
Celsius Holdings Cash Flow 2025-2011 | CELH
Brief overview of Celsius Holdings's cash flow quality
Cash flows are assessed across five available annual periods spanning 2021 to 2025.
Operating cash flow reversed from -$96.6 million to $359.4 million, improving the company's ability to fund itself.
Operating cash flow was positive in 4 of five periods. Cash generation worked overall but was not fully stable.
Each unit of cumulative profit produced roughly 2.61x of operating cash flow. Earnings quality looks high.
Operating cash flow margin improved from -30.7% to 14.3%. The quality of revenue growth strengthened.
Working capital needs increased $761.1 million, or 30.3% of sales. This may restrain cash conversion.
Overall assessment
Celsius Holdings's cash generation remains workable and supports the business, though some uses of cash limit flexibility.
Annual Cash Flow Celsius Holdings
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
359 M | 263 M | 141 M | 108 M | -96.6 M | 3.4 M | 1.03 M | -11.6 M | -8.42 M | -2.36 M | - | - | - | - | - |
Depreciation & Amortization |
29.5 M | 7.27 M | 3.23 M | 1.92 M | 550 K | 127 K | 66.9 K | 72.2 K | 20.4 K | 17 K | 33 K | - | - | - | - |
Accounts Payables |
138 M | 41.3 M | 42.8 M | 36.2 M | 35.8 M | 11.9 M | 10.2 M | 5.83 M | 3 M | 858 K | - | - | - | - | - |
Accounts Receivables |
755 M | 270 M | 184 M | 63.3 M | 38.7 M | 15 M | 7.77 M | 13 M | 6.38 M | 2.79 M | - | - | - | - | - |
Total Inventories |
338 M | 131 M | 229 M | 173 M | 191 M | 18.4 M | 15.3 M | 11.5 M | 5.31 M | 2.21 M | - | - | - | - | - |
All numbers in USD currency
Quarterly Cash Flow Celsius Holdings
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow |
73.7 M | - | - | 103 M | - | - | - | 135 M | 136 M | - | -13.8 M | - | 171 M | 42.3 M | 9.12 M | - | -52.1 M | -30.3 M | -13.3 M | - | 3.84 M | -4.25 M | -3.82 M | - | -966 K | -4.49 M | -6.79 M | - | -9 M | -5.77 M | -4.28 M | - | -3.23 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Depreciation & Amortization |
9.13 M | 3 M | 2.8 M | 2.61 M | - | 2.2 M | 1.2 M | 1.23 M | 700 K | 600 K | 404 K | - | 400 K | 400 K | 245 K | - | 300 K | 100 K | 108 K | - | 82.2 K | 50.4 K | 125 K | - | 48.3 | 34.8 K | 18.8 K | - | 34.6 K | 19.6 K | 7.95 K | - | 14.3 K | 8.67 K | 4.23 K | - | 12.3 K | 7.37 K | 3.39 K | - | 26.5 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accounts Payables |
198 M | 97.8 M | 121 M | 61.1 M | 41.3 M | - | - | 40.2 M | - | - | 16.5 M | 36.2 M | 27.6 M | 25.2 M | 50.5 M | 35.8 M | 41.1 M | 19.5 M | 18.5 M | 11.9 M | 11.9 M | 11.9 M | 11.9 M | 10.2 M | 5.12 M | 10.2 M | 10.2 M | 5.83 M | 5.83 M | 5.83 M | 5.83 M | 3 M | 3 M | 3 M | 3 M | 858 K | 858 K | 858 K | 858 K | 1.21 M | 1.21 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accounts Receivables |
832 M | 514 M | 490 M | 256 M | 270 M | - | - | 200 M | 215 M | 198 M | 172 M | 63.3 M | 117 M | 66.2 M | 72.7 M | 38.7 M | 43.5 M | 32.4 M | 24 M | 15 M | 15 M | 15 M | 15 M | 7.77 M | 7.77 M | 7.77 M | 7.77 M | 13 M | 13 M | 13 M | 13 M | 6.38 M | 6.38 M | 6.38 M | 6.38 M | 2.79 M | 2.79 M | 2.79 M | 2.79 M | 2.13 M | 2.13 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Inventories |
364 M | 283 M | 230 M | 141 M | 131 M | - | - | 198 M | 199 M | 153 M | 154 M | 173 M | 154 M | 162 M | 184 M | 191 M | 122 M | 63.8 M | 36.9 M | 18.4 M | 18.4 M | 18.4 M | 18.4 M | 15.3 M | 15.3 M | 15.3 M | 15.3 M | 11.5 M | 11.5 M | 11.5 M | 11.5 M | 5.31 M | 5.31 M | 5.31 M | 5.31 M | 2.21 M | 2.21 M | 2.21 M | 2.21 M | 2.32 M | 2.32 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Cash Flow Statement is one of the three key financial reports of the company Celsius Holdings, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.
Main Sections of the Cash Flow Statement- Operating Activities
This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash. - Investing Activities
Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign. - Financing Activities
Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.
The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.
Cash flow statements of other stocks in the Beverages non alcoholic sector
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
National Beverage Corp.
FIZZ
|
$ 32.69 | 0.46 % | $ 3.06 B | ||
|
Primo Water Corporation
PRMW
|
- | -1.02 % | $ 3.86 B | ||
|
Reed's
REED
|
- | - | $ 9.65 M | ||
|
Coca-Cola FEMSA, S.A.B. de C.V.
KOF
|
$ 107.04 | -1.55 % | $ 1.8 T | ||
|
NewAge
NBEV
|
- | -25.2 % | $ 4.7 M | ||
|
The Alkaline Water Company
WTER
|
- | -8.42 % | $ 2.38 M | ||
|
Coca-Cola European Partners plc
CCEP
|
$ 111.1 | -0.31 % | $ 50.7 B | - | |
|
The Coca-Cola Company
KO
|
$ 89.08 | 0.92 % | $ 383 B | ||
|
PepsiCo
PEP
|
$ 143.5 | 0.45 % | $ 196 B | ||
|
Keurig Dr Pepper
KDP
|
$ 31.45 | 1.19 % | $ 42.7 B | ||
|
Monster Beverage Corporation
MNST
|
$ 97.23 | -0.52 % | $ 94.9 B | ||
|
Coca-Cola Consolidated
COKE
|
$ 192.39 | -1.34 % | $ 12.8 B |