Белуга Групп logo
Белуга Групп BELU

Белуга Групп Financial Ratios 2004-2025 | BELU

Annual Financial Ratios Белуга Групп

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004

Price Earnings Ratio, P/E

0.97 0.54 11.39 0.88 0.89 0.75 2.33 5.67 4.93 1.16 1.14 0.66 0.76 2.2 1.31 0.27 3.36 4.08 11.17 -401.64

Price Sales Ratio, P/S

0.07 0.05 0.58 0.03 0.02 0.02 0.04 0.04 0.03 0.04 0.06 0.04 0.05 0.16 0.08 0.02 0.23 0.36 0.6 0.84

Price To Book Ratio, P/B

0.3 0.18 1.69 0.11 0.06 0.04 0.07 0.07 0.06 0.07 0.1 0.06 0.07 0.24 0.14 0.04 0.39 1.68 2.87 3.86

Price Earnings To Growth Ratio, PEG

0.15 0.0 0.23 0.01 0.02 0.01 0.02 0.44 -0.06 -0.05 -0.38 0.05 -0.08 0.2 -0.11 0.01 0.15 0.02 -0.0 -

Operating Cash Flow Per Share

576.56 469.77 658.64 490.38 141.65 162.25 -27.72 5.64 120.15 -50.89 55.96 95.77 -37.82 -4.18 -86.3 41.97 -65.07 -17.06 0.56 7.42

Free Cash Flow Per Share

321.32 210.58 480.27 405.68 14.41 31.68 -81.74 -28.04 83.01 -96.68 -7.59 -3.66 -74.95 -44.03 -102.82 1.35 -107.8 -53.46 -7.89 -3.31

Cash Per Share

292.99 1012.08 747.02 392.2 83.17 80.53 43.84 55.33 67.49 27.94 25.87 36.57 34.16 110.89 54.14 66.01 39.32 24.59 15.13 5.27

Payout Ratio

1.16 0.31 0.54 0.21 - - - - - - - - - - - - - - - -

Dividend Yield

1.19 0.58 0.05 0.24 - - - - - - - - - - - - - - - -

Current Ratio

1.33 1.45 1.33 1.49 1.35 1.54 2.18 1.82 1.98 2.09 2.12 2.38 2.81 3.2 1.68 1.07 2.04 1.1 1.16 1.39

Quick Ratio

0.6 0.8 0.68 0.79 0.56 0.67 1.24 1.04 1.25 1.5 1.36 1.71 1.99 2.52 1.28 0.81 1.5 0.84 0.88 0.89

Cash Ratio

0.08 0.34 0.29 0.21 0.05 0.07 0.08 0.09 0.11 0.05 0.05 0.09 0.12 0.41 0.11 0.1 0.1 0.06 0.06 0.06

Days Of Sales Outstanding, DSO

60.32 - - -3.35 67.49 - 115.52 104.48 131.12 170.88 168.54 164.01 159.55 161.27 148.84 128.39 172.42 179.53 140.0 97.63

Days Of Inventory Outstanding, DIO

146.96 155.22 165.41 148.16 177.78 177.49 154.02 154.58 150.04 128.39 175.63 119.68 113.54 86.97 84.49 84.14 115.21 93.35 100.61 81.9

Days Of Payables Outstanding, DPO

85.55 107.52 131.18 120.33 108.53 103.65 72.22 53.39 60.21 45.28 37.21 26.61 107.99 94.21 96.84 113.14 52.96 36.6 89.93 55.68

Operating Cycle

207.28 155.22 165.41 144.81 245.27 177.49 269.54 259.06 281.16 299.27 344.17 283.69 273.09 248.24 233.33 212.52 287.63 272.88 240.61 179.53

Cash Conversion Cycle

121.74 47.7 34.23 24.48 136.74 73.84 197.32 205.67 220.95 253.99 306.96 257.09 165.1 154.03 136.49 99.38 234.67 236.27 150.68 123.85

Gross Profit Margin

0.37 0.39 0.36 0.36 0.37 0.39 0.37 0.4 0.41 0.43 0.43 0.41 0.35 0.35 0.34 0.36 0.33 0.27 0.27 0.22

Operating Profit Margin

0.12 0.13 0.1 0.11 0.08 0.08 0.08 0.07 0.07 0.08 0.12 0.12 0.11 0.14 0.14 0.13 0.1 0.07 0.09 0.05

Pretax Profit Margin

0.09 0.11 0.07 0.06 0.04 0.03 0.02 0.01 0.01 0.05 0.07 0.08 0.09 0.1 0.08 0.09 0.1 0.11 0.09 0.04

Net Profit Margin

0.07 0.09 0.05 0.04 0.03 0.02 0.02 0.01 0.01 0.04 0.06 0.06 0.06 0.07 0.06 0.07 0.07 0.09 0.05 -0.0

Effective Tax Rate

0.2 0.21 0.24 0.22 0.27 0.23 0.29 0.39 0.35 0.18 0.2 0.2 0.24 0.27 0.18 0.17 0.21 0.1 0.15 0.24

Return On Assets, ROA

0.08 0.09 0.05 0.04 0.02 0.02 0.01 0.01 0.01 0.03 0.04 0.05 0.06 0.06 0.05 0.06 0.05 0.08 0.05 -0.0

Return On Equity, ROE

0.31 0.34 0.15 0.12 0.07 0.05 0.03 0.01 0.01 0.06 0.08 0.1 0.1 0.11 0.11 0.16 0.12 0.41 0.26 -0.01

Return On Capital Employed, ROCE

0.25 0.24 0.17 0.17 0.12 0.1 0.09 0.09 0.08 0.09 0.13 0.14 0.13 0.14 0.19 0.22 0.12 0.19 0.26 0.13

Net Income Per Ebt

0.79 0.79 0.75 0.69 0.69 0.76 0.63 0.52 0.56 0.8 0.77 0.77 0.73 0.7 0.76 0.8 0.69 0.82 0.62 -0.06

Ebt Per Ebit

0.73 0.82 0.66 0.52 0.45 0.37 0.33 0.18 0.18 0.58 0.62 0.68 0.77 0.74 0.55 0.7 0.95 1.57 0.95 0.76

Ebit Per Revenue

0.12 0.13 0.1 0.11 0.08 0.08 0.08 0.07 0.07 0.08 0.12 0.12 0.11 0.14 0.14 0.13 0.1 0.07 0.09 0.05

Debt Ratio

0.37 0.41 0.3 0.32 0.32 0.27 0.27 0.24 0.24 0.25 0.19 0.22 0.2 0.25 0.3 0.36 0.25 0.52 0.38 0.19

Debt Equity Ratio

1.35 1.52 0.91 1.02 0.99 0.71 0.59 0.48 0.45 0.47 0.38 0.4 0.35 0.44 0.62 0.9 0.55 2.57 1.96 0.65

Long Term Debt To Capitalization

0.3 0.4 0.32 0.45 0.4 0.41 0.35 0.25 0.23 0.23 0.25 0.23 0.21 0.26 0.21 0.11 0.26 0.19 0.02 0.03

Total Debt To Capitalization

0.57 0.6 0.48 0.51 0.5 0.41 0.37 0.33 0.31 0.32 0.27 0.28 0.26 0.31 0.38 0.47 0.36 0.72 0.66 0.39

Interest Coverage

3.96 5.35 3.77 2.75 1.74 1.84 1.94 1.61 1.61 2.73 4.49 3.15 3.85 3.56 2.06 3.1 2.15 2.19 6.74 2.85

Cash Flow To Debt Ratio

0.19 0.16 0.36 0.3 0.1 0.17 -0.04 0.01 0.24 -0.1 0.15 0.28 -0.14 -0.01 -0.2 0.08 -0.21 -0.05 0.0 0.21

Company Equity Multiplier

3.66 3.71 3.04 3.17 3.05 2.67 2.19 2.02 1.92 1.89 1.94 1.84 1.75 1.81 2.08 2.48 2.18 4.97 5.15 3.41

Receivables Turnover

6.05 - - -108.94 5.41 - 3.16 3.49 2.78 2.14 2.17 2.23 2.29 2.26 2.45 2.84 2.12 2.03 2.61 3.74

Payables Turnover

4.27 3.39 2.78 3.03 3.36 3.52 5.05 6.84 6.06 8.06 9.81 13.72 3.38 3.87 3.77 3.23 6.89 9.97 4.06 6.55

Inventory Turn Over

2.48 2.35 2.21 2.46 2.05 2.06 2.37 2.36 2.43 2.84 2.08 3.05 3.21 4.2 4.32 4.34 3.17 3.91 3.63 4.46

Fixed Asset Turnover

3.94 4.0 4.04 4.88 3.81 3.99 5.46 5.41 4.5 3.95 4.02 4.49 5.45 5.42 5.86 4.54 4.91 4.16 5.28 4.61

Asset Turnover

1.21 1.04 0.95 1.0 0.92 0.9 0.91 0.94 0.86 0.81 0.77 0.87 0.9 0.84 0.88 0.86 0.78 0.95 0.92 1.34

Operating Cash Flow Sales Ratio

0.06 0.06 0.11 0.1 0.03 0.05 -0.01 0.0 0.07 -0.03 0.04 0.07 -0.03 -0.0 -0.07 0.04 -0.07 -0.03 0.0 0.03

Free Cash Flow Operating Cash Flow Ratio

0.56 0.45 0.73 0.83 0.1 0.2 2.95 -4.97 0.69 1.9 -0.14 -0.04 1.98 10.54 1.19 0.03 1.66 3.13 -14.11 -0.45

Cash Flow Coverage Ratios

0.19 0.16 0.36 0.3 0.1 0.17 -0.04 0.01 0.24 -0.1 0.15 0.28 -0.14 -0.01 -0.2 0.08 -0.21 -0.05 0.0 0.21

Short Term Coverage Ratios

1.09 0.71 2.11 7.57 0.77 4.67 -0.52 0.03 0.74 -0.28 1.15 1.11 -0.64 -0.06 -0.34 0.1 -0.57 -0.06 0.0 0.22

Capital Expenditure Coverage Ratio

2.26 1.81 3.69 5.79 1.11 1.24 -0.51 0.17 3.23 -1.11 0.88 0.96 -1.02 -0.1 -5.23 1.03 -1.52 -0.47 0.07 0.69

Dividend Paid And Capex Coverage Ratio

0.55 1.02 1.95 3.89 1.11 1.24 -0.51 0.17 3.23 -1.11 0.88 0.96 -1.02 -0.1 -5.23 1.03 -1.52 -0.47 0.07 0.69

Dividend Payout Ratio

1.16 0.31 0.54 0.21 - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

2.08 1.64 6.98 0.43 6.41 1.62 -0.99 -2.79 0.72 -0.74 -12.35 -15.26 -0.77 -4.19 -0.96 17.12 -2.01 -4.01 -27.2 -64.8

Price To Operating Cash Flows Ratio, P/OCF

1.16 0.74 5.09 0.36 0.65 0.32 -2.91 13.87 0.5 -1.41 1.68 0.58 -1.52 -44.15 -1.15 0.55 -3.33 -12.58 383.95 28.91

Price Cash Flow Ratio, P/CF

1.16 0.74 5.09 0.36 0.65 0.32 -2.91 13.87 0.5 -1.41 1.68 0.58 -1.52 -44.15 -1.15 0.55 -3.33 -12.58 383.95 28.91

Enterprise Value Multiple, EV

2.1 1.67 5.75 2.07 2.77 2.7 3.29 2.97 2.69 2.85 2.17 1.95 1.85 2.24 2.34 2.6 2.98 5.42 7.97 12.02

Price Fair Value, P/FV

0.3 0.18 1.69 0.11 0.06 0.04 0.07 0.07 0.06 0.07 0.1 0.06 0.07 0.24 0.14 0.04 0.39 1.68 2.87 3.86

All numbers in RUB currency

Quarterly Financial Ratios Белуга Групп

2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q2 2020-Q4 2020-Q2 2019-Q4 2019-Q2 2018-Q4 2018-Q2 2017-Q4 2017-Q2 2016-Q4 2016-Q2 2015-Q4 2015-Q2 2014-Q4 2014-Q2 2013-Q4 2013-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4 2009-Q2 2008-Q4 2008-Q2 2007-Q4 2007-Q2 2006-Q4 2006-Q2 2005-Q4 2005-Q2

Price Earnings Ratio, P/E

1.07 0.529 0.492 0.221 0.428 4.94 0.924 0.342 1.17 0.311 0.529 0.327 0.976 0.883 1.63 2.44 2.15 1.85 7.54 0.401 2.06 - - 0.379 0.785 1.1 0.722 0.654 0.445 0.135 0.826 1.68 1.66 2.04 2.04 5.59 5.59

Price Sales Ratio, P/S

0.151 0.153 0.125 0.099 0.092 1.2 0.138 0.074 0.08 0.037 0.04 0.029 0.077 0.064 0.083 0.068 0.053 0.058 0.162 0.072 0.219 - - 0.096 0.198 0.315 0.207 0.155 0.105 0.04 0.242 0.462 0.458 0.715 0.715 1.21 1.21

Price To Book Ratio, P/B

0.344 0.401 0.255 0.218 0.148 2.05 0.175 0.137 0.114 0.063 0.047 0.039 0.079 0.073 0.069 0.072 0.046 0.056 0.057 0.067 0.069 - - 0.075 0.167 0.24 0.184 0.141 0.107 0.042 0.279 0.395 0.636 1.68 2.12 2.87 3.29

Price Earnings To Growth Ratio, PEG

-0.023 0.028 -0.015 0.002 -0.261 0.061 -0.035 0.001 -0.023 0.002 -0.021 0.004 -0.21 0.009 0.038 0.062 -0.073 0.006 -0.079 0.001 - - - - -0.08 - 0.066 - -0.039 - 0.025 - 0.074 - 0.012 - -0.001

Operating Cash Flow Per Share

-12.4 550 -172 631 -283 475 86 437 -63 260 67.1 78.2 63.9 -13.9 -13.5 2.82 2.82 60.1 60.1 -25.5 -25.4 - - -18.9 -18.9 -2.09 -2.09 -43.2 -43.2 -21.3 21 12.4 - -8.53 -8.53 0.279 0.279

Free Cash Flow Per Share

-127 452 -298 556 -446 369 34.2 399 -99.5 198 6.83 15.3 12.5 -40.9 -39.9 -14 -14 41.5 41.5 -48.4 -48.2 - - -37.5 -37.5 -22 -22 -51.4 -51.4 -25.4 0.675 0.399 - -26.7 -26.7 -3.94 -3.94

Cash Per Share

187 217 435 838 615 615 506 309 240 85 59 77.6 39.8 48.2 33.5 58.7 48.3 67.5 25.1 28 24.5 - - 34.2 64.7 111 76.6 54.1 60.5 66 49.6 39.3 31.8 24.6 19.9 15.1 10.2

Payout Ratio

2.53 0.695 1.92 0.427 - 0.374 0.94 0.217 0.18 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Yield

0.592 0.329 0.974 0.483 - 0.019 0.254 0.158 0.038 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Current Ratio

1.5 1.33 1.47 1.45 1.68 1.33 1.62 1.49 1.56 1.35 1.3 1.54 1.97 2.18 2.7 1.82 2.04 1.98 2.6 2.09 2.28 2.12 3.02 2.81 2.98 3.2 2.31 1.68 1.33 1.07 1.38 2.04 1.54 1.1 1.12 1.16 1.22

Quick Ratio

0.553 0.599 0.538 0.804 0.731 0.678 0.725 0.79 0.583 0.56 0.499 0.668 0.856 1.24 1.38 1.04 1.16 1.25 1.73 1.5 1.46 1.36 2.14 1.99 2.22 2.52 1.79 1.28 1.01 0.812 1.03 1.5 1.15 0.836 0.855 0.884 0.886

Cash Ratio

0.062 0.085 0.15 0.343 0.328 0.291 0.289 0.207 0.155 0.052 0.044 0.073 0.06 0.077 0.079 0.087 0.083 0.114 0.063 0.051 0.058 0.049 0.123 0.116 0.247 0.413 0.234 0.107 0.101 0.097 0.098 0.101 0.079 0.059 0.059 0.058 0.058

Days Of Sales Outstanding, DSO

10.2 - - - - - 25.2 -1.41 23.9 - 30.6 - 39.5 49.3 51.1 46.7 54.8 57.6 152 70.7 163 - - 78.7 72.7 79.5 71.2 73.4 66 63.3 60.5 85 70.5 88.5 64.7 69 51.7

Days Of Inventory Outstanding, DIO

85.2 56.7 87.8 62.6 81 66.2 83.5 60.6 95.3 68.8 102 73 105 63.8 90.2 66.6 84.5 62.9 141 51.2 174 - - 56 46.1 42.9 39.4 41.7 39.6 41.5 40.7 56.8 44.2 46 37.9 49.6 40.3

Days Of Payables Outstanding, DPO

47.3 33 36.7 43.3 35.7 52.5 48.3 49.2 47.8 42 50.8 42.6 50.5 29.9 20.1 23 20 25.2 36.4 18 34.7 - - 53.3 46.3 46.5 43.8 47.8 49.2 55.8 37.1 26.1 19.3 18.1 22.3 44.3 32.7

Operating Cycle

95.4 56.7 87.8 62.6 81 66.2 109 59.2 119 68.8 132 73 145 113 141 113 139 121 294 122 337 - - 135 119 122 111 115 106 105 101 142 115 135 103 119 92

Cash Conversion Cycle

48.1 23.7 51.1 19.2 45.2 13.7 60.4 9.97 71.4 26.8 81.6 30.4 94 83.1 121 90.3 119 95.3 257 104 303 - - 81.4 72.5 76 66.7 67.3 56.5 49 64.1 116 95.4 117 80.3 74.3 59.3

Gross Profit Margin

0.361 0.318 0.345 0.348 0.367 0.329 0.329 0.338 0.315 0.324 0.391 0.355 0.421 0.347 0.382 0.381 0.422 0.4 0.419 0.42 0.438 - - 0.354 0.354 0.349 0.349 0.343 0.343 0.357 0.357 0.334 0.334 0.275 0.275 0.267 0.267

Operating Profit Margin

0.079 0.128 0.11 0.147 0.123 0.115 0.083 0.12 0.091 0.092 0.081 0.076 0.075 0.075 0.078 0.066 0.073 0.061 0.079 0.078 0.086 - - 0.113 0.113 0.138 0.138 0.142 0.142 0.131 0.131 0.105 0.105 0.068 0.068 0.092 0.092

Pretax Profit Margin

0.043 0.099 0.069 0.14 0.07 0.083 0.046 0.081 0.022 0.043 0.028 0.031 0.024 0.029 0.019 0.017 0.007 0.017 0.005 0.064 0.021 - - 0.086 0.086 0.102 0.102 0.077 0.077 0.092 0.092 0.1 0.1 0.107 0.107 0.088 0.088

Net Profit Margin

0.035 0.072 0.063 0.112 0.054 0.061 0.037 0.054 0.017 0.03 0.019 0.022 0.02 0.018 0.013 0.007 0.006 0.008 0.005 0.045 0.027 - - 0.063 0.063 0.072 0.072 0.059 0.059 0.073 0.073 0.069 0.069 0.088 0.088 0.054 0.054

Effective Tax Rate

0.186 0.263 0.08 0.199 0.228 0.262 0.177 0.222 0.187 0.277 0.254 0.3 0.109 0.318 0.239 0.568 0.133 0.525 0.38 0.255 0.17 - - 0.237 0.237 0.271 0.271 0.18 0.18 0.167 0.167 0.209 0.209 0.102 0.102 0.15 0.15

Return On Assets, ROA

0.02 0.052 0.034 0.066 0.028 0.034 0.018 0.032 0.008 0.017 0.008 0.011 0.008 0.009 0.005 0.004 0.003 0.004 0.001 0.022 0.005 - - 0.028 0.03 0.03 0.033 0.026 0.027 0.031 0.036 0.027 0.035 0.042 0.052 0.025 0.033

Return On Equity, ROE

0.08 0.19 0.13 0.246 0.086 0.104 0.047 0.1 0.024 0.05 0.022 0.03 0.02 0.021 0.011 0.007 0.005 0.008 0.002 0.042 0.008 - - 0.049 0.053 0.055 0.064 0.054 0.06 0.078 0.084 0.059 0.096 0.206 0.26 0.128 0.147

Return On Capital Employed, ROCE

0.071 0.158 0.095 0.149 0.093 0.113 0.059 0.112 0.06 0.079 0.05 0.055 0.042 0.054 0.041 0.05 0.044 0.042 0.019 0.053 0.02 - - 0.065 0.068 0.072 0.086 0.094 0.109 0.109 0.109 0.059 0.094 0.095 0.121 0.132 0.146

Net Income Per Ebt

0.814 0.733 0.917 0.801 0.769 0.73 0.808 0.669 0.795 0.699 0.668 0.725 0.809 0.621 0.664 0.406 0.876 0.465 0.986 0.705 1.25 - - 0.73 0.73 0.702 0.702 0.763 0.763 0.795 0.795 0.689 0.689 0.816 0.816 0.617 0.617

Ebt Per Ebit

0.549 0.774 0.627 0.949 0.565 0.722 0.556 0.676 0.237 0.469 0.349 0.405 0.326 0.384 0.247 0.258 0.097 0.279 0.069 0.823 0.249 - - 0.766 0.766 0.739 0.739 0.545 0.545 0.704 0.704 0.951 0.951 1.57 1.57 0.955 0.955

Ebit Per Revenue

0.079 0.128 0.11 0.147 0.123 0.115 0.083 0.12 0.091 0.092 0.081 0.076 0.075 0.075 0.078 0.066 0.073 0.061 0.079 0.078 0.086 - - 0.113 0.113 0.138 0.138 0.142 0.142 0.131 0.131 0.105 0.105 0.068 0.068 0.092 0.092

Debt Ratio

0.46 0.369 0.467 0.409 0.407 0.3 0.315 0.322 0.387 0.323 0.346 0.266 0.313 0.269 0.276 0.238 0.28 0.237 0.245 0.251 0.25 0.195 0.233 0.198 0.221 0.246 0.271 0.301 0.332 0.364 0.317 0.254 0.344 0.516 0.465 0.38 0.318

Debt Equity Ratio

1.83 1.35 1.77 1.52 1.26 0.914 0.839 1.02 1.24 0.986 1.02 0.709 0.766 0.589 0.548 0.483 0.548 0.455 0.441 0.473 0.439 0.378 0.398 0.346 0.392 0.445 0.519 0.624 0.748 0.904 0.743 0.553 0.928 2.57 2.34 1.96 1.4

Long Term Debt To Capitalization

0.408 0.302 0.42 0.403 0.416 0.324 0.381 0.451 0.483 0.401 0.389 0.406 0.421 0.351 0.337 0.246 0.254 0.233 0.265 0.231 0.218 0.247 0.24 0.212 0.237 0.264 0.241 0.206 0.166 0.109 0.184 0.257 0.246 0.191 0.136 0.024 0.027

Total Debt To Capitalization

0.647 0.575 0.639 0.602 0.558 0.478 0.456 0.505 0.554 0.497 0.505 0.415 0.434 0.371 0.354 0.325 0.354 0.313 0.306 0.321 0.305 0.274 0.285 0.257 0.281 0.308 0.342 0.384 0.428 0.475 0.426 0.356 0.481 0.72 0.701 0.662 0.584

Interest Coverage

- 4.41 3.34 5.99 4.22 4.02 2.86 3.28 1.87 2.08 - - - - - - - - - - - - - 3.85 3.85 3.56 3.56 2.06 2.06 3.1 3.1 2.15 2.15 2.19 2.19 6.74 6.74

Cash Flow To Debt Ratio

-0.003 0.245 -0.047 0.262 -0.116 0.319 0.052 0.338 -0.034 0.178 0.05 0.085 0.078 -0.021 -0.023 0.005 0.005 0.122 0.127 -0.05 -0.057 0.076 0.076 -0.071 -0.068 -0.006 -0.006 -0.099 -0.092 -0.043 0.056 0.041 - -0.026 -0.036 0.002 0.003

Company Equity Multiplier

3.99 3.66 3.79 3.71 3.1 3.04 2.67 3.17 3.21 3.05 2.96 2.67 2.45 2.19 1.98 2.02 1.95 1.92 1.8 1.89 1.76 1.94 1.71 1.75 1.77 1.81 1.92 2.08 2.26 2.48 2.34 2.18 2.7 4.97 5.04 5.15 4.41

Receivables Turnover

8.8 - - - - - 3.57 -63.7 3.77 - 2.94 - 2.28 1.83 1.76 1.93 1.64 1.56 0.59 1.27 0.551 - - 1.14 1.24 1.13 1.26 1.23 1.36 1.42 1.49 1.06 1.28 1.02 1.39 1.3 1.74

Payables Turnover

1.9 2.72 2.45 2.08 2.52 1.72 1.86 1.83 1.88 2.14 1.77 2.11 1.78 3.01 4.48 3.91 4.51 3.57 2.47 4.99 2.59 - - 1.69 1.95 1.94 2.05 1.88 1.83 1.61 2.43 3.45 4.67 4.99 4.04 2.03 2.75

Inventory Turn Over

1.06 1.59 1.02 1.44 1.11 1.36 1.08 1.49 0.944 1.31 0.884 1.23 0.857 1.41 0.998 1.35 1.07 1.43 0.638 1.76 0.518 - - 1.61 1.95 2.1 2.28 2.16 2.27 2.17 2.21 1.58 2.03 1.96 2.38 1.81 2.24

Fixed Asset Turnover

1.76 2.32 1.76 2.27 1.83 2.38 2.2 2.85 1.94 2.27 1.48 2.26 2.41 3.16 2.37 2.98 2.43 2.59 0.934 2.4 0.813 - - 2.72 2.96 2.71 3.03 2.93 2.67 2.27 2.79 2.45 2.81 2.08 2.83 2.64 2.9

Asset Turnover

0.569 0.716 0.54 0.593 0.518 0.563 0.478 0.583 0.441 0.551 0.402 0.508 0.418 0.526 0.421 0.521 0.444 0.496 0.195 0.493 0.178 - - 0.449 0.474 0.422 0.464 0.441 0.451 0.428 0.492 0.392 0.515 0.474 0.589 0.461 0.617

Operating Cash Flow Sales Ratio

-0.003 0.126 -0.041 0.18 -0.091 0.17 0.034 0.187 -0.03 0.105 0.043 0.044 0.058 -0.011 -0.015 0.002 0.003 0.058 0.159 -0.026 -0.08 - - -0.032 -0.032 -0.004 -0.004 -0.067 -0.067 -0.036 0.036 0.026 - -0.028 -0.028 0.002 0.002

Free Cash Flow Operating Cash Flow Ratio

10.2 0.823 1.74 0.881 1.58 0.776 0.397 0.914 1.58 0.764 0.102 0.195 0.195 2.95 2.95 -4.97 -4.97 0.691 0.691 1.9 1.9 -0.136 -0.136 1.98 1.98 10.5 10.5 1.19 1.19 1.19 0.032 0.032 - 3.13 3.13 -14.1 -14.1

Cash Flow Coverage Ratios

-0.003 0.245 -0.047 0.262 -0.116 0.319 0.052 0.338 -0.034 0.178 0.05 0.085 0.078 -0.021 -0.023 0.005 0.005 0.122 0.127 -0.05 -0.057 0.076 0.076 -0.071 -0.068 -0.006 -0.006 -0.099 -0.092 -0.043 0.056 0.041 - -0.026 -0.036 0.002 0.003

Short Term Coverage Ratios

-0.02 1.4 -0.22 1.15 -1.1 1.85 0.652 8.55 -0.332 1.39 0.163 2.34 1.57 -0.262 -0.305 0.017 0.013 0.369 0.692 -0.139 -0.155 0.577 0.369 -0.32 -0.326 -0.032 -0.016 -0.169 -0.125 -0.05 0.08 0.109 - -0.029 -0.039 0.002 0.003

Capital Expenditure Coverage Ratio

-0.108 5.64 -1.36 8.4 -1.73 4.46 1.66 11.6 -1.73 4.23 1.11 1.24 1.24 -0.513 -0.513 0.168 0.168 3.23 3.23 -1.11 -1.11 0.881 0.881 -1.02 -1.02 -0.105 -0.105 -5.23 -5.23 -5.23 1.03 1.03 - -0.469 -0.469 0.066 0.066

Dividend Paid And Capex Coverage Ratio

-0.023 1.73 -0.269 2.6 -1.73 2.8 0.616 6.69 -1.47 4.23 1.11 1.24 1.24 -0.513 -0.513 0.168 0.168 3.23 3.23 -1.11 -1.11 0.881 0.881 -1.02 -1.02 -0.105 -0.105 -5.23 -5.23 -5.23 1.03 1.03 - -0.469 -0.469 0.066 0.066

Dividend Payout Ratio

2.53 0.695 1.92 0.427 - 0.374 0.94 0.217 0.18 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

-5.62 1.48 -1.76 0.623 -0.641 9.09 10.1 0.437 -1.68 0.466 9.12 3.36 6.82 -1.97 -1.88 -5.59 -3.53 1.45 1.48 -1.48 -1.45 - - -1.53 -3.17 -8.38 -5.5 -1.93 -1.31 -0.912 209 543 - -8.03 -8.03 -54.4 -54.4

Price To Operating Cash Flows Ratio, P/OCF

-57.6 1.22 -3.06 0.548 -1.01 7.05 4.02 0.399 -2.66 0.356 0.928 0.655 1.33 -5.82 -5.54 27.8 17.5 1 1.02 -2.82 -2.76 - - -3.03 -6.28 -88.3 -58 -2.29 -1.56 -1.09 6.73 17.5 - -25.2 -25.2 768 768

Price Cash Flow Ratio, P/CF

-57.6 1.22 -3.06 0.548 -1.01 7.05 4.02 0.399 -2.66 0.356 0.928 0.655 1.33 -5.82 -5.54 27.8 17.5 1 1.02 -2.82 -2.76 - - -3.03 -6.28 -88.3 -58 -2.29 -1.56 -1.09 6.73 17.5 - -25.2 -25.2 768 768

Enterprise Value Multiple, EV

9.41 3.68 5.4 2.91 3.95 10.2 4.77 3.24 6.24 4.63 8.34 5.02 8.07 6.97 7.36 5.58 7.46 6.14 17.5 5.96 14 - - 3.69 4.27 4.48 4.18 4.68 4.63 5.21 5.38 5.95 6.12 10.8 9.05 15.9 13.6

Price Fair Value, P/FV

0.344 0.401 0.255 0.218 0.148 2.05 0.175 0.137 0.114 0.063 0.047 0.039 0.079 0.073 0.069 0.072 0.046 0.056 0.057 0.067 0.069 - - 0.075 0.167 0.24 0.184 0.141 0.107 0.042 0.279 0.395 0.636 1.68 2.12 2.87 3.29

All numbers in RUB currency

Multiples are an important financial analysis tool for the company Белуга Групп, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Beverages alcoholic industry

Issuer Price % 24h Market Cap Country
Anheuser-Busch InBev Anheuser-Busch InBev
BUD
$ 64.15 0.51 % $ 116 B belgiumBelgium
Абрау-Дюрсо Абрау-Дюрсо
ABRD
- - - russiaRussia
Ambev S.A. Ambev S.A.
ABEV
$ 2.42 2.54 % $ 45 B usaUSA
Compañía Cervecerías Unidas S.A. Compañía Cervecerías Unidas S.A.
CCU
$ 12.95 2.29 % $ 2.42 B chileChile
Diageo plc Diageo plc
DEO
$ 86.19 0.69 % $ 200 B britainBritain
Eastside Distilling Eastside Distilling
EAST
- -0.71 % $ 949 K usaUSA
Fomento Económico Mexicano, S.A.B. de C.V. Fomento Económico Mexicano, S.A.B. de C.V.
FMX
$ 103.1 0.47 % $ 32.8 B mexicoMexico
The Boston Beer Company The Boston Beer Company
SAM
$ 196.7 0.31 % $ 2.32 B usaUSA
Constellation Brands Constellation Brands
STZ
$ 139.04 -0.91 % $ 24.2 B usaUSA
Molson Coors Beverage Company Molson Coors Beverage Company
TAP
$ 46.31 -0.04 % $ 9.67 B canadaCanada
Willamette Valley Vineyards Willamette Valley Vineyards
WVVI
$ 3.03 -1.62 % $ 15 M usaUSA