Inspired Entertainment logo
Inspired Entertainment INSE
$ 8.56 0.0%

Quarterly report 2024-Q3
added 11-07-2024

report update icon

Inspired Entertainment Income Statement 2011-2024 | INSE

Annual Income Statement Inspired Entertainment

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

255 M 372 M 352 M 196 M 134 M 130 M 205 M - - 26.4 M - - -

Shares

28.1 M 28 M 24.4 M 23.7 M 21.9 M 20.8 M 18.3 M - - 2.79 M - - -

Historical Prices

9.07 13.3 14.4 8.25 5.2 6.82 5.4 9.05 9.74 9.5 - - -

Net Income

7.6 M 20.6 M -40.6 M -56.8 M -37 M -20.6 M -49.1 M - -59.8 M - - - -

Revenue

323 M 282 M 206 M 198 M 153 M 141 M 123 M - 128 M - - - -

Cost of Revenue

75.1 M 71.4 M 51.8 M 45.9 M 25.4 M 22.6 M - - - - - - -

Gross Profit

- - - - 117 M 111 M 95.9 M - 103 M - - - -

Operating Income

39.9 M 46 M -4.5 M -18 M -13 M -7.3 M -11.9 M -1.28 M -3.53 M - - - -

Interest Expense

27.7 M 25.3 M 44.3 M 30 M 27.7 M 20.6 M 29.4 M 58.3 M 58.1 M - - - -

EBITDA

79.8 M 85.9 M 44.3 M 11.9 M 35.7 M 43.1 M 33.3 M - 38.6 M - - - -

Operating Expenses

- - - - 124 M 109 M 96.3 M - 104 M - - - -

General and Administrative Expenses

116 M 102 M 90.3 M 72.4 M 81.6 M 67.5 M 62.5 M - 64.7 M - - - -

All numbers in USD currency

Quarterly Income Statement Inspired Entertainment

2024-Q3 2024-Q2 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

28.5 M 28.5 M 26.2 M 28.1 M 28.2 M 26.2 M 25.9 M 27.9 M 26.8 M 26.9 M 26.4 M 22.7 M 22.6 M 22.6 M 22.4 M 22.4 M 22.4 M 22.4 M 22.2 M 22.2 M 22.2 M 21 M 20.9 M 20.9 M 20.9 M 20.9 M 20.4 M 20.4 M 20.4 M 20.4 M 12.5 M 3.16 M 11.8 M 11.8 M 11.5 M 2.87 M 2.68 M 2.66 M 2.66 M 2.5 M 2.66 M 2.66 M - - - - - - - - - - - -

Net Income

3.4 M 2 M - 3.4 M 5.6 M -200 K - 9.2 M 7.2 M 1.2 M - 25 M -43.8 M -16.7 M 3.1 M 500 K -26.2 M -9.8 M -11.1 M -1.1 M -18.8 M -10.1 M 1.6 M -11.9 M -4.73 M -4.73 M -4.2 M -9.28 M -8.33 M -4.16 M -22.4 M -479 K -13.6 M -13.5 M -16.9 M -721 K -1.89 M -186 K -138 K -3.14 K - - - - - - - - - - - - - -

Revenue

78 M 75.6 M - 97.5 M 79.4 M 66 M - 74.2 M 71.3 M 60.6 M - 77.6 M 41.5 M 22.8 M - 60.1 M 15.6 M 52.3 M 31 M 26.6 M 26.7 M -2.08 M 30.7 M -1.5 M -1.48 M 37.5 M 31.4 M 35.1 M 32.3 M 28.1 M 27 M 29.1 M 29.4 M 30.4 M 30.8 M - - - - - - - - - - - - - - - - - - -

Cost of Revenue

- - - 21.4 M 13.4 M 10.9 M - 20.3 M 11.7 M 11.8 M - 13.8 M 8 M 2.1 M - 10.8 M 2.5 M 8.5 M - - - - 6 M - - - - 7.02 M 9.07 M 5.68 M 4.91 M 6.34 M 4.74 M 4.63 M 4.7 M - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Operating Income

11.9 M 9.4 M - 12.2 M 13.8 M 6.1 M - 15.3 M 13.1 M 6.9 M - 14.9 M -9.7 M -12.2 M - 8.2 M -13.9 M -7.2 M - -5.7 M -4.5 M -700 K -2.4 M 3.7 M 1.6 M -2.38 M -4.42 M 210 K -705 K -4.42 M -9.27 M -523 K 651 K 1.66 M -616 K -716 K -1.89 M -195 K - -3.14 K - - - - - - - - - - - - - -

Interest Expense

100 K 100 K - 100 K 100 K 6.3 M - 6.3 M 6 M 6.5 M - 7.2 M 22.1 M 8.6 M - 8.3 M 8.1 M 6.1 M - 4.4 M 4 M 4.4 M 4.1 M 5.4 M 5.2 M 4.11 M 4.91 M 24 M 5.01 M 4.91 M 14.4 M 45.2 M 14.1 M 14.9 M 16.1 M 1.37 K 4.35 K 8.8 K - - - - - - - - - - - - - - - -

EBITDA

23.2 M 20 M - 22.5 M 23.9 M 15 M - 24.5 M 23.2 M 17 M - 26.1 M 2.2 M 900 K - 22.2 M -600 K 5.4 M - -2 M -100 K 4.06 M 2.4 M 8.4 M 7 M 2.46 M 371 K 14 M 3.96 M 371 K -4.63 M 17.1 M 6.23 M 7.44 M 8.66 M -716 K -1.89 M -195 K - -3.14 K - - - - - - - - - - - - - -

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 523 K 1.21 M 281 K 725 K 716 K 1.89 M 195 K 138 K 3.14 K - - - - - - - - - - - - - -

General and Administrative Expenses

31.4 M 30.8 M - 26.9 M 26.6 M 34.3 M - 25.2 M 31.9 M 29.6 M - 33 M 28.5 M 15.2 M - 22.6 M 12.2 M 29 M - 11.5 M 12.8 M 14.7 M 15.3 M 12.8 M 15.2 M 15.3 M 16.4 M 16.4 M 13.8 M 16.4 M 13.7 M 15.7 M 14.2 M 14.6 M 16.2 M - - - - - - - - - - - - - - - - - - -

All numbers in USD currency