MarketCap
Facebook
X
TelegramAnnual report 2025
added 02-11-2026
T-Mobile US Income Statement 2011-2026 | TMUS
Annual Income Statement T-Mobile US
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
237 B | 270 B | 192 B | 184 B | 145 B | 154 B | 69.1 B | 58.1 B | 53.9 B | 50.3 B | 32.6 B | 23.9 B | 20.3 B | 2.93 B | 2.58 B |
Shares |
1.13 B | 1.17 B | 1.19 B | 1.25 B | 1.25 B | 1.14 B | 854 M | 850 M | 832 M | 822 M | 813 M | 805 M | 673 M | 182 M | 180 M |
Historical Prices |
210 | 231 | 162 | 147 | 116 | 135 | 78.4 | 63.6 | 63.5 | 57.5 | 38.4 | 26.4 | 33 | 16.2 | 14.1 |
Net Income |
11 B | 11.3 B | 8.32 B | 2.59 B | 3.02 B | 3.06 B | 3.47 B | 2.89 B | 4.54 B | 1.46 B | 733 M | 247 M | 35 M | 394 M | 301 M |
Revenue |
88.3 B | 81.4 B | 78.6 B | 79.6 B | 80.1 B | 68.4 B | 45 B | 43.3 B | 40.6 B | 37.2 B | 32.1 B | 29.6 B | 24.4 B | 5.1 B | 4.85 B |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | 2.93 B | 2.91 B |
Gross Profit |
- | - | - | - | - | - | 26.5 B | 25 B | 22.9 B | 20.7 B | 17.2 B | 14.2 B | 12.2 B | 2.17 B | 1.93 B |
Operating Income |
18.3 B | 18 B | 14.3 B | 6.54 B | 6.89 B | 6.64 B | 5.72 B | 5.31 B | 4.89 B | 4.05 B | 2.48 B | 1.77 B | 996 M | -6.4 B | -4.28 B |
Interest Expense |
-224 M | 113 M | 68 M | -33 M | -199 M | -405 M | -8 M | 835 M | 1.11 B | 1.42 B | 1.08 B | 1.07 B | 545 M | 275 M | 261 M |
EBITDA |
31.8 B | 30.9 B | 27.1 B | 20.2 B | 23.3 B | 20.8 B | 12.3 B | 11.8 B | 10.6 B | 9.31 B | 6.97 B | 5.29 B | 4.78 B | 1.47 B | 1.29 B |
Operating Expenses |
- | - | - | - | - | - | 20.8 B | 19.6 B | 18.2 B | 17.6 B | 14.9 B | 13.3 B | 11 B | 1.34 B | 1.18 B |
General and Administrative Expenses |
23.5 B | 20.8 B | 21.3 B | 21.6 B | 20.2 B | 18.9 B | 14.1 B | 13.2 B | 12.3 B | 11.4 B | 10.2 B | 8.86 B | 7.38 B | 697 M | 644 M |
All numbers in USD currency
Quarterly Income Statement T-Mobile US
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
1.12 B | 1.13 B | 1.14 B | 1.14 B | 1.17 B | 1.17 B | 1.19 B | 1.2 B | 1.17 B | 1.19 B | 1.22 B | 1.23 B | 1.25 B | 1.25 B | 1.25 B | 1.25 B | 1.25 B | 1.25 B | 1.24 B | 1.24 B | 1.24 B | 1.24 B | 858 M | 856 M | 855 M | 854 M | 851 M | 849 M | 847 M | 848 M | 855 M | 837 M | 831 M | 831 M | 828 M | 825 M | 823 M | 822 M | 819 M | 817 M | 815 M | 812 M | 809 M | 807 M | 807 M | 804 M | 803 M | 762 M | 727 M | 665 M | 535 M | 535 M | 535 M | 535 M | 535 M | 362 M | 362 M | 360 M | 357 M |
Net Income |
2.71 B | 3.22 B | 2.95 B | - | 3.06 B | 2.92 B | 2.37 B | - | 2.14 B | 2.22 B | 1.94 B | - | 508 M | -108 M | 713 M | - | 691 M | 978 M | 933 M | 750 M | 1.25 B | 110 M | 951 M | 751 M | 870 M | 939 M | 908 M | 640 M | 795 M | 782 M | 671 M | 2.71 B | 550 M | 581 M | 698 M | 390 M | 366 M | 225 M | 479 M | 297 M | 138 M | 361 M | -63 M | 101 M | -94 M | 391 M | -151 M | -20 M | -36 M | -16 M | 107 M | -8 M | -7.74 B | 207 M | 200 M | 91.3 M | 69.3 M | 84.3 M | 56.4 M |
Revenue |
22 B | 21.1 B | 20.9 B | - | 20.2 B | 19.8 B | 19.6 B | - | 19.3 B | 19.2 B | 19.6 B | - | 19.5 B | 19.7 B | 20.1 B | - | 19.6 B | 20 B | 19.8 B | 20.3 B | 19.3 B | 17.7 B | 11.1 B | 11.9 B | 11.1 B | 11 B | 11.1 B | 11.4 B | 10.8 B | 10.6 B | 10.5 B | 10.8 B | 10 B | 10.2 B | 9.61 B | 10.2 B | 9.3 B | 9.29 B | 8.66 B | 8.33 B | 7.96 B | 8.29 B | 7.89 B | 8.15 B | 7.35 B | 7.18 B | 6.88 B | 6.83 B | 6.69 B | 6.23 B | 1.29 B | 1.28 B | 1.26 B | 4.88 B | 1.28 B | 1.24 B | 1.21 B | 1.21 B | 1.19 B |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 811 M | - | 639 M | 646 M | 848 M | - | 726 M | 709 M | 751 M |
Operating Income |
4.53 B | 5.21 B | 4.8 B | - | 4.8 B | 4.63 B | 4 B | - | 3.6 B | 3.79 B | 3.4 B | - | 1.28 B | 709 M | 1.81 B | - | 1.58 B | 2.11 B | 2.14 B | 1.71 B | 2.56 B | 820 M | 1.54 B | 1.23 B | 1.47 B | 1.54 B | 1.48 B | 1.14 B | 1.44 B | 1.45 B | 1.28 B | 1.11 B | 1.32 B | 1.42 B | 1.04 B | 1 B | 1.05 B | 833 M | 1.17 B | 922 M | 621 M | 710 M | 226 M | 433 M | 49 M | 962 M | -28 M | 139 M | 297 M | 181 M | 379 M | 247 M | -7.59 B | 452 M | 497 M | 215 M | 177 M | 210 M | 145 M |
Interest Expense |
-78 M | -11 M | -46 M | - | 7 M | -8 M | 20 M | - | 41 M | 6 M | 9 M | - | -3 M | -21 M | -11 M | - | -60 M | -1 M | -125 M | - | -99 M | -195 M | -10 M | - | 184 M | 182 M | 179 M | - | 194 M | 196 M | 251 M | - | 253 M | 265 M | 339 M | - | 376 M | 368 M | 339 M | - | 262 M | 257 M | 261 M | - | 260 M | 271 M | 276 M | - | 151 M | 109 M | 51 M | - | - | - | 70.1 M | - | 69.5 M | 67 M | 56.6 M |
EBITDA |
7.94 B | 8.36 B | 8 B | - | 7.95 B | 7.88 B | 7.37 B | - | 6.78 B | 6.9 B | 6.6 B | - | 4.59 B | 4.2 B | 5.39 B | - | 5.73 B | 6.18 B | 6.43 B | 1.71 B | 6.72 B | 4.88 B | 3.26 B | 1.23 B | 3.13 B | 3.13 B | 3.08 B | 1.14 B | 3.08 B | 3.08 B | 2.86 B | 1.11 B | 2.74 B | 2.94 B | 2.6 B | 1 B | 2.62 B | 2.41 B | 2.72 B | 922 M | 1.78 B | 1.78 B | 1.31 B | 433 M | 1.19 B | 2.09 B | 1.03 B | 139 M | 1.28 B | 1.07 B | 1.13 B | 247 M | -6.77 B | 1.27 B | 650 M | 215 M | 316 M | 345 M | 274 M |
General and Administrative Expenses |
6.02 B | 5.4 B | 5.49 B | - | 5.19 B | 5.14 B | 5.14 B | - | 5.33 B | 5.27 B | 5.42 B | - | 5.12 B | 5.86 B | 5.06 B | - | 5.21 B | 4.82 B | 4.8 B | - | 4.88 B | 5.6 B | 3.69 B | - | 3.5 B | 3.54 B | 3.44 B | - | 3.31 B | 3.18 B | 3.16 B | - | 3.1 B | 2.92 B | 2.96 B | - | 2.9 B | 2.77 B | 2.75 B | - | 2.62 B | 2.44 B | 2.37 B | - | 2.28 B | 2.15 B | 2.1 B | - | 894 M | 819 M | 1.51 B | - | 840 M | 871 M | 177 M | - | 162 M | 155 M | 170 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company T-Mobile US (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
France
Canada
Russia
USA
Taiwan
Mexico
South-korea
Spain
Philippines
Luxembourg
China
Brasil
Britain
