Compass Diversified logo
Compass Diversified CODI
$ 23.45 1.91%

Quarterly report 2024-Q3
added 10-30-2024

report update icon

Compass Diversified Financial Statements 2011-2024 | CODI

Annual Financial Statements Compass Diversified

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

1.7 B 1.54 B 1.62 B 1.18 B 1.42 B 887 M 1.02 B 958 M 832 M 795 M 869 M 758 M 672 M

Shares

75.3 M 72.2 M 64.9 M 63.2 M 59.9 M 59.9 M 59.9 M 54.6 M 54.3 M 49.1 M 48.3 M 48.3 M 47.3 M

Historical Prices

22.5 21.3 24.9 18.7 19.6 11.7 12 11.5 9.21 8.94 9.17 7.44 5.98

Net Income

137 M -12 M 22.1 M 22.8 M 302 M -5.7 M 28 M 54.7 M 162 M 279 M 68.1 M -3.94 M 65 M

Revenue

567 M 530 M 560 M 1.45 B 1.45 B 1.69 B 1.27 B 978 M 805 M 982 M 986 M 885 M 778 M

Cost of Revenue

1.17 B 1.23 B 1.17 B 914 M 806 M 887 M 641 M 484 M - - - - -

Gross Profit

246 M 202 M 213 M 534 M 519 M 574 M 448 M 327 M 254 M 294 M 306 M 279 M 254 M

Operating Income

-3.97 M 6.29 M 39.6 M 78 M 26 M 56.6 M 24.5 M 10.8 M 49.9 M 31.9 M 115 M 53.8 M -8.79 M

Interest Expense

105 M 83.5 M 58.8 M 45.8 M 58.2 M 55.2 M 27.3 M 24.2 M 25.9 M 27.1 M 19.4 M 25.1 M 12.6 M

EBITDA

142 M 135 M 162 M 181 M 147 M 137 M 96.5 M 79.3 M 80.9 M 89.3 M 119 M 100 M 52.5 M

Operating Expenses

- - - - 426 M 505 M 403 M 282 M 203 M 238 M 216 M 209 M 226 M

General and Administrative Expenses

550 M 484 M 474 M 360 M 372 M 437 M 351 M 247 M 173 M 204 M 186 M 179 M -

All numbers in USD currency

Quarterly Income Statement Compass Diversified

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

75.7 M 75.5 M 75.3 M 75.3 M 71.8 M 71.9 M 72 M 72.2 M 72.2 M - 69.4 M 68.7 M 65 M 64.9 M 64.9 M 64.9 M 64.9 M 62.8 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 54.3 M 54.3 M 54.3 M 54.3 M 54.3 M 54.3 M 54.3 M 54.3 M 54.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M

Net Income

22.1 M -19.5 M -1.65 M - -10.2 M 13.6 M 105 M - -1.77 M 26.4 M 23.8 M 22.1 M 88.1 M -14.6 M 19 M 8.37 M 19.2 M -8.44 M 3.66 M 3.81 M -27.8 M -27.8 M 109 M -7.18 M 4.73 M -908 K -2.34 M 46 M 7.71 M -4.11 M -21.6 M 1.76 M 49.7 M 19.2 M -16 M -2.22 M 164 M 24.5 M -24.9 M 7.36 M 261 M 5.72 M 4.66 M -6.35 M 73.4 M -569 K 1.59 M -6.72 M 3.49 M 76 K -786 K 57.5 M 8.1 M 6.38 M -6.97 M

Revenue

583 M 543 M 524 M - 570 M 524 M 542 M - 598 M 516 M 511 M 537 M 488 M 432 M 409 M 422 M 365 M 286 M 287 M 387 M 388 M 336 M 339 M 371 M 360 M 340 M 361 M 277 M 324 M 307 M 290 M - 252 M 214 M 193 M - 185 M 200 M 179 M - 141 M 269 M 246 M - 266 M 246 M 242 M - 241 M 230 M 195 M - 169 M 133 M -

Cost of Revenue

308 M 283 M 282 M - 315 M 287 M 304 M - 358 M 304 M 310 M - 296 M 295 M 240 M - 242 M 216 M 214 M - 252 M 685 M 219 M - 236 M - 225 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

275 M 259 M 242 M - 254 M 237 M 238 M - 239 M 212 M 201 M 202 M 192 M 174 M 169 M 156 M 135 M 101 M 103 M 141 M 137 M 137 M 120 M 123 M 124 M 118 M 104 M 102 M 95.7 M 88 M 76.2 M 103 M 82.4 M 76.7 M 64.1 M 67.6 M 64.8 M 59 M 49.4 M 51.8 M 42.4 M 58.5 M 52.3 M 69.6 M 82.5 M 77.4 M 76.4 M 67.3 M 76.9 M 72.9 M 61.7 M 43.9 M 50.8 M 41.1 M 43.4 M

Operating Income

70.3 M 61.3 M 38.6 M - 28.4 M 45.1 M 48.9 M - 48.7 M 50.3 M 44.6 M 33 M 41.9 M 36.4 M 35.1 M 22.8 M 23.9 M 3.72 M 4.68 M 27.6 M -1.27 M -1.27 M 13.6 M 19.3 M 20.9 M 11.7 M 4.81 M 22.6 M 9.05 M 4.71 M -11.9 M -10.9 M 11.4 M 10.5 M 8.08 M 16.4 M 14.6 M 14.1 M 4.77 M 1.1 M 5.91 M 14.4 M 10.5 M 2.31 M 89.1 M 14.7 M 16.8 M 4.36 M 20.4 M 18 M 11.1 M -26.3 M 8.93 M 7.92 M 634 K

Interest Expense

-78 K -1.38 M -2.87 M - 1.04 M -101 K 1.13 M - -2.14 M 737 K 2.04 M - 1.03 M -663 K -2.23 M - -450 K -2.39 M 661 K - -689 K -1.21 M -434 K - 511 K -2.2 M -1.37 M - 2.02 M 952 K -22 K - -3.27 M -1.84 M 3.26 M - -949 K -43 K 10 K - -425 K 106 K 4.58 M - 5.08 M 4.22 M 5.34 M - 5.07 M 6.85 M 6.03 M - 2.16 M 1.87 M 2.08 M

EBITDA

108 M 101 M 79.6 M - 68.8 M 85.5 M 89.2 M - 87.3 M 84 M 78.8 M 33 M 72 M 65.8 M 62.9 M 22.8 M 49.5 M 30.7 M 27 M 27.6 M 21.5 M 67 M 36.3 M 19.3 M 44.7 M 46.9 M 27.5 M 22.6 M 36.4 M 37.2 M 20.7 M -10.9 M 35.7 M 25.6 M 23.1 M 16.4 M 31 M 27.3 M 18.9 M 1.1 M 14.6 M 27.8 M 23.3 M 2.31 M 101 M 27 M 29.3 M 4.36 M 32.6 M 31.9 M 24.1 M -26.3 M 25.9 M 10.3 M 3.06 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

159 M 151 M 151 M - 148 M 148 M 146 M - 149 M 126 M 121 M - 119 M 114 M 104 M - 90.8 M 84 M 83.8 M - 82 M 244 M 81.4 M - 79.6 M 100 M 91.3 M - 80.8 M 79.6 M 78.7 M - 53.6 M 44.8 M 42.3 M - 36.3 M 33.9 M 33 M - 29.2 M 48.1 M 46.2 M - 42.5 M 41 M 41.2 M - 39.4 M 39.9 M 40.4 M - 30.4 M 23.3 M 36.1 M

All numbers in USD currency