Белуга Групп logo
Белуга Групп BELU

Белуга Групп Balance Sheet 2004-2025 | BELU

Annual Balance Sheet Белуга Групп

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Cash And Cash Equivalents

3.42 B 13.2 B 9.71 B 4.89 B 1.08 B 1.08 B 819 M 1.01 B 1.16 B 482 M 467 M 707 M 718 M 2 B 734 M 927 M 446 M 294 M 181 M 62.9 M

Total Current Assets

53.9 B 56.1 B 44.4 B 35.2 B 28 B 22.8 B 23.1 B 21.1 B 20.2 B 19.9 B 20.3 B 18.3 B 17.3 B 15.5 B 11.5 B 10.2 B 8.98 B 5.49 B 3.62 B 1.49 B

Property Plant Equipment Net

29.7 B 24.3 B 18.6 B 13 B 13.9 B 10.9 B 6.84 B 6.64 B 6.82 B 7.14 B 6.56 B 5.94 B 4.63 B 3.9 B 3.08 B 3.69 B 2.31 B 1.72 B 803 M 658 M

Intangible Assets

6.79 B 7.11 B 9.68 B 10.1 B 10 B 10.1 B 8.61 B 8.65 B 7.23 B 7 B 6.69 B 5.74 B - - - - 2.74 B 185 M 24.6 M 10 M

Goodwill And Intangible Assets

10.4 B 10.7 B 13.3 B 13.6 B 13.5 B 13.2 B 8.84 B 8.88 B 7.46 B 7.24 B 6.91 B 5.95 B 5.67 B 5.39 B 5.46 B 5 B 3.01 B 287 M 60 M 10 M

Long-Term Investments

100 M 200 M 200 M 200 M 200 M 200 M 1.17 B 765 M - 6 M - - - - - 14.4 M 160 M 62.1 M 104 M 103 M

Tax Assets

1.52 B 1.4 B 1.79 B 1.6 B 1.79 B 1.4 B 1.01 B 610 M 478 M 456 M 506 M 402 M 255 M 180 M 137 M 122 M 121 M 32.2 M 14.8 M 3.77 M

Total Non Current Assets

42.4 B 37 B 34.1 B 28.3 B 29.5 B 25.7 B 17.9 B 16.9 B 15.5 B 14.8 B 14 B 12.4 B 10.7 B 9.57 B 9 B 9.31 B 5.49 B 2.07 B 982 M 775 M

Total Assets

96.2 B 93.1 B 78.5 B 63.5 B 57.4 B 48.5 B 41 B 38 B 35.7 B 34.7 B 34.3 B 30.8 B 28.1 B 25.1 B 20.5 B 19.5 B 14.5 B 7.56 B 4.6 B 2.27 B

Account Payables

17.3 B 17.4 B 17.3 B 13.4 B 9.98 B 7.52 B 4.68 B 3.13 B 2.98 B 1.99 B 1.54 B 1.14 B 4.82 B 3.55 B 3.15 B 3.33 B 1.1 B 521 M 766 M 363 M

Short-Term Debt

9.52 B 11.4 B 6.58 B 2.24 B 3.62 B 467 M 900 M 2.93 B 2.8 B 3.16 B 875 M 1.66 B 1.24 B 1.19 B 3.6 B 6.15 B 1.38 B 3.54 B 1.73 B 409 M

Tax Payables

8.61 B 7.19 B 7.21 B 5.65 B 5.35 B 4.7 B 4.14 B 4.29 B 3.32 B 3.55 B 5.84 B 163 M 118 M 100 M 116 M 66.3 M 54.7 M 43.4 M 22 M 2.91 M

Deferred Revenue

- - 9.21 B 7.97 B 7.11 B 6.71 B 4.91 B 5.38 B 4.34 B 4.22 B 7.01 B - - - - - - - - -

Total Current Liabilities

40.4 B 38.6 B 33.4 B 23.7 B 20.8 B 14.8 B 10.6 B 11.6 B 10.2 B 9.5 B 9.57 B 7.71 B 6.18 B 4.84 B 6.87 B 9.55 B 4.4 B 4.97 B 3.13 B 1.07 B

Long-Term Debt

26 B 26.7 B 17 B 18.2 B 15 B 12.4 B 10.1 B 6.12 B 5.65 B 5.54 B 5.8 B 4.96 B 4.32 B 4.97 B 2.57 B 965 M 2.3 B 359 M 22 M 22 M

Deferred Revenue Non Current

- - - -459 M - -5.16 B - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

3.22 B 2.42 B 2.04 B 1.3 B 1.08 B 734 M 844 M 845 M 555 M 532 M 543 M 712 M 887 M 822 M 681 M 715 M 820 M 111 M 36.8 M 21.6 M

Total Non Current Liabilities

29.2 B 29.1 B 19 B 19.5 B 16.6 B 14.2 B 11 B 6.97 B 6.2 B 6.08 B 6.35 B 5.68 B 5.21 B 5.79 B 3.25 B 1.68 B 3 B 437 M 58.8 M 182 M

Total Liabilities

69.6 B 67.8 B 52.4 B 43.2 B 37.4 B 29 B 21.5 B 18.5 B 16.4 B 15.6 B 15.9 B 13.4 B 11.4 B 10.6 B 10.1 B 11.2 B 7.39 B 5.41 B 3.19 B 1.26 B

Retained Earnings

19.9 B 23.4 B 17.6 B 15.9 B 14.2 B 13 B 12.1 B 11.5 B 11.3 B 11.1 B 10.1 B 8.58 B 6.93 B 5.34 B 3.83 B 2.81 B 1.58 B 840 M 212 M -17.4 M

Accumulated Other Comprehensive Income Loss

- - - - - -5.04 B - - - - - - - - - - 3.63 B -479 M -479 M -479 M

Total Stockholders Equity

26.3 B 25.1 B 25.8 B 20.1 B 18.8 B 18.2 B 18.7 B 18.8 B 18.6 B 18.4 B 17.7 B 16.7 B 16.1 B 13.9 B 9.88 B 7.87 B 6.64 B 1.52 B 893 M 664 M

Total Liabilities And Stockholders Equity

96.2 B 93.1 B 78.5 B 63.5 B 57.4 B 48.5 B 41 B 38 B 35.7 B 34.7 B 34.3 B 30.8 B 28.1 B 25.1 B 20.5 B 19.5 B 14.5 B 7.56 B 4.6 B 2.27 B

Total Investments

100 M 200 M 200 M 200 M 200 M 200 M 1.1 B 706 M 700 M 6 M - - - - 30.2 M 33.2 M 190 M 62.1 M 104 M 103 M

Total Debt

35.5 B 38.1 B 23.6 B 20.5 B 18.6 B 12.9 B 11 B 9.05 B 8.45 B 8.71 B 6.68 B 6.63 B 5.57 B 6.16 B 6.17 B 7.11 B 3.67 B 3.9 B 1.75 B 431 M

Net Debt

32.1 B 24.8 B 13.9 B 15.6 B 17.5 B 11.8 B 10.2 B 8.04 B 7.29 B 8.23 B 6.21 B 5.92 B 4.85 B 4.16 B 5.44 B 6.18 B 3.23 B 3.61 B 1.57 B 368 M

All numbers in RUB currency

Quarterly Balance Sheet Белуга Групп

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Cash And Cash Equivalents

2.27 B 3.42 B 4.95 B 13.2 B 8.31 B 9.71 B 6.19 B 4.89 B 3.02 B 1.08 B 812 M 1.08 B 680 M 819 M 583 M 1.01 B 830 M 1.16 B 431 M 482 M 423 M 467 M 654 M 718 M 1.36 B 2 B 1.37 B 734 M 830 M 927 M 686 M 446 M 370 M 294 M 237 M 181 M 122 M

Total Current Assets

54.7 B 53.9 B 48.4 B 56.1 B 42.5 B 44.4 B 34.7 B 35.2 B 30.4 B 28 B 23.9 B 22.8 B 22.4 B 23.1 B 20 B 21.1 B 20.4 B 20.2 B 17.7 B 19.9 B 16.6 B 20.3 B 16.1 B 17.3 B 16.4 B 15.5 B 13.5 B 11.5 B 10.9 B 10.2 B 9.6 B 8.98 B 7.23 B 5.49 B 4.55 B 3.62 B 2.56 B

Property Plant Equipment Net

32.4 B 29.7 B 27.3 B 24.3 B 23 B 18.6 B 14 B 13 B 13.6 B 13.9 B 14.5 B 10.9 B 7.79 B 6.84 B 6.63 B 6.64 B 6.63 B 6.82 B 6.97 B 7.14 B 6.79 B 6.56 B 5.86 B 4.63 B 4.26 B 3.9 B 3.49 B 3.08 B 3.39 B 3.69 B 3 B 2.31 B 2.02 B 1.72 B 1.26 B 803 M 731 M

Intangible Assets

7.04 B 6.79 B 7.02 B 7.11 B 9.83 B 9.68 B 10.1 B 10.1 B 10 B 10 B 10 B 10.1 B 9.97 B 8.61 B 8.62 B 8.65 B 7.72 B 7.23 B 7.09 B 7 B 6.79 B 6.69 B 5.93 B - - - - - - - 1.37 B 2.74 B 1.46 B 185 M 105 M 24.6 M 17.3 M

Goodwill And Intangible Assets

10.7 B 10.4 B 10.7 B 10.7 B 13.5 B 13.3 B 13.8 B 13.6 B 13.5 B 13.5 B 13.1 B 13.2 B 12.9 B 8.84 B 8.85 B 8.88 B 7.96 B 7.46 B 7.33 B 7.24 B 7 B 6.91 B 6.14 B 5.67 B 5.53 B 5.39 B 5.42 B 5.46 B 5.23 B 5 B 4.01 B 3.01 B 1.65 B 287 M 174 M 60 M 35 M

Long-Term Investments

- 100 M 100 M 200 M 200 M 200 M 200 M 200 M 200 M 200 M - - - - - - - - - 6 M - - - - - - - - 7.2 M 14.4 M 87 M 160 M 111 M 62.1 M 82.9 M 104 M 103 M

Tax Assets

- 1.52 B 1.88 B 1.4 B 1.79 B 1.79 B 1.69 B 1.6 B 1.81 B 1.79 B 1.65 B 1.4 B 1.59 B 1.01 B 782 M 610 M 626 M 478 M 658 M 456 M 525 M 506 M 348 M 255 M 217 M 180 M 159 M 137 M 130 M 122 M 122 M 121 M 76.7 M 32.2 M 23.5 M 14.8 M 9.28 M

Total Non Current Assets

45.6 B 42.4 B 40.3 B 37 B 38.7 B 34.1 B 29.6 B 28.3 B 29.1 B 29.5 B 29.5 B 25.7 B 22.5 B 17.9 B 17.4 B 16.9 B 15.9 B 15.5 B 15.7 B 14.8 B 14.3 B 14 B 12.5 B 10.7 B 10.2 B 9.57 B 9.28 B 9 B 9.15 B 9.31 B 7.4 B 5.49 B 3.78 B 2.07 B 1.53 B 982 M 878 M

Total Assets

100 B 96.2 B 88.7 B 93.1 B 81.1 B 78.5 B 64.3 B 63.5 B 59.6 B 57.4 B 53.4 B 48.5 B 44.9 B 41 B 37.4 B 38 B 36.3 B 35.7 B 33.4 B 34.7 B 31 B 34.3 B 28.6 B 28.1 B 26.6 B 25.1 B 22.8 B 20.5 B 20 B 19.5 B 17 B 14.5 B 11 B 7.56 B 6.08 B 4.6 B 3.44 B

Account Payables

19.2 B 17.3 B 12.8 B 17.4 B 10.6 B 17.3 B 11.1 B 13.4 B 9.56 B 9.98 B 7.37 B 7.52 B 6.1 B 4.68 B 2.17 B 3.13 B 2.06 B 2.98 B 1.53 B 1.99 B 1.2 B 1.54 B 919 M 4.82 B 4.18 B 3.55 B 3.35 B 3.15 B 3.24 B 3.33 B 2.22 B 1.1 B 809 M 521 M 644 M 766 M 565 M

Short-Term Debt

11.3 B 9.52 B 12 B 11.4 B 6.09 B 6.58 B 3.24 B 2.24 B 3.75 B 3.62 B 5.68 B 467 M 697 M 900 M 771 M 2.93 B 3.84 B 2.8 B 1.49 B 3.16 B 2.82 B 875 M 1.37 B 1.24 B 1.22 B 1.19 B 2.4 B 3.6 B 4.87 B 6.15 B 3.76 B 1.38 B 2.46 B 3.54 B 2.64 B 1.73 B 1.07 B

Tax Payables

- 8.61 B 5.65 B 7.19 B 6.24 B 7.21 B 4.67 B 5.65 B 3.84 B 5.35 B 3.79 B 4.7 B 3.45 B 4.14 B 3.24 B 4.29 B 3.08 B 3.32 B 2.62 B 3.55 B 2.6 B 5.84 B 2.24 B 118 M 109 M 100 M 108 M 116 M 90.9 M 66.3 M 60.5 M 54.7 M 49.1 M 43.4 M 32.7 M 22 M 12.4 M

Deferred Revenue

- - 8 B - - 9.21 B 7 B 7.97 B 6.14 B 7.11 B 6.35 B 6.71 B 4.5 B 4.91 B 4.36 B 5.38 B 3.93 B 4.34 B 3.67 B 4.22 B 3.15 B 7.01 B 2.93 B - - - - - - - - - - - - - -

Total Current Liabilities

36.4 B 40.4 B 33 B 38.6 B 25.3 B 33.4 B 21.4 B 23.7 B 19.5 B 20.8 B 18.4 B 14.8 B 11.4 B 10.6 B 7.39 B 11.6 B 10 B 10.2 B 6.82 B 9.5 B 7.29 B 9.57 B 5.34 B 6.18 B 5.51 B 4.84 B 5.85 B 6.87 B 8.21 B 9.55 B 6.97 B 4.4 B 4.68 B 4.97 B 4.05 B 3.13 B 2.1 B

Long-Term Debt

34.8 B 26 B 29.4 B 26.7 B 26.9 B 17 B 17 B 18.2 B 19.3 B 15 B 13.9 B 12.4 B 13.4 B 10.1 B 9.55 B 6.12 B 6.33 B 5.65 B 6.67 B 5.54 B 4.91 B 5.8 B 5.31 B 4.32 B 4.65 B 4.97 B 3.77 B 2.57 B 1.77 B 965 M 1.63 B 2.3 B 1.33 B 359 M 190 M 22 M 22 M

Deferred Revenue Non Current

- - - - - - - -459 M - -2.44 B -2.82 B -5.16 B - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Tax Liabilities Non Current

- 3.22 B 2.72 B 2.42 B 2.43 B 2.04 B 1.51 B 1.3 B 1.24 B 1.08 B 916 M 734 M 1.07 B 844 M 875 M 845 M 666 M 555 M 607 M 532 M 486 M 543 M 555 M 887 M 855 M 822 M 752 M 681 M 698 M 715 M 768 M 820 M 465 M 111 M 73.7 M 36.8 M 29.2 M

Total Non Current Liabilities

38.4 B 29.2 B 32.1 B 29.1 B 29.3 B 19 B 18.5 B 19.5 B 20.6 B 16.6 B 15.6 B 14.2 B 14.4 B 11 B 10.4 B 6.97 B 7 B 6.2 B 7.28 B 6.08 B 5.39 B 6.35 B 5.86 B 5.21 B 5.5 B 5.79 B 4.52 B 3.25 B 2.47 B 1.68 B 2.34 B 3 B 1.72 B 437 M 248 M 58.8 M 120 M

Total Liabilities

74.9 B 69.6 B 65.1 B 67.8 B 54.7 B 52.4 B 39.9 B 43.2 B 40.1 B 37.4 B 34 B 29 B 25.8 B 21.5 B 17.8 B 18.5 B 17 B 16.4 B 14.1 B 15.6 B 12.7 B 15.9 B 11.2 B 11.4 B 11 B 10.6 B 10.4 B 10.1 B 10.7 B 11.2 B 9.31 B 7.39 B 6.4 B 5.41 B 4.3 B 3.19 B 2.22 B

Retained Earnings

19.1 B 19.9 B 20.7 B 23.4 B 19.3 B 17.6 B 16 B 15.9 B 14.3 B 14.2 B 13.3 B 13 B 12.5 B 12.1 B 11.7 B 11.5 B 11.4 B 11.3 B 11.2 B 11.1 B 10.4 B 10.1 B 9 B 6.93 B 6.14 B 5.34 B 4.58 B 3.83 B 3.32 B 2.81 B 2.2 B 1.58 B 1.21 B 840 M 526 M 212 M 97.3 M

Accumulated Other Comprehensive Income Loss

- - - - - - - -7.4 B -7.61 B -6.65 B -5.83 B -5.04 B -4.69 B -4.21 B -4.11 B -4.01 B -3.81 B -3.58 B -3.39 B -3.13 B -2.93 B -2.73 B -2.68 B - - - - - - - 1.81 B 3.63 B 1.57 B -479 M -479 M -479 M -479 M

Total Stockholders Equity

25.1 B 26.3 B 23.4 B 25.1 B 26.1 B 25.8 B 24.1 B 20.1 B 18.5 B 18.8 B 18.1 B 18.2 B 18.3 B 18.7 B 18.8 B 18.8 B 18.6 B 18.6 B 18.5 B 18.4 B 17.6 B 17.7 B 16.8 B 16.1 B 15 B 13.9 B 11.9 B 9.88 B 8.88 B 7.87 B 7.26 B 6.64 B 4.08 B 1.52 B 1.21 B 893 M 779 M

Total Liabilities And Stockholders Equity

100 B 96.2 B 88.7 B 93.1 B 81.1 B 78.5 B 64.3 B 63.5 B 59.6 B 57.4 B 53.4 B 48.5 B 44.9 B 41 B 37.4 B 38 B 36.3 B 35.7 B 33.4 B 34.7 B 31 B 34.3 B 28.6 B 28.1 B 26.6 B 25.1 B 22.8 B 20.5 B 20 B 19.5 B 17 B 14.5 B 11 B 7.56 B 6.08 B 4.6 B 3.44 B

Total Investments

- 100 M 100 M 200 M 200 M 200 M 200 M 200 M 200 M 200 M - - - 1.1 B 1.09 B 706 M 703 M 700 M 700 M 6 M - - - - - - 15.1 M 30.2 M 31.7 M 33.2 M 111 M 190 M 126 M 62.1 M 82.9 M 104 M 103 M

Total Debt

46.1 B 35.5 B 41.4 B 38.1 B 33 B 23.6 B 20.2 B 20.5 B 23.1 B 18.6 B 18.5 B 12.9 B 14.1 B 11 B 10.3 B 9.05 B 10.2 B 8.45 B 8.16 B 8.71 B 7.73 B 6.68 B 6.68 B 5.57 B 5.86 B 6.16 B 6.17 B 6.17 B 6.64 B 7.11 B 5.39 B 3.67 B 3.79 B 3.9 B 2.83 B 1.75 B 1.09 B

Net Debt

43.8 B 32.1 B 36.4 B 24.8 B 24.7 B 13.9 B 14 B 15.6 B 20 B 17.5 B 17.7 B 11.8 B 13.4 B 10.2 B 9.74 B 8.04 B 9.34 B 7.29 B 7.73 B 8.23 B 7.31 B 6.21 B 6.02 B 4.85 B 4.5 B 4.16 B 4.8 B 5.44 B 5.81 B 6.18 B 4.71 B 3.23 B 3.42 B 3.61 B 2.59 B 1.57 B 969 M

All numbers in RUB currency

Balance Sheet is a fundamental financial report of Белуга Групп, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Beverages alcoholic

Issuer Price % 24h Market Cap Country
Anheuser-Busch InBev Anheuser-Busch InBev
BUD
$ 65.09 2.1 % $ 117 B belgiumBelgium
Абрау-Дюрсо Абрау-Дюрсо
ABRD
- - - russiaRussia
Ambev S.A. Ambev S.A.
ABEV
$ 2.59 1.57 % $ 45 B usaUSA
Compañía Cervecerías Unidas S.A. Compañía Cervecerías Unidas S.A.
CCU
$ 13.09 -2.02 % $ 2.4 B chileChile
Diageo plc Diageo plc
DEO
$ 88.94 -0.24 % $ 206 B britainBritain
Fomento Económico Mexicano, S.A.B. de C.V. Fomento Económico Mexicano, S.A.B. de C.V.
FMX
$ 103.15 -0.99 % $ 32.2 B mexicoMexico
Eastside Distilling Eastside Distilling
EAST
- -0.71 % $ 949 K usaUSA
Willamette Valley Vineyards Willamette Valley Vineyards
WVVI
$ 2.92 -0.83 % $ 14.5 M usaUSA
The Boston Beer Company The Boston Beer Company
SAM
$ 199.21 -1.39 % $ 2.35 B usaUSA
Constellation Brands Constellation Brands
STZ
$ 142.78 -3.13 % $ 24.9 B usaUSA
Molson Coors Beverage Company Molson Coors Beverage Company
TAP
$ 47.64 0.06 % $ 9.95 B canadaCanada