MarketCap
Facebook
X
Telegram
Inspired Entertainment Income Statement 2025-2011 | INSE
Brief overview of revenue and earnings at Inspired Entertainment
The conclusions below are based on five years of reported results. The revenue attributed to Inspired Entertainment moved from 198 million dollars to 304 million dollars between the two endpoints. The five-year change reached +53.4%, while CAGR stood at 8.9%. Sales increased steadily, although without strong acceleration.
EBITDA was 11.9 million dollars at the beginning and 82.9 million dollars at the end of the period (+596.6%). EBITDA expanded faster than the top line. At the operating-margin level, the figure shifted from 6% to 27.3%. The company improved its ability to convert sales into EBITDA.
Across the five years, the net result shifted from −56.8 million dollars to −17 million dollars. The loss narrowed, although sustainable profitability has not yet returned.
Market value was $196 million at the start and $230 million at the end. Investors responded cautiously to the improvement in the business.
Summary assessment
The results point to consistent and sustainable progress. The positive side is supported by positive operating leverage, net-income growth and a larger revenue base. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement Inspired Entertainment
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
230 M | 225 M | 255 M | 372 M | 352 M | 196 M | 134 M | 130 M | 205 M | - | - | 26.4 M | - | - | - |
Shares |
29.1 M | 28.5 M | 28.1 M | 28 M | 24.4 M | 23.7 M | 21.9 M | 20.8 M | 18.3 M | - | - | 2.79 M | - | - | - |
Historical Prices |
7.9 | 7.9 | 9.07 | 13.3 | 14.4 | 8.25 | 5.2 | 6.82 | 5.4 | 9.05 | 9.74 | 9.5 | - | - | - |
Net Income |
-17 M | 64.8 M | 6.9 M | 21.2 M | -40.6 M | -56.8 M | -37 M | -20.6 M | -49.1 M | - | -59.8 M | - | - | - | - |
Revenue |
304 M | 297 M | 323 M | 284 M | 206 M | 198 M | 153 M | 141 M | 123 M | - | 128 M | - | - | - | - |
Cost of Revenue |
- | - | 129 M | 94.9 M | 51.8 M | 45.9 M | 25.4 M | 22.6 M | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | 117 M | 111 M | 95.9 M | - | 103 M | - | - | - | - |
Operating Income |
30.5 M | 30.7 M | 38.9 M | 46.5 M | -4.5 M | -18 M | -13 M | -7.3 M | -11.9 M | -1.28 M | -3.53 M | - | - | - | - |
Interest Expense |
900 K | 500 K | 27.7 M | 25.3 M | 44.3 M | 30 M | 27.7 M | 20.6 M | 29.4 M | 58.3 M | 58.1 M | - | - | - | - |
EBITDA |
82.9 M | 74 M | 78.5 M | 68 M | 44.3 M | 11.9 M | 35.7 M | 43.1 M | 33.3 M | - | 38.6 M | - | - | - | - |
Operating Expenses |
6.9 M | 3.7 M | - | - | - | - | 124 M | 109 M | 96.3 M | - | 104 M | - | - | - | - |
General and Administrative Expenses |
128 M | 131 M | 116 M | 103 M | 90.3 M | 72.4 M | 81.6 M | 67.5 M | 62.5 M | - | 64.7 M | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Inspired Entertainment
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
29.3 M | 29.1 M | 29.1 M | 29 M | 26.6 M | 28.5 M | 28.5 M | 28.6 M | 26.2 M | 28.1 M | 28.2 M | 26.2 M | 25.9 M | 27.9 M | 26.8 M | 26.9 M | 26.4 M | 22.7 M | 22.6 M | 22.6 M | 22.4 M | 22.4 M | 22.4 M | 22.4 M | 22.2 M | 22.2 M | 22.2 M | 21 M | 20.9 M | 20.9 M | 20.9 M | 20.9 M | 20.4 M | 20.4 M | 20.4 M | 20.4 M | 12.5 M | 3.16 M | 11.8 M | 11.8 M | 11.5 M | 2.87 M | 2.68 M | 2.66 M | 2.66 M | 2.5 M | 2.66 M | 2.66 M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
-500 K | -1.9 M | -7.8 M | -100 K | - | 3.4 M | 1.4 M | -6.4 M | - | 3.4 M | 5.6 M | -200 K | - | 9.2 M | 7.2 M | 1.2 M | - | 25 M | -43.8 M | -16.7 M | 3.1 M | 500 K | -26.2 M | -9.8 M | -11.1 M | -1.1 M | -18.8 M | -10.1 M | 1.6 M | -11.9 M | -4.73 M | -4.73 M | -4.2 M | -9.28 M | -8.33 M | -4.16 M | -22.4 M | -479 K | -13.6 M | -13.5 M | -16.9 M | -721 K | -1.89 M | -186 K | -138 K | -3.14 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
57.2 M | 86.2 M | 80.3 M | 60.4 M | - | 78 M | 74.8 M | 62.3 M | - | 97.5 M | 79.4 M | 66 M | - | 74.2 M | 71.3 M | 60.6 M | - | 77.6 M | 41.5 M | 22.8 M | - | 60.1 M | 15.6 M | 52.3 M | 31 M | 26.6 M | 26.7 M | -2.08 M | 30.7 M | -1.5 M | -1.48 M | 37.5 M | 31.4 M | 35.1 M | 32.3 M | 28.1 M | 27 M | 29.1 M | 29.4 M | 30.4 M | 30.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | 21.4 M | 13.4 M | 10.9 M | - | 20.3 M | 11.7 M | 11.8 M | - | 13.8 M | 8 M | 2.1 M | - | 10.8 M | 2.5 M | 8.5 M | - | - | - | - | 6 M | - | - | - | - | 7.02 M | 9.07 M | 5.68 M | 4.91 M | 6.34 M | 4.74 M | 4.63 M | 4.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
9.2 M | 9.7 M | 7.9 M | 1.6 M | - | 11.9 M | 8.7 M | -2.1 M | - | 12.2 M | 13.8 M | 6.1 M | - | 15.3 M | 13.1 M | 6.9 M | - | 14.9 M | -9.7 M | -12.2 M | - | 8.2 M | -13.9 M | -7.2 M | - | -5.7 M | -4.5 M | -700 K | -2.4 M | 3.7 M | 1.6 M | -2.38 M | -4.42 M | 210 K | -705 K | -4.42 M | -9.27 M | -523 K | 651 K | 1.66 M | -616 K | -716 K | -1.89 M | -195 K | - | -3.14 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
100 K | 200 K | 200 K | 200 K | - | 100 K | 100 K | 100 K | - | 100 K | 100 K | 6.3 M | - | 6.3 M | 6 M | 6.5 M | - | 7.2 M | 22.1 M | 8.6 M | - | 8.3 M | 8.1 M | 6.1 M | - | 4.4 M | 4 M | 4.4 M | 4.1 M | 5.4 M | 5.2 M | 4.11 M | 4.91 M | 24 M | 5.01 M | 4.91 M | 14.4 M | 45.2 M | 14.1 M | 14.9 M | 16.1 M | 1.37 K | 4.35 K | 8.8 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
21.7 M | 22.9 M | 23.2 M | 12.2 M | - | 23.2 M | 19.2 M | 7.7 M | - | 22.5 M | 23.9 M | 15 M | - | 24.5 M | 23.2 M | 17 M | - | 26.1 M | 2.2 M | 900 K | - | 22.2 M | -600 K | 5.4 M | - | -2 M | -100 K | 4.06 M | 2.4 M | 8.4 M | 7 M | 2.46 M | 371 K | 14 M | 3.96 M | 371 K | -4.63 M | 17.1 M | 6.23 M | 7.44 M | 8.66 M | -716 K | -1.89 M | -195 K | - | -3.14 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 523 K | 1.21 M | 281 K | 725 K | 716 K | 1.89 M | 195 K | 138 K | 3.14 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
24.3 M | 31.7 M | 31.9 M | 30.3 M | - | 31.4 M | 30.8 M | 34.2 M | - | 26.9 M | 26.6 M | 34.3 M | - | 25.2 M | 31.9 M | 29.6 M | - | 33 M | 28.5 M | 15.2 M | - | 22.6 M | 12.2 M | 29 M | - | 11.5 M | 12.8 M | 14.7 M | 15.3 M | 12.8 M | 15.2 M | 15.3 M | 16.4 M | 16.4 M | 13.8 M | 16.4 M | 13.7 M | 15.7 M | 14.2 M | 14.6 M | 16.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Inspired Entertainment (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Britain
USA
Bahamas
Canada