MarketCap
Facebook
X
Telegram
Chimerix Income Statement 2024-2010 | CMRX
Brief overview of revenue and earnings at Chimerix
The comparison covers a five-year financial horizon. Revenue reported by Chimerix was $12.5 million at the beginning of the period and $212 thousand at the end. The total change was −98.3%, with a CAGR of approximately −55.8%. Revenue ended the period on a sustained downward trend.
The five-year EBITDA result moved by +16.4%: from −115 million dollars to −96.5 million dollars. Additional revenue translated efficiently into EBITDA. Comparing the endpoints gives EBITDA margins of −922% and −45506.1%. Operating return per unit of revenue declined.
Across the five years, the net result shifted from −$113 million to −$88.4 million. The loss reduction is constructive, but the recovery is incomplete.
What the figures show
The indicators point to a weaker financial profile. The strongest signals are net-income growth. The weaker side of the profile includes pressure on operating profitability, a low EBITDA margin and a softer top-line trend. Future reports should be judged by revenue momentum, margins, and the conversion of sales into net income.
Annual Income Statement Chimerix
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 104 M | 147 M | 546 M | 300 M | 94.9 M | 116 M | 225 M | 237 M | 338 M | 1.32 B | 385 M | - | - | - |
Shares |
89.7 M | 88.6 M | 87.6 M | 84.9 M | 62.2 M | 55.5 M | 48.6 M | 47 M | 46.3 M | 43.9 M | 33 M | 19.3 M | - | - | - |
Historical Prices |
- | 1.17 | 1.68 | 6.43 | 4.83 | 2.03 | 2.57 | 4.63 | 4.6 | 8.95 | 40.3 | 15.1 | - | - | - |
Net Income |
-88.4 M | -82.1 M | 172 M | -173 M | -43.5 M | -113 M | -69.5 M | -71 M | -76.4 M | -117 M | -59.3 M | -36.4 M | -4.41 M | -25.6 M | - |
Revenue |
212 K | 324 K | 33.8 M | 1.98 M | 5.37 M | 12.5 M | 7.22 M | 4.49 M | 5.7 M | 10.8 M | 4.04 M | 4.37 M | 33.7 M | 12.1 M | - |
Cost of Revenue |
- | - | 447 K | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
212 K | 324 K | 33.4 M | 1.98 M | 5.37 M | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-96.6 M | -93.1 M | -60.4 M | -173 M | -44.5 M | -116 M | -71.6 M | -72.1 M | -78 M | -118 M | -58.9 M | -28.6 M | -2.78 M | -25 M | - |
Interest Expense |
8.18 M | 11 M | 2.92 M | 164 K | 994 K | 3.41 M | 2.13 M | 1.12 M | 1.56 M | 879 K | -446 K | 1.23 M | 776 K | 212 K | - |
EBITDA |
-96.5 M | -93 M | -60.3 M | -173 M | -44.1 M | -115 M | -70.7 M | -71 M | -76.9 M | -118 M | -58.6 M | -28.4 M | -2.5 M | -24.7 M | - |
Operating Expenses |
96.8 M | 93.4 M | 93.8 M | 175 M | 49.9 M | 129 M | 78.8 M | 76.6 M | 83.7 M | 129 M | 62.9 M | 33 M | 36.5 M | 37.1 M | - |
General and Administrative Expenses |
22.2 M | 24.6 M | 22.1 M | 18.7 M | 13.7 M | 21.2 M | 23.6 M | 27.1 M | 25 M | 31.8 M | 17.5 M | 8.33 M | 8.68 M | 6.98 M | - |
All numbers in USD currency
Quarterly Income Statement Chimerix
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
89.7 M | 89.6 M | 89.3 M | 88.9 M | 88.6 M | 88.6 M | 88.3 M | 88.1 M | 87.6 M | 87.4 M | 87.1 M | 86.9 M | 86.3 M | 86.2 M | 80.2 M | 62.7 M | 62.2 M | 62 M | 61.7 M | 61.4 M | 58.5 M | 51.1 M | 50.9 M | 50.7 M | 48.2 M | 47.8 M | 47.6 M | 47.3 M | 47.1 M | 46.9 M | 46.6 M | 46.4 M | 46.2 M | 46.2 M | 46.2 M | 46.2 M | 46.1 M | 42.1 M | 41.2 M | 39.1 M | 35.8 M | 30.1 M | 26.8 M | 26.4 M | 25.9 M | 23.1 M | 1.53 M | 1.53 M | 1.53 M | 1.52 M | 1.52 M | - | - | - | - |
Net Income |
-22.9 M | -20.7 M | -21.9 M | - | -24 M | -18.6 M | -21.4 M | - | 241 M | -23.5 M | -24.8 M | -39.5 M | -18.6 M | -17.8 M | -97.4 M | -11.7 M | -11.4 M | -10 M | -10.4 M | -3.5 M | -73.7 M | -17.6 M | -17.7 M | -15 M | -16.1 M | -18.6 M | -19.8 M | -19.2 M | -17.3 M | -16.7 M | -17.8 M | -15 M | -17 M | -18.1 M | -26.3 M | -37.8 M | -32.4 M | -24.8 M | -22.3 M | -20.2 M | -17 M | -11.7 M | -10.4 M | -8.17 M | -6.71 M | -21 M | -34.6 M | -4.33 M | 5.97 M | -5.22 M | -7.8 M | - | - | - | - |
Revenue |
26 K | 129 K | - | - | 11 K | 26 K | 283 K | - | 32.6 M | 440 K | 15 K | 46 K | 107 K | 391 K | 1.44 M | 1.12 M | 1.61 M | 1.4 M | 1.24 M | 6.77 M | 1.96 M | 1.44 M | 2.36 M | 4.86 M | 369 K | 1.19 M | 790 K | 1.84 M | 897 K | 675 K | 1.08 M | 1.98 M | 653 K | 1.84 M | 1.23 M | 3.11 M | 2.27 M | 4.14 M | 1.24 M | 1.16 M | 1.18 M | 919 K | 780 K | 879 K | 912 K | 808 K | 1.77 M | 3.58 M | 20.9 M | 6.2 M | 3.08 M | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | 333 K | - | 114 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 11 K | 26 K | 283 K | - | 32.2 M | 440 K | -99 K | - | 107 K | 391 K | 1.44 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-24.8 M | -22.8 M | -24.4 M | - | -26.7 M | -21.3 M | -24.2 M | - | 11.6 M | -23.4 M | -24.8 M | -39.5 M | -18.6 M | -17.8 M | -97.5 M | -11.8 M | -11.6 M | -10.3 M | -10.9 M | -3.87 M | -74.6 M | -18.7 M | -18.8 M | -15.4 M | -16.7 M | -19.2 M | -20.3 M | -18.7 M | -17.9 M | -17.2 M | -18.3 M | -15.4 M | -17.4 M | -18.5 M | -26.6 M | -38.2 M | -32.7 M | -25 M | -22.3 M | -20.2 M | -16.9 M | -11.6 M | -10.2 M | -7.98 M | -6.44 M | -7.66 M | -6.55 M | -4.14 M | 11.3 M | -4.42 M | -5.49 M | - | - | - | - |
Interest Expense |
1.91 M | 2.15 M | 2.52 M | - | 2.7 M | 2.77 M | 2.85 M | - | 199 K | -21 K | 4 K | - | 40 K | 52 K | 38 K | - | 149 K | 270 K | 493 K | - | 834 K | 1.07 M | 1.16 M | - | 730 K | 634 K | 615 K | - | 598 K | 565 K | 506 K | - | 396 K | 377 K | 372 K | - | 299 K | 136 K | 63 K | - | 91 K | 138 K | 196 K | - | 270 K | 415 K | 356 K | - | 130 K | 128 K | 109 K | - | - | - | - |
EBITDA |
-24.7 M | -22.8 M | -24.4 M | - | -26.6 M | -21.3 M | -24.2 M | - | 11.7 M | -23.4 M | -24.7 M | -39.5 M | -18.5 M | -17.7 M | -97.4 M | -11.8 M | -11.3 M | -10.1 M | -10.8 M | -3.87 M | -74.1 M | -18.4 M | -18.7 M | -15.4 M | -16 M | -18.7 M | -20.1 M | -18.7 M | -17.1 M | -16.7 M | -18 M | -15.4 M | -16.6 M | -18 M | -26.4 M | -38.2 M | -32.3 M | -24.7 M | -22.2 M | -20.2 M | -16.7 M | -11.5 M | -10.1 M | -7.98 M | -6.24 M | -7.52 M | -6.48 M | -4.14 M | 11.5 M | -4.28 M | -5.42 M | - | - | - | - |
Operating Expenses |
24.8 M | 23 M | 24.4 M | - | 26.7 M | 21.4 M | 24.5 M | - | 20.6 M | 23.9 M | 24.7 M | - | 18.7 M | 18.2 M | 98.9 M | - | 13.2 M | 11.7 M | 12.2 M | - | 76.5 M | 20.1 M | 21.2 M | - | 17.1 M | 20.4 M | 21.1 M | - | 18.8 M | 17.9 M | 19.3 M | - | 18.1 M | 20.4 M | 27.9 M | - | 35 M | 29.1 M | 23.6 M | - | 18 M | 12.5 M | - | - | - | - | 8.32 M | - | - | - | 8.57 M | - | - | - | - |
General and Administrative Expenses |
5.17 M | 4.53 M | 5.55 M | - | 9.3 M | 4.45 M | 5.68 M | - | 5.31 M | 5.84 M | 5.63 M | - | 4.89 M | 4.41 M | 4.14 M | - | 3.15 M | 3.11 M | 3.2 M | - | 4.02 M | 6.31 M | 7.69 M | - | 5.19 M | 6.65 M | 6.74 M | - | 6.65 M | 6.28 M | 6.6 M | - | 5.83 M | 6.61 M | 6.92 M | - | 8.61 M | 7.33 M | 6.12 M | - | 4.72 M | 4.42 M | 2.67 M | - | 2.03 M | 2.19 M | 1.82 M | - | 1.84 M | 1.54 M | 1.93 M | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Chimerix (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
Canada
China
Israel
France
Germany
Britain
Russia
Belgium
Cayman-islands
