Chimerix CMRX
$ 0.97
-6.34%
Quarterly report 2024-Q3
added 11-07-2024
Chimerix Income Statement 2011-2024 | CMRX
Annual Income Statement Chimerix
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
104 M | 147 M | 546 M | 300 M | 94.9 M | 116 M | 225 M | 237 M | 338 M | 1.32 B | 385 M | - | - |
Shares |
88.6 M | 87.6 M | 84.9 M | 62.2 M | 55.5 M | 48.6 M | 47 M | 46.3 M | 43.9 M | 33 M | 19.3 M | - | - |
Historical Prices |
1.17 | 1.68 | 6.43 | 4.83 | 2.03 | 2.57 | 4.63 | 4.6 | 8.95 | 40.3 | 15.1 | - | - |
Net Income |
-82.1 M | 172 M | -173 M | -43.5 M | -113 M | -69.5 M | -71 M | -76.4 M | -117 M | -59.3 M | -36.4 M | -4.41 M | -25.6 M |
Revenue |
324 K | 33.8 M | 1.98 M | 5.37 M | 12.5 M | 7.22 M | 4.49 M | 5.7 M | 10.8 M | 4.04 M | 4.37 M | 33.7 M | 12.1 M |
Cost of Revenue |
- | 447 K | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
324 K | 33.4 M | 1.98 M | 5.37 M | - | - | - | - | - | - | - | - | - |
Operating Income |
-93.1 M | -60.4 M | -173 M | -44.5 M | -116 M | -71.6 M | -72.1 M | -78 M | -118 M | -58.9 M | -28.6 M | -2.78 M | -25 M |
Interest Expense |
11 M | 2.92 M | 164 K | 994 K | 3.41 M | 2.13 M | 1.12 M | 1.56 M | 879 K | -446 K | 1.23 M | 776 K | 212 K |
EBITDA |
-93 M | -60.3 M | -173 M | -44.1 M | -115 M | -70.7 M | -71 M | -76.9 M | -118 M | -58.6 M | -28.4 M | -2.5 M | -24.7 M |
Operating Expenses |
93.4 M | 93.8 M | 175 M | 49.9 M | 129 M | 78.8 M | 76.6 M | 83.7 M | 129 M | 62.9 M | 33 M | 36.5 M | 37.1 M |
General and Administrative Expenses |
24.6 M | 22.1 M | 18.7 M | 13.7 M | 21.2 M | 23.6 M | 27.1 M | 25 M | 31.8 M | 17.5 M | 8.33 M | 8.68 M | 6.98 M |
All numbers in USD currency
Quarterly Income Statement Chimerix
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
89.7 M | 89.6 M | 89.3 M | 88.9 M | 88.6 M | 88.6 M | 88.3 M | 88.1 M | 87.6 M | 87.4 M | 87.1 M | 86.9 M | 86.3 M | 86.2 M | 80.2 M | 62.7 M | 62.2 M | 62 M | 61.7 M | 61.4 M | 58.5 M | 51.1 M | 50.9 M | 50.7 M | 48.2 M | 47.8 M | 47.6 M | 47.3 M | 47.1 M | 46.9 M | 46.6 M | 46.4 M | 46.2 M | 46.2 M | 46.2 M | 46.2 M | 46.1 M | 42.1 M | 41.2 M | 39.1 M | 35.8 M | 30.1 M | 26.8 M | 26.4 M | 25.9 M | 23.1 M | 1.53 M | 1.53 M | 1.53 M | 1.52 M | 1.52 M | - | - | - | - |
Net Income |
-22.9 M | -20.7 M | -21.9 M | - | -24 M | -18.6 M | -21.4 M | - | 241 M | -23.5 M | -24.8 M | -39.5 M | -18.6 M | -17.8 M | -97.4 M | -11.7 M | -11.4 M | -10 M | -10.4 M | -3.5 M | -73.7 M | -17.6 M | -17.7 M | -15 M | -16.1 M | -18.6 M | -19.8 M | -19.2 M | -17.3 M | -16.7 M | -17.8 M | -15 M | -17 M | -18.1 M | -26.3 M | -37.8 M | -32.4 M | -24.8 M | -22.3 M | -20.2 M | -17 M | -11.7 M | -10.4 M | -8.17 M | -6.71 M | -21 M | -34.6 M | -4.33 M | 5.97 M | -5.22 M | -7.8 M | - | - | - | - |
Revenue |
26 K | 129 K | - | - | 11 K | 26 K | 283 K | - | 32.6 M | 440 K | 15 K | 46 K | 107 K | 391 K | 1.44 M | 1.12 M | 1.61 M | 1.4 M | 1.24 M | 6.77 M | 1.96 M | 1.44 M | 2.36 M | 4.86 M | 369 K | 1.19 M | 790 K | 1.84 M | 897 K | 675 K | 1.08 M | 1.98 M | 653 K | 1.84 M | 1.23 M | 3.11 M | 2.27 M | 4.14 M | 1.24 M | 1.16 M | 1.18 M | 919 K | 780 K | 879 K | 912 K | 808 K | 1.77 M | 3.58 M | 20.9 M | 6.2 M | 3.08 M | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | 333 K | - | 114 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 11 K | 26 K | 283 K | - | 32.2 M | 440 K | -99 K | - | 107 K | 391 K | 1.44 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-24.8 M | -22.8 M | -24.4 M | - | -26.7 M | -21.3 M | -24.2 M | - | 11.6 M | -23.4 M | -24.8 M | -39.5 M | -18.6 M | -17.8 M | -97.5 M | -11.8 M | -11.6 M | -10.3 M | -10.9 M | -3.87 M | -74.6 M | -18.7 M | -18.8 M | -15.4 M | -16.7 M | -19.2 M | -20.3 M | -18.7 M | -17.9 M | -17.2 M | -18.3 M | -15.4 M | -17.4 M | -18.5 M | -26.6 M | -38.2 M | -32.7 M | -25 M | -22.3 M | -20.2 M | -16.9 M | -11.6 M | -10.2 M | -7.98 M | -6.44 M | -7.66 M | -6.55 M | -4.14 M | 11.3 M | -4.42 M | -5.49 M | - | - | - | - |
Interest Expense |
1.91 M | 2.15 M | 2.52 M | - | 2.7 M | 2.77 M | 2.85 M | - | 199 K | -21 K | 4 K | - | 40 K | 52 K | 38 K | - | 149 K | 270 K | 493 K | - | 834 K | 1.05 M | 1.15 M | - | 631 K | 634 K | 615 K | - | 598 K | 565 K | 506 K | - | 396 K | 377 K | 372 K | - | 299 K | 136 K | 63 K | - | 91 K | 138 K | 196 K | - | 270 K | 415 K | 356 K | - | 130 K | 128 K | 109 K | - | - | - | - |
EBITDA |
- | - | -24.4 M | - | - | - | -24.2 M | - | 11.7 M | -23.4 M | -24.7 M | -39.5 M | -18.5 M | -17.7 M | -97.4 M | -11.8 M | -11.3 M | -10.1 M | -10.8 M | -3.87 M | -74.1 M | -18.4 M | -18.7 M | -15.4 M | -16 M | -18.7 M | -20.1 M | -18.7 M | -17.1 M | -16.7 M | -18 M | -15.4 M | -16.6 M | -18 M | -26.4 M | -38.2 M | -32.3 M | -24.7 M | -22.2 M | -20.2 M | -16.7 M | -11.5 M | -10.1 M | -7.98 M | -6.24 M | -7.52 M | -6.48 M | -4.14 M | 11.5 M | -4.28 M | -5.42 M | - | - | - | - |
Operating Expenses |
24.8 M | 23 M | 24.4 M | - | 26.7 M | 21.4 M | 24.5 M | - | 20.6 M | 23.9 M | 24.7 M | - | 18.7 M | 18.2 M | 98.9 M | - | 13.2 M | 11.7 M | 12.2 M | - | 76.5 M | 20.1 M | 21.2 M | - | 17.1 M | 20.4 M | 21.1 M | - | 18.8 M | 17.9 M | 19.3 M | - | 18.1 M | 20.4 M | 27.9 M | - | 35 M | 29.1 M | 23.6 M | - | 18 M | 12.5 M | - | - | - | - | 8.32 M | - | - | - | 8.57 M | - | - | - | - |
General and Administrative Expenses |
5.17 M | 4.53 M | 5.55 M | - | 9.3 M | 4.45 M | 5.68 M | - | 5.31 M | 5.84 M | 5.63 M | - | 4.89 M | 4.41 M | 4.14 M | - | 3.15 M | 3.11 M | 3.2 M | - | 4.02 M | 6.31 M | 7.69 M | - | 5.19 M | 6.65 M | 6.74 M | - | 6.65 M | 6.28 M | 6.6 M | - | 5.83 M | 6.61 M | 6.92 M | - | 8.52 M | 7.23 M | 6.12 M | - | 4.72 M | 4.42 M | 2.67 M | - | 2.03 M | 2.19 M | 1.54 M | - | 1.84 M | 1.54 M | 1.93 M | - | - | - | - |
All numbers in USD currency