MarketCap
Facebook
X
Telegram
Compass Diversified Balance Sheet 2025-2008 | CODI
Brief overview of Compass Diversified's balance sheet strength
The comparison uses five available annual reports from the 2021–2025 interval.
Assets changed little, standing at $3.1 billion initially and $3 billion at the end. The balance sheet stayed close to its former scale.
Funding shifted toward liabilities: they gained +32.6%, compared with -3.3% for assets.
Equity funds just 14.5% of assets versus 35.4% previously. The balance sheet is sensitive to weaker results.
The net-debt-to-equity ratio reached 4.09x. High leverage materially limits financial flexibility.
Cash accounts for 2.2% of assets versus 5.1% initially. The change indicates the degree of financial flexibility.
Retained earnings are negative at -$1.3 billion. This reduces the formal capital cushion, although large shareholder returns may have contributed.
Conclusion
Compass Diversified's balance sheet looks stretched: reliance on liabilities and a limited capital cushion increase sensitivity to weaker results.
Annual Balance Sheet Compass Diversified
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
1.81 B | 1.74 B | 1.24 B | 1.8 B | 1.12 B | 829 M | 294 M | 1.05 B | 550 M | 518 M | 231 M | 465 M | 170 M | 251 M | 83.9 M | 82.5 M | - | - |
Long Term Debt |
1.84 B | 1.76 B | 1.66 B | 1.82 B | 1.28 B | 899 M | 394 M | 1.1 B | 584 M | 552 M | 313 M | 486 M | 280 M | 267 M | 214 M | 94 M | - | - |
Long Term Debt Current |
37.9 M | 38.2 M | 29 M | 26.9 M | - | - | - | 5 M | 5.68 M | 5.68 M | 3.25 M | 3.25 M | 2.85 M | 2.55 M | 2.25 M | 2 M | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | 517 M | 1.19 B | 682 M | 680 M | 436 M | 598 M | 346 M | 385 M | 315 M | - | - | - |
Total Current Liabilities |
350 M | 2.43 B | 2.16 B | 457 M | 362 M | 295 M | 209 M | 259 M | 212 M | 203 M | 116 M | 141 M | 130 M | 114 M | 118 M | 151 M | - | - |
Total Liabilities |
2.47 B | 2.77 B | 2.47 B | 2.56 B | 1.86 B | 1.38 B | 726 M | 1.45 B | 894 M | 883 M | 552 M | 739 M | 476 M | 499 M | 433 M | 408 M | - | - |
Deferred Revenue |
- | 47.9 M | 40.1 M | 23 M | - | - | 33 M | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-1.31 B | -1 B | -646 M | -632 M | -314 M | -211 M | -109 M | -249 M | -145 M | -58.8 M | 10.6 M | -55.3 M | -253 M | -235 M | -161 M | -151 M | - | - |
Total Assets |
3.04 B | 3.3 B | 3.33 B | 3.49 B | 3.14 B | 2.6 B | 1.89 B | 2.37 B | 1.82 B | 1.78 B | 1.43 B | 1.55 B | 1.04 B | 955 M | 1.03 B | 984 M | - | - |
Cash and Cash Equivalents |
68 M | 59.7 M | 447 M | 52.7 M | 161 M | 70.7 M | 100 M | 48.8 M | 39.9 M | 39.8 M | 85.9 M | 23.7 M | 113 M | 18.2 M | 132 M | 13.5 M | 31.5 M | 97.5 M |
Book Value |
574 M | 531 M | 856 M | 929 M | 1.28 B | 1.22 B | 1.17 B | 919 M | 926 M | 895 M | 873 M | 808 M | 569 M | 456 M | 596 M | 576 M | - | - |
Total Shareholders Equity |
442 M | 679 M | 930 M | 878 M | 1.11 B | 1.22 B | 1.12 B | 859 M | 873 M | 856 M | 826 M | 767 M | 473 M | 415 M | 498 M | 488 M | 508 M | 544 M |
All numbers in USD currency
Quarterly Balance Sheet Compass Diversified
| 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
126 M | 1.82 B | 179 M | - | - | - | - | 1.76 B | 1.71 B | 1.71 B | 1.66 B | 1.78 B | 1.76 B | 1.68 B | 1.82 B | 1.78 B | - | 1.29 B | 1.28 B | 1.12 B | 988 M | 986 M | 899 M | 899 M | 899 M | 899 M | 394 M | 681 M | 394 M | 394 M | 1.1 B | 1.1 B | 964 M | 1.1 B | 584 M | 584 M | 584 M | 584 M | 552 M | 552 M | 552 M | 552 M | 309 M | 309 M | 309 M | 309 M | 486 M | 486 M | 486 M | 486 M | 280 M | 280 M | 280 M | 280 M | 267 M | 267 M | 267 M | 267 M | 214 M | 214 M | 214 M | 214 M |
Total Liabilities |
2.47 B | 2.43 B | 2.77 B | 2.93 B | 2.86 B | 2.85 B | 2.77 B | 2.46 B | 2.39 B | 2.37 B | 2.3 B | 2.42 B | 2.38 B | 2.31 B | 2.49 B | 2.45 B | - | 1.83 B | 1.86 B | 1.64 B | 1.49 B | 2.08 B | 1.38 B | 1.38 B | 1.38 B | 1.38 B | 726 M | 1.05 B | 726 M | 726 M | 1.45 B | 1.45 B | 1.3 B | 1.45 B | 894 M | 894 M | 894 M | 894 M | 883 M | 883 M | 883 M | 883 M | 548 M | 548 M | 548 M | 548 M | 739 M | 739 M | 739 M | 739 M | 476 M | 476 M | 476 M | 476 M | 499 M | 499 M | 499 M | 499 M | 433 M | 433 M | 433 M | 433 M |
Deferred Revenue |
- | - | 47.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-1.31 B | -1.35 B | -1 B | -1.23 B | -1.14 B | -1.06 B | -1 B | -372 M | -369 M | -325 M | -249 M | -363 M | -329 M | -292 M | -373 M | -337 M | - | -314 M | -314 M | -290 M | -271 M | -227 M | -211 M | -211 M | -211 M | -211 M | -109 M | -78.7 M | -109 M | -109 M | -249 M | -249 M | -195 M | -249 M | -145 M | -145 M | -145 M | -145 M | -58.8 M | -58.8 M | -58.8 M | -58.8 M | 10.6 M | 10.6 M | 10.6 M | 10.6 M | -55.3 M | -55.3 M | -55.3 M | -55.3 M | -253 M | -253 M | -253 M | -253 M | -235 M | -235 M | -235 M | -235 M | -161 M | -161 M | -161 M | -161 M |
Total Assets |
3.04 B | 2.96 B | 3.3 B | 3.25 B | 3.27 B | 3.37 B | 3.3 B | 3.96 B | 3.86 B | 3.87 B | 3.82 B | 3.81 B | 3.8 B | 3.76 B | 3.85 B | 3.84 B | - | 3.14 B | 3.14 B | 2.84 B | 2.66 B | 3.29 B | 2.6 B | 2.6 B | 2.6 B | 2.6 B | 1.89 B | 2.13 B | 1.89 B | 1.89 B | 2.37 B | 2.37 B | 2.27 B | 2.37 B | 1.82 B | 1.82 B | 1.82 B | 1.82 B | 1.78 B | 1.78 B | 1.78 B | 1.78 B | 1.42 B | 1.42 B | 1.42 B | 1.42 B | 1.55 B | 1.55 B | 1.55 B | 1.55 B | 1.04 B | 1.04 B | 1.04 B | 1.04 B | 955 M | 955 M | 955 M | 955 M | 1.03 B | 1.03 B | 1.03 B | 1.03 B |
Cash and Cash Equivalents |
68 M | 60.7 M | 59.7 M | 61.1 M | 73.8 M | 146 M | 59.7 M | 71.9 M | 68.4 M | 64.7 M | 450 M | 64.7 M | 67.4 M | 53.7 M | 57.9 M | 61.3 M | - | 97.3 M | 161 M | 70.2 M | 110 M | 63.2 M | 60 M | 66.4 M | 70.7 M | 70.7 M | 100 M | 286 M | 100 M | 100 M | 48.8 M | 48.8 M | 37.5 M | 50.7 M | 35.7 M | 39.9 M | 39.9 M | 39.9 M | 39.8 M | 39.8 M | 39.8 M | 39.8 M | 85.9 M | 85.2 M | 85.9 M | 85.9 M | 23.7 M | 21.9 M | 23.7 M | 23.7 M | 113 M | 113 M | 113 M | 113 M | 18.2 M | 18.2 M | 18.2 M | 18.2 M | 132 M | 132 M | 132 M | 132 M |
Book Value |
574 M | 530 M | 531 M | 318 M | 411 M | 514 M | 531 M | 1.5 B | 1.47 B | 1.49 B | 1.52 B | 1.39 B | 1.42 B | 1.44 B | 1.36 B | 1.39 B | - | 1.3 B | 1.28 B | 1.2 B | 1.17 B | 1.21 B | 1.22 B | 1.22 B | 1.22 B | 1.22 B | 1.17 B | 1.08 B | 1.17 B | 1.17 B | 919 M | 919 M | 970 M | 919 M | 926 M | 926 M | 926 M | 926 M | 895 M | 895 M | 895 M | 895 M | 873 M | 873 M | 873 M | 873 M | 808 M | 808 M | 808 M | 808 M | 569 M | 569 M | 569 M | 569 M | 456 M | 456 M | 456 M | 456 M | 596 M | 596 M | 596 M | 596 M |
Total Shareholders Equity |
531 M | 401 M | 929 M | 519 M | 602 M | 681 M | 679 M | 1.24 B | 1.22 B | 1.25 B | 1.33 B | 1.14 B | 1.18 B | 1.21 B | 1.14 B | 1.17 B | 1.35 B | 1.3 B | 1.11 B | 1.2 B | 1.04 B | 1.08 B | 1.1 B | 1.1 B | 1.1 B | 1.1 B | 1.12 B | 1.03 B | 1.12 B | 1.12 B | 859 M | 859 M | 916 M | 859 M | 873 M | 873 M | 873 M | 873 M | 856 M | 856 M | 856 M | 856 M | 826 M | 826 M | 826 M | 826 M | 767 M | 767 M | 767 M | 767 M | 473 M | 473 M | 473 M | 473 M | 415 M | 415 M | 415 M | 415 M | 498 M | 498 M | 498 M | 498 M |
All numbers in USD currency
Balance Sheet is a fundamental financial report of Compass Diversified, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Conglomerates
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
SGOCO Group, Ltd.
SGOC
|
- | -0.32 % | $ 718 M |  China |
 |
Matthews International Corporation
MATW
|
$ 21.13 | 0.14 % | $ 657 M |  USA |
 |
Alpha Metallurgical Resources
AMR
|
$ 225.41 | 3.86 % | $ 2.93 B | USA |
 |
Cemtrex
CETX
|
$ 2.5 | 2.04 % | $ 331 K | USA |
 |
Icahn Enterprises L.P.
IEP
|
$ 6.82 | 2.06 % | $ 4.85 B | USA |
 |
India Globalization Capital
IGC
|
$ 0.3 | 0.88 % | $ 26.7 M | USA |
 |
NN
NNBR
|
$ 3.66 | 5.78 % | $ 181 M | USA |
 |
Ocean Bio-Chem
OBCI
|
- | 0.04 % | $ 123 M | USA |
 |
Seaboard Corporation
SEB
|
$ 4 323.58 | 0.62 % | $ 4.17 B | USA |
 |
Steel Partners Holdings L.P.
SPLP
|
- | 0.57 % | $ 756 M | USA |
 |
Tejon Ranch Co.
TRC
|
$ 16.43 | 1.61 % | $ 442 M | USA |