
Codexis Income Statement 2025-2008 | CDXS
Brief overview of profit and loss at Codexis
The comparison covers a five-year financial horizon. Revenue reported by Codexis was 69.1 million dollars at the beginning of the period and 70.4 million dollars at the end. The total change was +1.9%, with a CAGR of approximately 0.4%. The scale of the core business was largely unchanged.
Gross profit was $55.3 million at the start and $61 million at the end of the period (+10.4%). Revenue outpaced cost of revenue, allowing more sales to flow into gross profit. At the margin level, the figure shifted from 80.1% to 86.7%. Improving gross profitability strengthens the quality of revenue growth.
EBITDA changed from −22 million dollars to −36.5 million dollars (−66.1%). EBITDA underperformed the top-line trend. Comparing the endpoints gives EBITDA margins of −31.8% and −51.8%. Cost pressure reduced operating profitability.
The net financial result changed from −24 million dollars to −44 million dollars. Larger losses indicate rising pressure on the business.
Market value was $1.3 billion at the start and $111 million at the end. Market expectations deteriorated over the period.
Conclusion
The indicators point to a weaker financial profile. The constructive conclusion rests on a stronger gross margin. The most visible risks are a narrow EBITDA buffer, a weaker final result and a softer top-line trend. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Codexis
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
111 M | 291 M | 247 M | 299 M | 2.02 B | 1.3 B | 906 M | 924 M | 414 M | 191 M | 160 M | 146 M | 70.7 M | 83.1 M | 208 M | 266 M | - | - |
Shares |
87.1 M | 73.4 M | 68.1 M | 65.3 M | 64.6 M | 59.4 M | 56.5 M | 52.2 M | 46.2 M | 40.6 M | 39.4 M | 38.2 M | 38.2 M | 36.8 M | 35.7 M | 24.6 M | - | - |
Historical Prices |
1.27 | 3.97 | 3.62 | 4.57 | 31.3 | 21.8 | 16 | 16.7 | 8.35 | 4.6 | 4.23 | 2.52 | 1.4 | 2.21 | 5.3 | 10.8 | - | - |
Net Income |
-44 M | -65.3 M | -76.2 M | -33.6 M | -21.3 M | -24 M | -11.9 M | -10.9 M | -23 M | -8.56 M | -7.58 M | -19.1 M | -41.3 M | -30.9 M | -16.6 M | -8.54 M | -20.3 M | - |
Revenue |
70.4 M | 59.3 M | 70.1 M | 139 M | 105 M | 69.1 M | 68.5 M | 60.6 M | 50 M | 48.8 M | 41.8 M | 35.3 M | 31.9 M | 88.3 M | 124 M | 107 M | 82.9 M | - |
Cost of Revenue |
9.34 M | 16.3 M | 12.8 M | 38 M | 22.2 M | 13.7 M | 15.6 M | 12.6 M | 14.3 M | 9.75 M | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | 52.8 M | 48 M | 35.7 M | 39.1 M | 35.2 M | 25.6 M | 17.4 M | 57.7 M | 82.1 M | - | - | - |
Operating Income |
-41.7 M | -58.5 M | -68.1 M | -34.9 M | -22.7 M | -23.9 M | -12.5 M | -11.3 M | -23 M | -8.56 M | -7.77 M | -19.1 M | -41.1 M | -30.5 M | -15.9 M | -7.12 M | -18.4 M | - |
Interest Expense |
-4.81 M | -10.4 M | -12.3 M | 124 K | 1.15 M | -156 K | -656 K | -291 K | -92 K | -94 K | - | - | 13 K | - | - | 529 K | - | - |
EBITDA |
-36.5 M | -53.6 M | -62.6 M | -29.5 M | -19.6 M | -22 M | -7.99 M | -10.1 M | -21.9 M | -4.02 M | -2.36 M | -12.4 M | -30.8 M | -18.1 M | -4.44 M | -6.06 M | -17.4 M | - |
Operating Expenses |
- | - | - | - | - | - | 31.5 M | 29.3 M | 29 M | 25.4 M | 22.3 M | 21.9 M | 26.9 M | 31.4 M | 98 M | 114 M | 101 M | - |
General and Administrative Expenses |
47.1 M | 55.1 M | 53.2 M | 52.2 M | 49.3 M | 35 M | 31.5 M | 29.3 M | 29 M | 25.4 M | 22.3 M | 21.9 M | 26.9 M | 31.4 M | 36.9 M | 33.8 M | 29.9 M | - |
All numbers in USD currency
Quarterly Income Statement Codexis
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
85.4 M | 90.8 M | - | 90.3 M | 85.4 M | 82.4 M | 81.8 M | 72 M | 70.4 M | 69.9 M | 69.9 M | 69.5 M | 67.6 M | 65.9 M | 65.8 M | 65.4 M | 65.3 M | 65.1 M | 65.1 M | 64.6 M | 64.4 M | 64.3 M | 64.3 M | 59.1 M | 59 M | 58.9 M | 58.9 M | 58.3 M | 55 M | 54.2 M | 54.1 M | 53.6 M | 52.8 M | 48.4 M | 48.4 M | 48.1 M | 47.2 M | 41.2 M | 41.3 M | 40.9 M | 40.5 M | 40.1 M | 40.3 M | 39.8 M | 39.3 M | 38.8 M | 39.6 M | 38.4 M | 38 M | 38.5 M | 38.3 M | 38.1 M | 38.1 M | 37.8 M | 37.6 M | 37.1 M | 36.3 M | 36.1 M | 36 M | 35.9 M | 35.7 M | 35.1 M |
Net Income |
-13.3 M | -8.7 M | - | -19.6 M | -13.3 M | -20.7 M | - | -20.6 M | -22.8 M | -11.5 M | - | -34.9 M | -11.5 M | -22.6 M | - | -9.99 M | -2.64 M | -8.36 M | - | 2.24 M | -4.26 M | -9.07 M | - | -6.09 M | -6.34 M | -7.65 M | - | 343 K | -6.51 M | -5.14 M | - | -1.99 M | -3.74 M | -4.69 M | - | -10.2 M | -6.28 M | -7.46 M | - | 1.44 M | 2.24 M | -6.97 M | - | 5.39 M | -5.36 M | -5.56 M | - | -4.56 M | -8.48 M | -6.38 M | -9.81 M | -9.26 M | -12.6 M | -9.62 M | -15.5 M | -2.31 M | -5.52 M | -7.49 M | -5.3 M | -2.74 M | -5.04 M | -3.47 M |
Revenue |
15.3 M | 15.2 M | - | 8.6 M | 15.3 M | 7.54 M | - | 12.8 M | 7.98 M | 17.1 M | - | 9.28 M | 21.3 M | 13 M | - | 34.5 M | 38.4 M | 35.3 M | - | 36.8 M | 25.5 M | 18 M | - | 18.4 M | 15 M | 14.7 M | - | 21.9 M | 12.3 M | 15.6 M | - | 16.9 M | 13.5 M | 14 M | - | 9.98 M | 10.3 M | 7.97 M | - | 14.9 M | 16 M | 8 M | - | 38.9 M | 6.02 M | 6.8 M | - | 7.47 M | 6.57 M | 7.07 M | 9.52 M | 3.94 M | 6.97 M | 11.5 M | 7.91 M | 26.3 M | 22.9 M | 31.1 M | 33.5 M | 33.3 M | 26.1 M | 31 M |
Cost of Revenue |
2.1 M | 2.06 M | - | 2.46 M | 2.1 M | 2.73 M | - | 4.32 M | 3.46 M | 4.86 M | - | 2.25 M | 3.18 M | 4.52 M | - | 9.79 M | 11.3 M | 8.52 M | - | 6.87 M | 4.32 M | 4.22 M | - | 3.64 M | 1.7 M | 2.54 M | - | 5.07 M | 2.77 M | 4.39 M | - | 3.79 M | 2.61 M | 3.82 M | - | 3.98 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-12.9 M | -8.04 M | - | -18.9 M | -12.9 M | -20.5 M | - | -16.6 M | -22.7 M | -11.9 M | - | -32.1 M | -12.6 M | -23.7 M | - | -10.6 M | -2.61 M | -8.39 M | - | 1.33 M | -4.49 M | -9.16 M | - | -6.06 M | -6.11 M | -7.83 M | - | 259 K | -6.62 M | -5.24 M | - | -2.11 M | -3.84 M | -4.71 M | - | -10 M | -6.34 M | -7.48 M | - | 1.42 M | 2.25 M | -6.98 M | - | 5.69 M | -5.7 M | -5.53 M | - | -4.26 M | -8.91 M | -6.4 M | - | -9.21 M | -12.4 M | -9.63 M | - | -2.16 M | -5.36 M | -7.25 M | - | -2.33 M | -5.29 M | -3.38 M |
Interest Expense |
-984 K | -1.29 M | - | -1.29 M | -984 K | -942 K | - | -4.92 M | -985 K | -516 K | - | -3.9 M | -9 K | -25 K | - | 216 K | -63 K | -3 K | - | 983 K | 23 K | -88 K | - | -50 K | 13 K | -86 K | - | -403 K | -88 K | -125 K | - | -80 K | -82 K | -60 K | - | -68 K | -34 K | 22 K | - | 7 K | -49 K | 3 K | - | -26 K | -96 K | -25 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-11.6 M | -6.76 M | - | -17.6 M | -11.6 M | -19.3 M | - | -15.4 M | -21.5 M | -10.6 M | - | -30.7 M | -11.1 M | -22.2 M | - | -9.23 M | -1.27 M | -7.17 M | - | 2.1 M | -3.77 M | -8.5 M | - | -5.56 M | -5.64 M | -7.39 M | - | 1.38 M | -5.93 M | -4.92 M | - | -1.29 M | -3.34 M | -4.47 M | - | -9.24 M | -5.78 M | -7.15 M | - | 2.78 M | 3.17 M | -6.52 M | - | 7.26 M | -4.62 M | -4.97 M | - | -1.58 M | -6.83 M | -5.38 M | - | -3.91 M | -8.91 M | -7.83 M | - | 4.67 M | -815 K | -5.05 M | - | 454 K | -3.43 M | -2.44 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 21.6 M | 18.9 M | 20.8 M | - | 19.1 M | 17.4 M | 18.7 M | - | 20 M | 16.7 M | 15.4 M | - | 13.5 M | 13.8 M | 15 M | - | 11.7 M | 11.7 M | 12.3 M | - | 11.7 M | 15.5 M | 13.5 M | 19.4 M | 13.2 M | 19.4 M | 21.1 M | 23.7 M | 28.5 M | 28.3 M | 38.4 M | 38.4 M | 35.6 M | 31.3 M | 34.4 M |
General and Administrative Expenses |
12.3 M | 9.78 M | - | 11.2 M | 12.3 M | 12.4 M | - | 13.6 M | 15.7 M | 12.9 M | - | 12.3 M | 13.4 M | 15.4 M | - | 13.5 M | 10.7 M | 15.7 M | - | 13.4 M | 12.8 M | 11.4 M | - | 8.8 M | 8.52 M | 8.99 M | - | 7.87 M | 7.9 M | 8.42 M | - | 7.34 M | 7.4 M | 7.75 M | - | 7.99 M | 6.55 M | 6.61 M | - | 5.23 M | 6.42 M | 6.8 M | - | 5.42 M | 5.3 M | 5.58 M | - | 5.16 M | 5.62 M | 6.11 M | 5.78 M | 5.83 M | 7.17 M | 8.12 M | 7.29 M | 7.91 M | 800 K | 753 K | 9.78 M | 8.87 M | 9.28 M | 9.01 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Codexis (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.