
Центральный Телеграф CNTL
Центральный Телеграф Income Statement 2006-2025 | CNTL
Annual Income Statement Центральный Телеграф
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
1.3 B | 1.33 B | 1.48 B | 1.61 B | 2.09 B | 2.46 B | 2.75 B | 2.92 B | 3.33 B | 3.53 B | 3.41 B | 3.83 B | 3.63 B | 3.67 B | 3.61 B | 3.42 B | 3.47 B | 2.89 B |
Cost Of Revenue |
1.13 B | 1.31 B | 247 M | 1.6 B | 1.94 B | 2.3 B | 2.52 B | 2.83 B | 3.11 B | 3.09 B | 2.9 B | 3.45 B | 3.26 B | 3.04 B | 2.99 B | 2.89 B | 2.3 B | 1.84 B |
Gross Profit |
168 M | 20.4 M | 1.23 B | 5.89 M | 149 M | 155 M | 225 M | 88.4 M | 226 M | 440 M | 517 M | 375 M | 364 M | 629 M | 622 M | 535 M | 1.17 B | 1.05 B |
Gross Profit Ratio |
0.13 | 0.02 | 0.83 | 0.0 | 0.07 | 0.06 | 0.08 | 0.03 | 0.07 | 0.12 | 0.15 | 0.1 | 0.1 | 0.17 | 0.17 | 0.16 | 0.34 | 0.36 |
General And Administrative Expenses |
- | 1.41 M | 2.62 M | 5.16 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling And Marketing Expenses |
- | 14.9 M | 11.9 M | 16.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
- | 16.3 M | 14.5 M | 21.6 M | 1.11 B | 703 M | 839 M | 816 M | 862 M | 992 M | - | - | - | - | - | - | 442 M | 347 M |
Other Expenses |
- | 60.4 M | 845 M | 35.8 M | 199 M | -16.7 M | -64.7 M | 20.7 M | -104 M | 33.2 M | -34.6 M | -184 M | -99.5 M | -126 M | -203 M | -271 M | 406 M | 238 M |
Operating Expenses |
- | 30 M | 860 M | 35.8 M | 199 M | 15.4 M | 67.4 M | 42.5 M | -104 M | 33.2 M | -34.6 M | -184 M | -99.5 M | -126 M | -203 M | -271 M | 849 M | 585 M |
Cost And Expenses |
1.13 B | 1.43 B | 1.11 B | 1.64 B | 2.14 B | 2.32 B | 2.59 B | 2.88 B | 3.11 B | 3.09 B | 2.9 B | 3.45 B | 3.26 B | 3.04 B | 2.99 B | 2.89 B | -3.15 B | -2.42 B |
Interest Expense |
- | 5.73 M | 4.99 M | 222 K | 1.4 M | 1.3 M | 23.8 M | 77.6 M | 90.6 M | 96 M | 105 M | 115 M | 126 M | 191 M | 227 M | 140 M | 170 M | 160 M |
Depreciation And Amortization |
121 M | 231 M | 187 M | 186 M | 218 M | 306 M | 422 M | 427 M | -57.7 M | 42.8 M | -33.2 M | -182 M | -88.4 M | -87.2 M | -154 M | -220 M | 417 M | 323 M |
EBITDA |
22.4 M | 164 M | 637 M | 355 M | 3.06 B | 1.31 B | 142 M | 603 M | 168 M | 483 M | 484 M | 189 M | 211 M | 485 M | 466 M | 315 M | 833 M | 825 M |
EBITDA Ratio |
0.02 | 0.12 | 0.38 | 0.07 | 0.05 | 0.05 | 0.03 | 0.04 | 0.05 | 0.14 | 0.14 | 0.05 | 0.08 | 0.15 | 0.13 | 0.09 | 0.24 | 0.29 |
Operating Income |
168 M | -103 M | 443 M | 5.89 M | 149 M | 180 M | 225 M | 88.4 M | 226 M | 440 M | 517 M | 375 M | 364 M | 629 M | 622 M | 535 M | 320 M | 462 M |
Operating Income Ratio |
0.13 | -0.08 | 0.3 | 0.0 | 0.07 | 0.07 | 0.08 | 0.03 | 0.07 | 0.12 | 0.15 | 0.1 | 0.1 | 0.17 | 0.17 | 0.16 | 0.09 | 0.16 |
Income Before Tax |
101 M | -73.1 M | 445 M | 176 M | 2.7 B | 901 M | 20.5 M | 27.4 M | 27.9 M | 387 M | 379 M | 79 M | 150 M | 351 M | 241 M | 175 M | 245 M | 343 M |
Income Before Tax Ratio |
0.08 | -0.06 | 0.3 | 0.11 | 1.29 | 0.37 | 0.01 | 0.01 | 0.01 | 0.11 | 0.11 | 0.02 | 0.04 | 0.1 | 0.07 | 0.05 | 0.07 | 0.12 |
Income Tax Expense |
21.2 M | -24 M | 89.5 M | 39.4 M | 544 M | 186 M | 3.83 M | 18.3 M | 14.5 M | 64.9 M | 88.6 M | 26.3 M | 39.5 M | 77.1 M | 56.4 M | 27.6 M | 112 M | 132 M |
Net Income Ratio |
0.06 | -0.04 | 0.24 | 0.08 | 1.03 | 0.29 | 0.01 | 0.0 | 0.0 | 0.09 | 0.08 | 0.01 | 0.03 | 0.07 | 0.05 | 0.04 | 0.04 | 0.07 |
Earnings Per Share, EPS |
0.41 | -0.23 | 2.28 | 0.79 | 13.4 | 4.3 | 0.12 | 0.05 | 0.07 | 1.74 | 1.57 | 0.29 | 0.31 | 1.37 | 0.99 | 0.8 | 0.6 | 0.95 |
EPS Diluted |
0.46 | -0.23 | 2.28 | 0.79 | 13.4 | 4.3 | 0.12 | 0.05 | 0.07 | 1.74 | 1.57 | 0.29 | 0.31 | 1.37 | 0.99 | 0.8 | 0.6 | 0.95 |
Weighted Average Shares Outstanding |
173 M | 211 M | 156 M | 156 M | 160 M | 166 M | 166 M | 166 M | 166 M | 166 M | 166 M | 166 M | 166 M | 166 M | 185 M | 184 M | 222 M | 222 M |
All numbers in RUB currency
Quarterly Income Statement Центральный Телеграф
2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2011-Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
322 M | 316 M | 337 M | 315 M | 332 M | 312 M | 341 M | 320 M | 328 M | 338 M | 368 M | 352 M | 373 M | 369 M | 391 M | 406 M | 392 M | 420 M | 474 M | 520 M | 553 M | 544 M | 618 M | 590 M | 612 M | 639 M | 687 M | 680 M | 690 M | 688 M | 764 M | 711 M | 708 M | 740 M | 899 M | 804 M | 802 M | 829 M | 995 M | 848 M | 841 M | 842 M | 877 M | 846 M | 859 M | 830 M | 999 M | 980 M | 950 M |
Cost Of Revenue |
246 M | 262 M | 273 M | 844 M | 232 M | 244 M | 384 M | 822 M | -157 M | 259 M | 402 M | 317 M | 373 M | 286 M | 433 M | 387 M | 367 M | 417 M | 508 M | 450 M | 505 M | 478 M | 661 M | 501 M | 557 M | 585 M | 659 M | 607 M | 618 M | 636 M | 814 M | 677 M | 659 M | 683 M | 921 M | 734 M | 714 M | 739 M | 969 M | 710 M | 717 M | 689 M | 772 M | 699 M | 736 M | 688 M | 997 M | 856 M | 869 M |
Gross Profit |
75.7 M | 54.4 M | 64 M | -529 M | 100 M | 67.9 M | -43 M | -501 M | 486 M | 78.9 M | -33.7 M | 35.5 M | -629 K | 82.5 M | -41.3 M | 19.3 M | 24.6 M | 3.31 M | -33.8 M | 69.7 M | 47.7 M | 65.5 M | -42.3 M | 88.8 M | 55.2 M | 53.6 M | 28.2 M | 73 M | 72.8 M | 51.5 M | -49.6 M | 33.2 M | 48.4 M | 56.3 M | -22.8 M | 70 M | 88.7 M | 89.9 M | 26.1 M | 138 M | 124 M | 152 M | 105 M | 147 M | 123 M | 142 M | 1.84 M | 125 M | 81.8 M |
Gross Profit Ratio |
0.235 | 0.172 | 0.19 | -1.68 | 0.301 | 0.217 | -0.126 | -1.56 | 1.48 | 0.233 | -0.092 | 0.101 | -0.002 | 0.224 | -0.106 | 0.048 | 0.063 | 0.008 | -0.071 | 0.134 | 0.086 | 0.12 | -0.068 | 0.151 | 0.09 | 0.084 | 0.041 | 0.107 | 0.105 | 0.075 | -0.065 | 0.047 | 0.068 | 0.076 | -0.025 | 0.087 | 0.111 | 0.109 | 0.026 | 0.163 | 0.147 | 0.181 | 0.12 | 0.173 | 0.143 | 0.171 | 0.002 | 0.127 | 0.086 |
General And Administrative Expenses |
376 M | - | - | 292 M | 292 M | - | - | 345 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling And Marketing Expenses |
3.28 M | - | - | 1.92 M | 1.92 M | - | - | 6.84 M | 6.84 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
379 M | - | - | 294 M | 294 M | - | - | 352 M | 6.84 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses |
-227 M | - | - | - | - | -15.9 M | 30 M | -569 M | 562 M | -46.8 M | 129 M | 27.4 M | -22 M | 236 M | -97.7 M | 139 M | -9.53 M | 33.5 M | 235 M | -70.9 M | -46.2 M | -71.6 M | 130 M | -101 M | -29.5 M | -15.7 M | 69.9 M | -47.8 M | -19.8 M | -67 M | 2.55 M | -23 M | 81.1 M | -39.8 M | -11.2 M | -36.5 M | -30.4 M | -25.7 M | 197 M | -20.2 M | -49.8 M | -94.1 M | 105 M | -38.4 M | -47.6 M | -54 M | -40.7 M | -39.8 M | -23 M |
Operating Expenses |
153 M | - | - | 511 M | 553 M | -15.9 M | 30 M | -569 M | 569 M | -46.8 M | 129 M | 27.4 M | -22 M | 236 M | -97.7 M | 139 M | -9.53 M | 33.5 M | 235 M | -70.9 M | -46.2 M | -71.6 M | 130 M | -101 M | -29.5 M | -15.7 M | 69.9 M | -47.8 M | -19.8 M | -67 M | 2.55 M | -23 M | 81.1 M | -39.8 M | -11.2 M | -36.5 M | -30.4 M | -25.7 M | 197 M | -20.2 M | -49.8 M | -94.1 M | 105 M | -38.4 M | -47.6 M | -54 M | -40.7 M | -39.8 M | -23 M |
Cost And Expenses |
399 M | 262 M | 273 M | 1.35 B | 785 M | 244 M | 414 M | 252 M | 412 M | 259 M | 487 M | 317 M | 373 M | 286 M | 468 M | 387 M | 367 M | 417 M | 707 M | 450 M | 505 M | 478 M | 676 M | 501 M | 557 M | 585 M | 726 M | 607 M | 618 M | 636 M | 856 M | 677 M | 659 M | 683 M | 921 M | 734 M | 714 M | 739 M | 969 M | 710 M | 717 M | 689 M | 772 M | 699 M | 736 M | 688 M | 997 M | 856 M | 869 M |
Interest Expense |
- | - | - | - | - | 613 K | 724 K | -1.93 M | 2.68 M | 528 K | 365 K | - | 140 K | 462 K | 216 K | 6 K | - | - | 402 K | 658 K | 20.1 M | 745 K | 525 K | 99.5 M | 28.5 M | 1.3 M | 3.32 M | 4.77 M | 7.43 M | 8.24 M | 13.9 M | 21.4 M | 21.1 M | 21.1 M | 21.4 M | 22.3 M | 23.6 M | 23.3 M | 23.8 M | 23.8 M | 23.6 M | 24.8 M | 26.2 M | 26.2 M | 25.9 M | 27 M | 28 M | 28.6 M | 30.7 M |
Depreciation And Amortization |
16.5 M | 30.1 M | 30.1 M | -39.6 K | 122 K | -11.6 M | 35.8 M | -49 M | 60.2 M | -35.1 M | 71.4 K | 54 K | -21.3 M | 236 M | -69 M | 152 M | 15.3 M | 71.8 M | 2.67 B | -69.2 M | -20.1 M | -33 M | 866 M | -99.5 M | -28.5 M | -15.6 M | -49.2 M | -47.3 M | -18.9 M | -65.9 M | -44.3 M | -7.6 M | 96.1 M | -27.7 M | -51.5 M | -26.3 M | -18.2 M | -11.3 M | 203 M | -18.4 M | -49.3 M | -92.6 M | 106 M | -38.1 M | -47.4 M | -53.7 M | -40.5 M | -39.3 M | -22.5 M |
EBITDA |
23.3 M | -49.3 M | 18 M | -75.7 M | 98.6 M | 56.3 M | -37.2 M | 19.3 M | -25.5 M | 43.9 M | -27.8 M | 65.6 M | -22 M | 318 M | -110 M | 172 M | 39.9 M | 75.2 M | 2.64 B | 521 K | 27.6 M | 32.5 M | 848 M | -10.6 M | 26.7 M | 38 M | -20.9 M | 25.7 M | 53.9 M | -14.4 M | -93.9 M | 25.6 M | 145 M | 28.6 M | -74.3 M | 43.7 M | 70.5 M | 78.6 M | 229 M | 120 M | 74.3 M | 59.6 M | 211 M | 108 M | 75.8 M | 88.2 M | -38.7 M | 85.4 M | 59.4 M |
EBITDA Ratio |
0.072 | -0.156 | 0.053 | -0.24 | 0.296 | 0.18 | -0.109 | 0.06 | -0.078 | 0.13 | -0.075 | 0.186 | -0.059 | 0.863 | -0.282 | 0.422 | 0.102 | 0.179 | 5.56 | 0.001 | 0.05 | 0.06 | 1.37 | -0.018 | 0.044 | 0.059 | -0.03 | 0.038 | 0.078 | -0.021 | -0.123 | 0.036 | 0.204 | 0.039 | -0.083 | 0.054 | 0.088 | 0.095 | 0.23 | 0.141 | 0.088 | 0.071 | 0.241 | 0.128 | 0.088 | 0.106 | -0.039 | 0.087 | 0.062 |
Operating Income |
-76.9 M | 54.4 M | 64 M | -128 M | 68.9 M | 67.9 M | -72.9 M | 68.2 M | -85.7 M | 78.9 M | -27.8 M | 65.6 M | -629 K | 82.5 M | -41.3 M | 19.3 M | 24.6 M | 3.31 M | -33.8 M | 69.7 M | 47.7 M | 65.5 M | -17.6 M | 88.8 M | 55.2 M | 53.6 M | 28.2 M | 73 M | 72.8 M | 51.5 M | -49.6 M | 33.2 M | 48.4 M | 56.3 M | -22.8 M | 70 M | 88.7 M | 89.9 M | 26.1 M | 138 M | 124 M | 152 M | 105 M | 147 M | 123 M | 142 M | 1.84 M | 125 M | 81.8 M |
Operating Income Ratio |
-0.239 | 0.172 | 0.19 | -0.406 | 0.207 | 0.217 | -0.214 | 0.213 | -0.261 | 0.233 | -0.075 | 0.186 | -0.002 | 0.224 | -0.106 | 0.048 | 0.063 | 0.008 | -0.071 | 0.134 | 0.086 | 0.12 | -0.028 | 0.151 | 0.09 | 0.084 | 0.041 | 0.107 | 0.105 | 0.075 | -0.065 | 0.047 | 0.068 | 0.076 | -0.025 | 0.087 | 0.111 | 0.109 | 0.026 | 0.163 | 0.147 | 0.181 | 0.12 | 0.173 | 0.143 | 0.171 | 0.002 | 0.127 | 0.086 |
Income Before Tax |
1.42 M | -46.9 M | 61 M | -11.2 M | 16.6 M | 55.7 M | -37.9 M | 20.7 M | -28.2 M | 43.3 M | -27.8 M | 65.6 M | -22.1 M | 318 M | -111 M | 172 M | 39.9 M | 75.2 M | 2.64 B | -137 K | 27.6 M | 31.8 M | 848 M | -10.6 M | 26.7 M | 36.7 M | -24.3 M | 20.9 M | 46.5 M | -22.7 M | -108 M | 4.26 M | 123 M | 7.51 M | -95.7 M | 21.4 M | 46.9 M | 55.3 M | 205 M | 95.9 M | 50.7 M | 34.8 M | 185 M | 82.3 M | 49.9 M | 61.2 M | -66.7 M | 56.8 M | 28.7 M |
Income Before Tax Ratio |
0.004 | -0.148 | 0.181 | -0.036 | 0.05 | 0.178 | -0.111 | 0.065 | -0.086 | 0.128 | -0.075 | 0.186 | -0.059 | 0.861 | -0.283 | 0.422 | 0.102 | 0.179 | 5.56 | -0.0 | 0.05 | 0.058 | 1.37 | -0.018 | 0.044 | 0.057 | -0.035 | 0.031 | 0.067 | -0.033 | -0.141 | 0.006 | 0.174 | 0.01 | -0.107 | 0.027 | 0.058 | 0.067 | 0.207 | 0.113 | 0.06 | 0.041 | 0.211 | 0.097 | 0.058 | 0.074 | -0.067 | 0.058 | 0.03 |
Income Tax Expense |
1.42 M | 9.67 M | 13.4 M | 18.6 M | 20 M | 27.4 M | -4.77 M | -7.95 M | -17.6 M | 21 M | -3.9 M | 16.1 M | -1.97 M | 64.2 M | -20.3 M | 35.4 M | 8.41 M | 15.9 M | 530 M | 1.91 M | 6.46 M | 6.48 M | 172 M | 162 K | 5.6 M | 8.46 M | -2.94 M | 5.28 M | 4.49 M | -3 M | -13.9 M | 2.04 M | 26.1 M | 4 M | -13.2 M | 4.98 M | 10 M | 12.7 M | 54.6 M | -10.8 M | 12.6 M | 8.48 M | 41.7 M | 17.7 M | 12.9 M | 16.3 M | -11.2 M | 14.6 M | 2.67 M |
Net Income Ratio |
-0.0 | -0.118 | 0.141 | 0.031 | -0.018 | 0.091 | -0.097 | 0.089 | -0.032 | 0.066 | -0.065 | 0.141 | -0.054 | 0.687 | -0.231 | 0.335 | 0.08 | 0.141 | 4.44 | -0.004 | 0.038 | 0.047 | 1.09 | -0.018 | 0.034 | 0.044 | -0.031 | 0.023 | 0.061 | -0.029 | -0.123 | 0.003 | 0.137 | 0.005 | -0.092 | 0.02 | 0.046 | 0.051 | 0.152 | 0.126 | 0.045 | 0.031 | 0.164 | 0.076 | 0.043 | 0.054 | -0.056 | 0.043 | 0.027 |
Earnings Per Share, EPS |
-205 | - | 0.21 | 0.063 | -0.037 | 0.13 | -0.16 | 0.14 | -0.05 | 0.11 | -0.15 | 0.27 | -0.095 | 1.2 | -0.43 | 0.64 | 0.15 | 0.28 | 9.98 | -0.01 | 0.1 | 0.11 | 3.2 | -0.051 | 0.1 | 0.13 | -0.1 | 0.074 | 0.2 | -0.12 | -0.44 | 0.011 | 0.46 | 0.021 | -0.39 | 0.077 | 0.17 | 0.26 | 0.71 | 0.5 | 0.18 | 0.16 | 0.68 | 0.31 | 0.17 | 0.27 | -0.26 | 0.2 | 0.12 |
EPS Diluted |
-0.051 | -0.239 | 0.25 | 0.063 | -0.037 | 0.13 | -0.16 | 0.14 | -0.05 | 0.11 | -0.15 | 0.27 | -0.095 | 1.2 | -0.43 | 0.64 | 0.15 | 0.28 | 9.98 | -0.01 | 0.1 | 0.11 | 3.2 | -0.051 | 0.1 | 0.13 | -0.1 | 0.074 | 0.2 | -0.12 | -0.44 | 0.011 | 0.46 | 0.021 | -0.39 | 0.077 | 0.17 | 0.26 | 0.71 | 0.5 | 0.18 | 0.16 | 0.68 | 0.31 | 0.17 | 0.27 | -0.26 | 0.2 | 0.12 |
Weighted Average Shares Outstanding |
39 K | - | 187 M | 156 M | 156 M | 211 M | 211 M | 211 M | 211 M | 211 M | 156 M | 211 M | 211 M | 211 M | 211 M | 211 M | 211 M | 211 M | 211 M | 211 M | 211 M | 222 M | 211 M | 211 M | 211 M | 222 M | 211 M | 211 M | 211 M | 166 M | 211 M | 211 M | 211 M | 166 M | 211 M | 211 M | 211 M | 166 M | 211 M | 211 M | 211 M | 166 M | 211 M | 211 M | 211 M | 166 M | 211 M | 211 M | 211 M |
All numbers in RUB currency