Assets, ROTA

- - - - - 0.023 0.058 0.039 0.075 0.033 0.041 0.023 0.04 0.01 0.022 0.01 0.016 0.012 0.012 0.007 0.005 0.003 0.005 0.001 0.028 0.006 - - 0.035 0.038 0.038 0.044 0.035 0.036 0.042 0.047 0.034 0.042 0.043 0.053 0.025 0.034

Graham Net Net

- - - - - -4.16 K -3.25 K -3.93 K -2.66 K -2.54 K -2.01 K -1.44 K -1.93 K -1.77 K -2.21 K -1.48 K -1.54 K -737 -405 -325 -307 -259 -176 -141 -126 -102 - - 6.09 3.25 0.48 -67.8 -174 -251 -323 -221 -141 -145 -151 -132 -114 -70.1

Working Capital

- - - - - 18.3 B 13.4 B 15.4 B 17.5 B 17.1 B 11.1 B 13.3 B 11.5 B 10.9 B 7.18 B 5.55 B 7.99 B 11 B 12.5 B 12.6 B 9.53 B 10.4 B 10 B 10.9 B 10.4 B 9.35 B 10.7 B 10.8 B 11.2 B 10.9 B 10.6 B 7.65 B 4.65 B 2.67 B 685 M 2.63 B 4.58 B 2.55 B 516 M 505 M 495 M 456 M

Tangible Asset Value

- - - - - 14.7 B 16.2 B 13 B 14.6 B 13 B 12.8 B 10.6 B 6.76 B 5.96 B 6.5 B 6.22 B 6.28 B 6.2 B 10.6 B 10.7 B 10.6 B 11.3 B 11.8 B 12 B 11.9 B 11.3 B 11.5 B 11.3 B 11 B 10 B 9.04 B 6.99 B 4.93 B 4.12 B 3.31 B 3.68 B 4.05 B 2.96 B 1.87 B 1.61 B 1.36 B 1.18 B

Net Current Asset Value, NCAV

- - - - - -20.2 B -15.8 B -16.7 B -11.6 B -12.2 B -7.97 B -5.23 B -8 B -9.62 B -9.43 B -10.1 B -6.25 B -3.39 B 1.59 B 2.17 B 2.56 B 3.38 B 3.79 B 3.61 B 4.31 B 3.96 B 4.38 B 4.94 B 5.96 B 5.41 B 4.86 B 3.13 B 1.4 B 202 M -995 M 293 M 1.58 B 831 M 79.5 M 258 M 436 M 336 M

Invested Capital

- - - - - 61.3 B 53.5 B 53.4 B 52.6 B 53.6 B 42.9 B 41 B 38.1 B 38 B 34.7 B 33.2 B 32.1 B 31.8 B 28.2 B 28.1 B 25 B 25 B 24.3 B 25.2 B 24.8 B 23.1 B 24.2 B 22.8 B 21.5 B 20.7 B 19.9 B 16.6 B 13.2 B 11.3 B 9.37 B 9.64 B 9.91 B 6.22 B 2.53 B 1.94 B 1.36 B 1.22 B

Average Receivables

- - - - - 3.24 B - - - - 4.31 B 4.02 B 3.2 B 3.49 B 3.65 B 3.65 B 4.12 B 10 B 10.4 B 9.6 B 10 B 10.6 B 11.2 B 12.2 B 11.7 B 11.2 B 11.4 B - 10.6 B 9.76 B 8.84 B 7.86 B 7 B 6.26 B 5.75 B 5.49 B 4.9 B 3.98 B 3.05 B 2.1 B 1.42 B -

Average Payables

- - - - - 18.2 B 15 B 15.1 B 14 B 13.9 B 14.2 B 12.2 B 11.5 B 9.77 B 8.67 B 7.45 B 6.81 B 5.39 B 3.43 B 2.65 B 2.6 B 2.52 B 2.25 B 1.76 B 1.59 B 1.37 B 1.23 B - 4.5 B 3.87 B 3.45 B 3.25 B 3.2 B 3.29 B 2.77 B 1.66 B 953 M 665 M 582 M 705 M 665 M -

Average Inventory

- - - - - 32.1 B 30.1 B 27.8 B 24.5 B 22.9 B 20.5 B 17.8 B 17.8 B 17.7 B 15.6 B 13.8 B 12.8 B 11.3 B 9.87 B 9.41 B 8.9 B 8.08 B 6.67 B 5.79 B 5.82 B 6.62 B 6 B - 4.62 B 3.72 B 3.14 B 2.88 B 2.68 B 2.55 B 2.46 B 2.41 B 2.12 B 1.59 B 1.21 B 975 M 776 M -

Days Sales Outstanding

- - - - - 10.2 - - - - - 25.2 -1.41 23.9 - 30.6 - 39.5 49.3 51.1 46.7 54.8 57.6 152 70.7 163 - - 78.7 72.7 79.5 71.2 73.4 66 63.3 60.5 85 70.5 88.5 64.7 69 51.7

Days Payables Outstanding

- - - - - 47.3 33 36.7 43.3 35.7 52.5 48.3 49.2 47.8 42 50.8 42.6 50.5 29.9 20.1 23 20 25.2 36.4 18 34.7 - - 53.3 46.3 46.5 43.8 47.8 49.2 55.8 37.1 26.1 19.3 18.1 22.3 44.3 32.7

Days Of Inventory On Hand

- - - - - 85.2 56.7 87.8 62.6 81 66.2 83.5 60.6 95.3 68.8 102 73 105 63.8 90.2 66.6 84.5 62.9 141 51.2 174 - - 56 46.1 42.9 39.4 41.7 39.6 41.5 40.7 56.8 44.2 46 37.9 49.6 40.3

Receivables Turnover

- - - - - 8.8 - - - - - 3.57 -63.7 3.77 - 2.94 - 2.28 1.83 1.76 1.93 1.64 1.56 0.59 1.27 0.551 - - 1.14 1.24 1.13 1.26 1.23 1.36 1.42 1.49 1.06 1.28 1.02 1.39 1.3 1.74

Payables Turnover

- - - - - 1.9 2.72 2.45 2.08 2.52 1.72 1.86 1.83 1.88 2.14 1.77 2.11 1.78 3.01 4.48 3.91 4.51 3.57 2.47 4.99 2.59 - - 1.69 1.95 1.94 2.05 1.88 1.83 1.61 2.43 3.45 4.67 4.99 4.04 2.03 2.75

Inventory Turnover

- - - - - 1.06 1.59 1.02 1.44 1.11 1.36 1.08 1.49 0.944 1.31 0.884 1.23 0.857 1.41 0.998 1.35 1.07 1.43 0.638 1.76 0.518 - - 1.61 1.95 2.1 2.28 2.16 2.27 2.17 2.21 1.58 2.03 1.96 2.38 1.81 2.24

Return On Equity, ROE

0.183 - 0.235 - 0.196 0.08 0.19 0.13 0.246 0.086 0.104 0.047 0.1 0.024 0.05 0.022 0.03 0.02 0.021 0.011 0.007 0.005 0.008 0.002 0.042 0.008 - - 0.049 0.053 0.055 0.064 0.054 0.06 0.078 0.084 0.059 0.096 0.206 0.26 0.128 0.147

Capex Per Share

- - - - - 114 97.5 127 75.1 163 107 51.9 37.8 36.5 61.4 60.3 62.9 51.4 27 26.4 16.8 16.9 18.6 18.6 22.9 22.8 - - 18.6 18.6 19.9 19.9 8.26 8.26 4.07 20.3 12 - 18.2 18.2 4.22 4.22

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Белуга Групп BELU
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Белуга Групп plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Beverages alcoholic industry

Issuer Price % 24h Market Cap Country
Абрау-Дюрсо Абрау-Дюрсо
ABRD
- - - russiaRussia
Diageo plc Diageo plc
DEO
$ 89.19 1.2 % $ 198 B britainBritain
Fomento Económico Mexicano, S.A.B. de C.V. Fomento Económico Mexicano, S.A.B. de C.V.
FMX
$ 120.41 0.59 % $ 37.1 B mexicoMexico
Ambev S.A. Ambev S.A.
ABEV
$ 3.02 0.49 % $ 47.2 B usaUSA
Compañía Cervecerías Unidas S.A. Compañía Cervecerías Unidas S.A.
CCU
$ 11.88 0.34 % $ 2.22 B chileChile
КЛВЗ Кристалл КЛВЗ Кристалл
KLVZ
- - - russiaRussia
Anheuser-Busch InBev Anheuser-Busch InBev
BUD
$ 80.35 0.16 % $ 145 B belgiumBelgium
Eastside Distilling Eastside Distilling
EAST
- -0.71 % $ 949 K usaUSA
The Boston Beer Company The Boston Beer Company
SAM
$ 168.78 0.1 % $ 1.85 B usaUSA
Constellation Brands Constellation Brands
STZ
$ 128.18 0.01 % $ 21.9 B usaUSA
Molson Coors Beverage Company Molson Coors Beverage Company
TAP
$ 40.5 0.22 % $ 8.06 B canadaCanada
Willamette Valley Vineyards Willamette Valley Vineyards
WVVI
$ 2.23 1.57 % $ 11.1 M usaUSA