Brunswick Corporation BC
$ 80.78
-0.14%
Quarterly report 2024-Q3
added 10-30-2024
Brunswick Corporation Income Statement 2011-2024 | BC
Annual Income Statement Brunswick Corporation
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
6.1 B | 6.71 B | 7.4 B | 6.88 B | 5.13 B | 4.44 B | 5.65 B | 5.4 B | 3.71 B | 5.08 B | 3.88 B | 3.24 B | 1.87 B |
Shares |
70.2 M | 74.8 M | 77.8 M | 79.2 M | 81.5 M | 87.6 M | 89.4 M | 91.2 M | 93 M | 93.6 M | 91.2 M | 89.8 M | 89.3 M |
Historical Prices |
86.9 | 89.7 | 95.1 | 86.9 | 51.5 | 50.2 | 53.7 | 55.5 | 38.9 | 49 | 40.1 | 32.5 | 21.3 |
Net Income |
420 M | 677 M | 593 M | 373 M | -131 M | 265 M | 146 M | 276 M | 241 M | 246 M | 769 M | 50 M | 71.9 M |
Revenue |
6.4 B | 6.81 B | 5.85 B | 4.35 B | 4.11 B | 5.16 B | 4.51 B | 4.49 B | 4.11 B | 3.84 B | 3.89 B | 3.72 B | 3.75 B |
Cost of Revenue |
4.61 B | 4.86 B | 4.18 B | 3.13 B | 2.99 B | 3.07 B | 2.85 B | 3.26 B | 2.72 B | 2.8 B | 2.65 B | 2.54 B | 2.79 B |
Gross Profit |
- | - | - | - | 1.12 B | 1.32 B | 1.23 B | 1.23 B | 1.11 B | 1.04 B | 1.02 B | 944 M | 875 M |
Operating Income |
735 M | 948 M | 813 M | 539 M | 471 M | 356 M | 330 M | 480 M | 331 M | 328 M | 282 M | 237 M | 214 M |
Interest Expense |
112 M | 98.1 M | 65.9 M | 67.3 M | 76 M | 46 M | 26.4 M | 27.5 M | 27.7 M | 29.9 M | 41.9 M | 66.3 M | 81.8 M |
EBITDA |
1.01 B | 1.18 B | 991 M | 693 M | 628 M | 598 M | 490 M | 528 M | 433 M | 414 M | 413 M | 380 M | 320 M |
Operating Expenses |
- | - | - | - | 631 M | 873 M | 843 M | 800 M | 770 M | 704 M | 690 M | 654 M | 660 M |
General and Administrative Expenses |
812 M | 771 M | 698 M | 544 M | 510 M | 724 M | 705 M | 661 M | 645 M | 584 M | 570 M | 549 M | 562 M |
All numbers in USD currency
Quarterly Income Statement Brunswick Corporation
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
66.6 M | 67.6 M | 68.3 M | 68.2 M | 69.8 M | 70.8 M | 71.5 M | 71.4 M | 74.2 M | 75.7 M | 76.9 M | 76.9 M | 77.7 M | 78 M | 78.2 M | 77.9 M | 79.4 M | 79.6 M | 80 M | 79.6 M | 85 M | 86.9 M | 87.5 M | 79.6 M | 87.3 M | 87.6 M | 88.1 M | 87.5 M | 89.1 M | 89.8 M | 90.1 M | 89.3 M | 91.1 M | 91.5 M | 91.8 M | 90.8 M | 92.7 M | 93.3 M | 93.8 M | 92.7 M | 93.7 M | 93.5 M | 93.3 M | 92.4 M | 91.3 M | 91 M | 90.6 M | - | 89.8 M | 89.7 M | 89.5 M | - | 89.4 M | 89.3 M | 89.1 M |
Net Income |
44.6 M | 100 M | 68 M | - | 112 M | 135 M | 112 M | - | 164 M | 197 M | 174 M | - | 143 M | 179 M | 169 M | 95.1 M | 138 M | 70.7 M | 69 M | 67.1 M | -239 M | 77.5 M | -36.3 M | 43.4 M | 70 M | 79 M | 72.9 M | -117 M | 79 M | 119 M | 64.9 M | 17.7 M | 85.4 M | 108 M | 64.8 M | -9.3 M | 75.9 M | 118 M | 57 M | -4.3 M | 104 M | 88.6 M | 57 M | 581 M | 57.8 M | 80.4 M | 49.8 M | -75.3 M | 2 M | 83.6 M | 39.7 M | -29.6 M | 4.7 M | 69.3 M | 27.5 M |
Revenue |
1.27 B | 1.44 B | 1.36 B | - | 1.59 B | 1.7 B | 1.74 B | - | 1.7 B | 1.84 B | 1.7 B | - | 1.43 B | 1.55 B | 1.43 B | 1.16 B | 1.23 B | 988 M | 966 M | 918 M | 977 M | 1.16 B | 1.05 B | 961 M | 1.3 B | 1.4 B | 1.16 B | 1.09 B | 1.14 B | 1.35 B | 1.08 B | 986 M | 1.09 B | 1.24 B | 1.07 B | 986 M | 992 M | 1.14 B | 986 M | 939 M | 932 M | 1.07 B | 895 M | 827 M | 824 M | 1.1 B | 995 M | 830 M | 874 M | 1.05 B | 960 M | 762 M | 877 M | 1.1 B | 986 M |
Cost of Revenue |
940 M | 1.05 B | 991 M | - | 1.15 B | 1.23 B | 1.24 B | - | 1.2 B | 1.3 B | 1.21 B | - | 1.02 B | 1.09 B | 1.02 B | - | 856 M | 732 M | 722 M | - | 700 M | 836 M | 771 M | - | 766 M | 868 M | 901 M | - | 827 M | 982 M | 788 M | - | 783 M | 889 M | 788 M | - | 710 M | 818 M | 727 M | - | 673 M | 769 M | 652 M | - | 597 M | 797 M | 733 M | - | 641 M | 770 M | 721 M | - | 674 M | 822 M | 750 M |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 336 M | 377 M | 256 M | 244 M | 237 M | 277 M | 328 M | 280 M | 244 M | 278 M | 281 M | 243 M | 277 M | 314 M | 370 M | 301 M | 267 M | 298 M | 344 M | 271 M | 250 M | 282 M | 324 M | 259 M | 230 M | 259 M | 304 M | 243 M | 195 M | 228 M | 290 M | 237 M | 189 M | 233 M | 284 M | 238 M | 161 M | 204 M | 276 M | 237 M |
Operating Income |
98.4 M | 158 M | 111 M | - | 196 M | 194 M | 236 M | - | 238 M | 279 M | 240 M | - | 209 M | 250 M | 232 M | - | 193 M | 107 M | 103 M | - | 120 M | 163 M | 114 M | - | 98.2 M | 93.1 M | 105 M | - | 114 M | 171 M | 103 M | - | 122 M | 162 M | 96 M | - | 116 M | 154 M | 88.7 M | - | 93.7 M | 138 M | 81.9 M | - | 62.7 M | 137 M | 89.9 M | - | 56.7 M | 125 M | 75.3 M | - | 35.6 M | 108 M | 67 M |
Interest Expense |
33 M | 32.6 M | 28.6 M | - | 28.1 M | 28.8 M | 28.2 M | - | 26.1 M | 25.9 M | 18.4 M | - | 16.9 M | 15.4 M | 14.8 M | - | 16.4 M | 18.7 M | 16.9 M | - | 18.8 M | 20.8 M | 19.8 M | - | 13.1 M | 8.2 M | 6.7 M | - | 6.6 M | 6.7 M | 6.5 M | - | 7 M | 7 M | 6.8 M | - | 7 M | 7 M | 7 M | - | 6.9 M | 7.9 M | 7.9 M | - | 8.2 M | 12.6 M | 14.4 M | - | 16.8 M | 17.9 M | 18.1 M | - | 19.3 M | 21.2 M | 23.3 M |
EBITDA |
117 M | 176 M | 180 M | - | 213 M | 212 M | 301 M | - | 254 M | 294 M | 293 M | - | 337 M | 258 M | 274 M | - | 303 M | 179 M | 138 M | - | 221 M | 229 M | 147 M | - | 184 M | 143 M | 133 M | - | 197 M | 226 M | 127 M | - | 200 M | 212 M | 121 M | - | 182 M | 198 M | 111 M | - | 152 M | 176 M | 99.9 M | - | 115 M | 180 M | 112 M | - | 124 M | 170 M | 98 M | - | 115 M | 162 M | 95.4 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
181 M | 182 M | 204 M | - | 187 M | 215 M | 211 M | - | 186 M | 207 M | 193 M | - | 166 M | 174 M | 151 M | - | 151 M | 119 M | 111 M | - | 120 M | 126 M | 134 M | - | 141 M | 121 M | 164 M | - | 158 M | 157 M | 148 M | - | 150 M | 154 M | 148 M | - | 136 M | 138 M | 140 M | - | 135 M | 135 M | 133 M | - | 135 M | 132 M | 139 M | - | 136 M | 132 M | 139 M | - | 129 M | 143 M | 141 M |
All numbers in USD currency