MarketCap
Facebook
X
Telegram
Gogo Income Statement 2025-2010 | GOGO
Brief overview of financial performance at Gogo
The conclusions below are based on five years of reported results. Revenue at Gogo moved from 270 million dollars in 2020 to 910 million dollars in 2025. The five-year change reached +237.6%, while CAGR stood at 27.5%. Sales grew at a rate typical of a strong expansion phase.
EBITDA was 90.5 million dollars at the beginning and 174 million dollars at the end of the period (+92.6%). EBITDA lagged revenue, showing weaker operating momentum. The EBITDA share of revenue changed from 33.6% to 19.2%. The business retained less EBITDA from each unit of revenue.
Net income moved from −250 million dollars at the start to 12.9 million dollars at the end. The company restored profitability by the end of the period.
The five-year change in capitalization reached +47.6%: from 975 thousand dollars to 1.4 million dollars. The financial trend was stronger than the market valuation.
Conclusion
The financial profile remains mixed, with strengths and risks moving in different directions. Key strengths include a stronger final result and sales growth. The most visible risks are weaker operating efficiency. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement Gogo
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.44 M | 1.35 M | 1.08 M | 2.05 M | 1.47 M | 975 K | 435 M | 329 M | 768 M | 725 M | 1.16 B | 1.24 B | 1.02 B | - | - | - |
Shares |
134 K | 129 K | 130 K | 123 K | 103 K | 82.3 K | 80.8 M | 80 M | 79.4 M | 78.9 M | 79.7 M | 85.1 M | 47.8 M | - | - | - |
Historical Prices |
10.8 | 10.5 | 8.32 | 16.6 | 14.2 | 11.8 | 3.61 | 4.59 | 9.08 | 10.6 | 10.9 | 18 | 20.9 | - | - | |
Net Income |
12.9 M | 13.7 M | 146 M | 92.1 M | 153 M | -250 M | -146 M | -162 M | -172 M | -125 M | -108 M | -84.5 M | -111 M | -32.7 M | 23.6 M | - |
Revenue |
910 M | 445 M | 398 M | 404 M | 336 M | 270 M | 836 M | 894 M | 699 M | 597 M | 501 M | 408 M | 328 M | 234 M | 160 M | - |
Cost of Revenue |
- | 67.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | 403 M | 380 M | 372 M | 322 M | 273 M | 199 M | 160 M | 120 M | 82.3 M | - |
Operating Income |
114 M | 51.3 M | 124 M | 142 M | 121 M | 76.4 M | 96.5 M | 82.4 M | -64.3 M | -26.6 M | -44.8 M | -50.7 M | -44.7 M | -27.4 M | -33.8 M | - |
Interest Expense |
68.2 M | 38.4 M | 33.1 M | 38.9 M | 67.5 M | 126 M | 130 M | 123 M | 112 M | 83.6 M | 58.9 M | 32.7 M | 29.3 M | 8.91 M | 280 K | - |
EBITDA |
174 M | 70.2 M | 141 M | 155 M | 136 M | 90.5 M | 156 M | 107 M | 81.2 M | 79 M | 42.2 M | 12.7 M | 7.86 M | 9.47 M | -1.15 M | - |
Operating Expenses |
- | - | - | - | - | - | 366 M | 407 M | 436 M | 348 M | 317 M | 251 M | 208 M | 148 M | 116 M | - |
General and Administrative Expenses |
117 M | 125 M | 57.3 M | 58.2 M | 51.6 M | 54.5 M | 89.8 M | 94.3 M | 93.7 M | 84.9 M | 86.8 M | 82.6 M | 72 M | 49.1 M | 36.1 M | - |
All numbers in USD currency
Quarterly Income Statement Gogo
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
136 M | 135 M | 134 M | 132 M | 131 M | 128 M | 128 M | 129 M | 128 M | 130 M | 130 M | 129 M | 128 M | 130 K | 123 K | 111 K | 111 M | 109 K | 109 M | 84.6 K | 83.4 K | 82.7 M | 81.8 M | 81.2 M | 81 K | 80.9 K | 80.7 K | 80.4 K | 80.3 M | 80.2 M | 79.8 M | 79.7 M | 79.6 M | 79.5 M | 79.3 M | 79.1 M | 79.1 M | 79 M | 78.8 M | 78.7 M | 78.7 M | 78.6 M | 78.5 M | 83.1 M | 85.3 M | 85.2 M | 85.1 M | 85 M | 84.2 M | 84.1 M | 14.6 M | 6.8 M | 6.8 K | 6.8 K | 6.8 K | 6.8 K | - | - | - | - |
Net Income |
13.1 M | -1.93 M | 12.8 M | 12 M | - | 10.6 M | 839 K | 30.5 M | - | 20.9 M | 89.8 M | 20.4 M | - | 20.2 M | 22 M | 22.2 M | - | 11 M | -69.2 M | -7.68 M | 845 K | -80.1 M | -86 M | -84.8 M | -22.4 M | -22.9 M | -84 M | -16.8 M | -59.7 M | -37.7 M | -37.2 M | -27.4 M | -41.1 M | -45.3 M | -44.2 M | -41.4 M | -26.9 M | -33.3 M | -40.2 M | -24.1 M | -33.9 M | -28.9 M | -24.8 M | -20.1 M | -24.1 M | -24.9 M | -18.7 M | -16.9 M | -22.1 M | -18.7 M | -56 M | -14.5 M | -19.1 M | -13 M | 2.9 M | -3.47 M | - | - | - | - |
Revenue |
226 M | 224 M | 226 M | 230 M | - | 101 M | 102 M | 104 M | - | 97.9 M | 103 M | 98.6 M | - | 105 M | 97.8 M | 92.8 M | - | 87.2 M | 82.4 M | 73.9 M | 77.6 M | 66.5 M | 54.6 M | 70.9 M | 85.9 M | 81.3 M | 71.2 M | 70.5 M | 217 M | 217 M | 227 M | 232 M | 188 M | 173 M | 173 M | 165 M | 160 M | 147 M | 148 M | 142 M | 138 M | 126 M | 121 M | 116 M | 109 M | 104 M | 99.5 M | 95.7 M | 92.6 M | 85.4 M | 79.4 M | 70.8 M | 63.5 M | 57.8 M | 57.9 M | 54.3 M | - | - | - | - |
Cost of Revenue |
- | - | 27.7 M | 29.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
31.7 M | 28.7 M | 36 M | 35.2 M | - | 19.1 M | 21.7 M | 34.7 M | - | 33.3 M | 34 M | 31.9 M | - | 36.3 M | 32.3 M | 34.9 M | - | 30.9 M | 29.6 M | 27.8 M | 15.7 M | 22.2 M | 17.1 M | 21.3 M | 29.4 M | 27.1 M | 16.9 M | 23.2 M | -9.69 M | -7.61 M | -7.45 M | -2.17 M | -14.4 M | -17.8 M | -17.3 M | -14.7 M | -2.18 M | -8.77 M | -7.1 M | -8.59 M | -14.9 M | -11.6 M | -8.57 M | -9.79 M | -15.2 M | -15.3 M | -10.9 M | -9.32 M | -14.4 M | -10.9 M | -9.06 M | -10.3 M | -9.62 M | -8.63 M | -4.88 M | -4.31 M | - | - | - | - |
Interest Expense |
16.8 M | 17.7 M | 16.4 M | 16.6 M | - | 9.67 M | 8.11 M | 8.41 M | - | 8.02 M | 7.81 M | 8.98 M | - | 8.78 M | 9.77 M | 10.9 M | - | 10.9 M | 16.3 M | 29.3 M | - | 31.2 M | 31.3 M | 31.1 M | - | 30.7 M | 36.2 M | 32.6 M | - | 30.7 M | 30.6 M | 30.6 M | - | 27.6 M | 27.2 M | 26.9 M | - | 24.8 M | 17.6 M | 16.3 M | - | 16.7 M | 15.8 M | 10.1 M | - | 9.37 M | 7.38 M | 7.25 M | - | 7.49 M | 10.4 M | 3.92 M | - | 4.21 M | 530 K | - | - | - | - | - |
EBITDA |
46.8 M | 44 M | 51.1 M | 49.3 M | - | 23.1 M | 25.6 M | 38.5 M | - | 38 M | 38.6 M | 34.7 M | - | 39.1 M | 35.8 M | 38.7 M | - | 35.1 M | 33.2 M | 31.9 M | 15.7 M | 25.5 M | 20.3 M | 24.9 M | 29.4 M | 30.9 M | 46.8 M | 53.9 M | -9.69 M | 25 M | 24.5 M | 33.7 M | -14.4 M | 18 M | 13.2 M | 15.7 M | -2.18 M | 18 M | 17.8 M | 15.8 M | -14.9 M | 10.7 M | 12.2 M | 8.99 M | -15.2 M | 1.73 M | 4 M | 6.37 M | -14.4 M | 2.77 M | 4.65 M | 3.54 M | -9.62 M | 634 K | 4.29 M | -4.31 M | - | - | - | - |
General and Administrative Expenses |
26.2 M | 27.9 M | 28.6 M | 29.5 M | - | 24.9 M | 21.8 M | 14.7 M | - | 13.3 M | 13.2 M | 14.2 M | - | 15.5 M | 15.4 M | 13.5 M | - | 15.2 M | 11.7 M | 10.4 M | - | 12.5 M | 9.13 M | 14.7 M | - | 12.2 M | 27.1 M | 22.5 M | - | 24.9 M | 21.1 M | 25.2 M | - | 24.1 M | 23.5 M | 22.5 M | - | 21.7 M | 22.4 M | 21 M | - | 21.5 M | 21.4 M | 20.2 M | - | 21.1 M | 19.9 M | 17.6 M | - | 18.9 M | 16.2 M | 14.6 M | - | 11.9 M | 12.4 M | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Gogo (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
France
Russia
USA
Philippines
Mexico
Canada
China
Britain
Spain
Taiwan
South-korea
