Compass Diversified logo
Compass Diversified CODI
$ 5.21 -3.43%

Annual report 2024
added 02-27-2025

report update icon

Compass Diversified Income Statement 2011-2025 | CODI

Annual Income Statement Compass Diversified

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

1.52 B 1.7 B 1.54 B 1.62 B 1.18 B 1.42 B 887 M 1.02 B 958 M 832 M 795 M 869 M 758 M 672 M

Shares

75.2 M 75.3 M 72.2 M 64.9 M 63.2 M 59.9 M 59.9 M 59.9 M 54.6 M 54.3 M 49.1 M 48.3 M 48.3 M 47.3 M

Historical Prices

20.2 22.5 21.3 24.9 18.7 19.6 11.7 12 11.5 9.21 8.94 9.17 7.44 5.98

Net Income

11.9 M 137 M -12 M 22.1 M 22.8 M 302 M -5.7 M 28 M 54.7 M 162 M 279 M 68.1 M -3.94 M 65 M

Revenue

620 M 545 M 530 M 560 M 1.45 B 1.45 B 1.69 B 1.27 B 978 M 805 M 982 M 986 M 885 M 778 M

Cost of Revenue

1.2 B 1.13 B 1.23 B 1.17 B 914 M 806 M 887 M 641 M 484 M - - - - -

Gross Profit

271 M 232 M 202 M 213 M 534 M 519 M 574 M 448 M 327 M 254 M 294 M 306 M 279 M 254 M

Operating Income

60.6 M -4.59 M 6.29 M 39.6 M 78 M 26 M 56.6 M 24.5 M 10.8 M 49.9 M 31.9 M 115 M 53.8 M -8.79 M

Interest Expense

107 M 105 M 83.5 M 58.8 M 45.8 M 58.2 M 55.2 M 27.3 M 24.2 M 25.9 M 27.1 M 19.4 M 25.1 M 12.6 M

EBITDA

208 M 134 M 135 M 162 M 181 M 147 M 137 M 96.5 M 79.3 M 80.9 M 89.3 M 119 M 100 M 52.5 M

Operating Expenses

- - - - - 426 M 505 M 403 M 282 M 203 M 238 M 216 M 209 M 226 M

General and Administrative Expenses

588 M 502 M 484 M 474 M 360 M 372 M 437 M 351 M 247 M 173 M 204 M 186 M 179 M -

All numbers in USD currency

Quarterly Income Statement Compass Diversified

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

75.7 M 75.5 M 75.3 M 75.3 M 71.8 M 71.9 M 72 M 72.2 M 72.2 M - 69.4 M 68.7 M 65 M 64.9 M 64.9 M 64.9 M 64.9 M 62.8 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 59.9 M 54.3 M 54.3 M 54.3 M 54.3 M 54.3 M 54.3 M 54.3 M 54.3 M 54.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M 48.3 M

Net Income

22.1 M -19.5 M -1.65 M - -10.2 M 13.6 M 105 M - -1.77 M 26.4 M 23.8 M 22.1 M 88.1 M -14.6 M 19 M 8.37 M 19.2 M -8.44 M 3.66 M 3.81 M -27.8 M -27.8 M 109 M -7.18 M 4.73 M -908 K -2.34 M 46 M 7.71 M -4.11 M -21.6 M 1.76 M 49.7 M 19.2 M -16 M -2.22 M 164 M 24.5 M -24.9 M 7.36 M 261 M 5.72 M 4.66 M -6.35 M 73.4 M -569 K 1.59 M -6.72 M 3.49 M 76 K -786 K 57.5 M 8.1 M 6.38 M -6.97 M

Revenue

583 M 543 M 524 M - 570 M 524 M 542 M - 598 M 516 M 511 M 537 M 488 M 432 M 409 M 422 M 365 M 286 M 287 M 387 M 388 M 336 M 339 M 371 M 360 M 340 M 361 M 277 M 324 M 307 M 290 M - 252 M 214 M 193 M - 185 M 200 M 179 M - 141 M 269 M 246 M - 266 M 246 M 242 M - 241 M 230 M 195 M - 169 M 133 M -

Cost of Revenue

308 M 283 M 282 M - 315 M 287 M 304 M - 358 M 304 M 310 M - 296 M 295 M 240 M - 242 M 216 M 214 M - 252 M 685 M 219 M - 236 M - 225 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

275 M 259 M 242 M - 254 M 237 M 238 M - 239 M 212 M 201 M 202 M 192 M 174 M 169 M 156 M 135 M 101 M 103 M 141 M 137 M 137 M 120 M 123 M 124 M 118 M 104 M 102 M 95.7 M 88 M 76.2 M 103 M 82.4 M 76.7 M 64.1 M 67.6 M 64.8 M 59 M 49.4 M 51.8 M 42.4 M 58.5 M 52.3 M 69.6 M 82.5 M 77.4 M 76.4 M 67.3 M 76.9 M 72.9 M 61.7 M 43.9 M 50.8 M 41.1 M 43.4 M

Operating Income

70.3 M 61.3 M 38.6 M - 28.4 M 45.1 M 48.9 M - 48.7 M 50.3 M 44.6 M 33 M 41.9 M 36.4 M 35.1 M 22.8 M 23.9 M 3.72 M 4.68 M 27.6 M -1.27 M -1.27 M 13.6 M 19.3 M 20.9 M 11.7 M 4.81 M 22.6 M 9.05 M 4.71 M -11.9 M -10.9 M 11.4 M 10.5 M 8.08 M 16.4 M 14.6 M 14.1 M 4.77 M 1.1 M 5.91 M 14.4 M 10.5 M 2.31 M 89.1 M 14.7 M 16.8 M 4.36 M 20.4 M 18 M 11.1 M -26.3 M 8.93 M 7.92 M 634 K

Interest Expense

-78 K -1.38 M -2.87 M - 1.04 M -101 K 1.13 M - -2.14 M 737 K 2.04 M - 1.03 M -663 K -2.23 M - -450 K -2.39 M 661 K - -689 K -1.21 M -434 K - 511 K -2.2 M -1.37 M - 2.02 M 952 K -22 K - -3.27 M -1.84 M 3.26 M - -949 K -43 K 10 K - -425 K 106 K 4.58 M - 5.08 M 4.22 M 5.34 M - 5.07 M 6.85 M 6.03 M - 2.16 M 1.87 M 2.08 M

EBITDA

108 M 101 M 79.6 M - 68.8 M 85.5 M 89.2 M - 87.3 M 84 M 78.8 M 33 M 72 M 65.8 M 62.9 M 22.8 M 49.5 M 30.7 M 27 M 27.6 M 21.5 M 67 M 36.3 M 19.3 M 44.7 M 46.9 M 27.5 M 22.6 M 36.4 M 37.2 M 20.7 M -10.9 M 35.7 M 25.6 M 23.1 M 16.4 M 31 M 27.3 M 18.9 M 1.1 M 14.6 M 27.8 M 23.3 M 2.31 M 101 M 27 M 29.3 M 4.36 M 32.6 M 31.9 M 24.1 M -26.3 M 25.9 M 10.3 M 3.06 M

General and Administrative Expenses

159 M 151 M 151 M - 148 M 148 M 146 M - 149 M 126 M 121 M - 119 M 114 M 104 M - 90.8 M 84 M 83.8 M - 82 M 244 M 81.4 M - 79.6 M 100 M 91.3 M - 80.8 M 79.6 M 78.7 M - 53.6 M 44.8 M 42.3 M - 36.3 M 33.9 M 33 M - 29.2 M 48.1 M 46.2 M - 42.5 M 41 M 41.2 M - 39.4 M 39.9 M 40.4 M - 30.4 M 23.3 M 36.1 M

All numbers in USD currency

The income statement is one of the three key financial reports of a company Compass Diversified (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Conglomerates industry

Issuer Price % 24h Market Cap Country
Cemtrex Cemtrex
CETX
$ 3.08 -11.52 % $ 1.26 M usaUSA
SGOCO Group, Ltd. SGOCO Group, Ltd.
SGOC
- -0.32 % $ 718 M chinaChina
Alpha Metallurgical Resources Alpha Metallurgical Resources
AMR
$ 183.71 -3.27 % $ 2.39 B usaUSA
Icahn Enterprises L.P. Icahn Enterprises L.P.
IEP
$ 7.74 -0.39 % $ 4.65 B usaUSA
India Globalization Capital India Globalization Capital
IGC
$ 0.34 6.16 % $ 26 M usaUSA
Matthews International Corporation Matthews International Corporation
MATW
$ 26.68 -1.93 % $ 830 M usaUSA
NN NN
NNBR
$ 1.27 6.72 % $ 59.4 M usaUSA
Ocean Bio-Chem Ocean Bio-Chem
OBCI
- 0.04 % $ 123 M usaUSA
Seaboard Corporation Seaboard Corporation
SEB
$ 4 419.0 0.12 % $ 4.29 B usaUSA
Steel Partners Holdings L.P. Steel Partners Holdings L.P.
SPLP
- 0.57 % $ 756 M usaUSA
Tejon Ranch Co. Tejon Ranch Co.
TRC
$ 16.55 0.79 % $ 444 M usaUSA