Creative Realities logo
Creative Realities CREX
$ 2.52 1.2%
report update icon

Quarterly report 2026-Q1
added 05-15-2026

Creative Realities Balance Sheet 2025-2008 | CREX

Brief overview of Creative Realities's assets and capital

The review uses the five latest available annual reports between 2021 and 2025.

Assets rose from $22.9 million to $151 million, a gain of +560.1%, while CAGR was about 60.3%. The balance sheet expanded rapidly.

Liabilities grew faster than assets: +619.7% versus +560.1%. A substantial part of expansion was externally funded.

The equity ratio is 14.2%, compared with 38.1% before. Low autonomy increases reliance on liabilities.

Net debt stands at $38.6 million, or 1.79x of equity. The debt cushion is limited.

The cash reserve occupies 1% of the balance sheet, previously 12.6%. It is one marker of short-term resilience.

The balance sheet includes a negative accumulated result of -$65.1 million. It should be assessed alongside historical profits and capital distributions.

Conclusion

Creative Realities has limited balance sheet resilience and depends heavily on cash generation and refinancing capacity.

Annual Balance Sheet Creative Realities

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Net Debt

38.6 M 12.5 M 7.42 M 12.2 M -2.6 M 8.07 M 4.86 M 2.82 M 4.46 M 6.28 M 1.07 M -573 K -609 K -1.85 M -5.44 M - - -

Long Term Debt

39.5 M 13 M 9.83 M 13.1 M 6.88 K 8.26 M 3.76 M 5.54 M 5.46 M - 2.28 M - 875 K - - - - -

Long Term Debt Current

596 K 466 K 505 K 711 K 281 K 355 K - - - - - - - - - - - -

Total Non Current Liabilities

- - - - - 8.95 M 5.04 M 5.9 M 9.02 M 8.07 M 8.15 M 3.99 M 875 K - - - - -

Total Current Liabilities

39.3 M 26.2 M 20.2 M 16.5 M 6.86 M 7.33 M 10.4 M 15 M 12.7 M 14.4 M 7.28 M 6.63 M 1.47 M 2.11 M 2.17 M 2.66 M - -

Total Liabilities

102 M 39.8 M 41.9 M 40.4 M 14.2 M 16.3 M 15.5 M 20.9 M 21.7 M 22.4 M 15.4 M 10.6 M 2.35 M 2.11 M 2.17 M 2.7 M - -

Deferred Revenue

8.12 M 1.14 M 1.13 M 1.22 M 426 K 1.53 M 1.53 M 9.14 M 7.97 M 1.36 M 1.21 M 1.98 M 754 K 596 K 687 K 488 K - -

Retained Earnings

-65.1 M -56.9 M -53.3 M -50.4 M -52.3 M -52.5 M -35.6 M -36.9 M -26.2 M -20.5 M -14.6 M -6.65 M -98 M -94.4 M -89 M -82.3 M - -

Total Assets

151 M 65.2 M 70.8 M 66 M 22.9 M 20.6 M 34 M 37.7 M 26 M 24.4 M 23 M 21.9 M 3.06 M 4.36 M 7.93 M 11.2 M - -

Cash and Cash Equivalents

1.56 M 1.04 M 2.91 M 1.63 M 2.88 M 1.83 M 2.53 M 2.72 M 1 M 1.35 M 1.36 M 573 K 108 K 2.25 M 5.48 M 7.06 M 12.3 M 5.29 M

Book Value

49.2 M 25.5 M 28.8 M 25.6 M 8.73 M 4.34 M 18.5 M 16.8 M 4.35 M 1.98 M 7.6 M 11.3 M 708 K 2.26 M 5.76 M 8.54 M - -

Total Shareholders Equity

21.5 M 25.5 M 28.8 M 25.6 M 8.73 M 4.34 M 18.5 M 16.8 M 4.35 M 4.48 M 7.6 M 11.3 M 708 K 2.26 M 5.76 M 8.54 M 13.8 M 16.2 M

All numbers in USD currency

Quarterly Balance Sheet Creative Realities

2026-Q1 2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

43 M 21.2 M 19.3 M 22.6 M 12.8 M 10.7 M 13.6 M - 9.83 M 10.6 M 11.6 M 12.4 M 13.1 M - 13.4 M 13 M 6.88 M 5.64 M 6.66 M 6.48 M 8.26 M 8.26 M 8.26 M 8.26 M 3.76 M - - - - - - - - - - - - - - - - 198 K 986 K 381 K - - - - - - - - - - - - - - - -

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 875 K - - - - - - - - - - -

Total Liabilities

97.1 M 39.4 M 34.2 M 37.1 M 39.8 M 39.3 M 41.3 M - 41.9 M 42.3 M 40.1 M 40 M 40.4 M 38.3 M 42.1 M 43.8 M 14.2 M 12 M 11.9 M 15.1 M 16.3 M 16.3 M 16.3 M 16.3 M 15.6 M 15.5 M 15.5 M 15.5 M 20.9 M 20.9 M 20.9 M 20.9 M 19.8 M 19.8 M 19.8 M 19.8 M 16 M 16 M 16 M 18.5 M 11.7 M 11.7 M 11.7 M 11.7 M 9.09 M 9.09 M 9.09 M 9.09 M 4.64 M 4.64 M 2.35 M 2.35 M 2.11 M - - - 2.17 M 2.89 M 3.16 M -

Deferred Revenue

8.7 M 2.47 M 1.86 M 3.48 M 1.14 M 2.77 M 2.95 M - 1.13 M 3.51 M 2.83 M 3.6 M 1.22 M 2.7 M 2.86 M 3.59 M 426 K 770 K 1.01 M 1.42 M 764 K 764 K 764 K 764 K 772 K 772 K 772 K 772 K 6.45 M 6.45 M 6.45 M 6.45 M 6.72 M 6.72 M 6.72 M 6.72 M 753 K 753 K 753 K 753 K 1.21 M 1.21 M 1.21 M 1.21 M 1.98 M 1.98 M 1.98 M 1.98 M 1.81 M 1.81 M 754 K 754 K 596 K 596 K 596 K 596 K 687 K 687 K 687 K 687 K

Retained Earnings

-72.6 M -63.2 M -55.3 M -53.5 M -56.9 M -54 M -54.1 M - -53.3 M -54.8 M -52.8 M -51.4 M -50.4 M -49.1 M -48.5 M -49.8 M -52.3 M -50.5 M -50.2 M -51.2 M -52.5 M -52.5 M -52.5 M -52.5 M -35.6 M -35.6 M -35.6 M -35.6 M -36.9 M -36.9 M -36.9 M -36.9 M -26.2 M -26.2 M -26.2 M -26.2 M -19.3 M -19.3 M -19.3 M -20.5 M -14.6 M -14.6 M -14.6 M -14.6 M -6.65 M -6.65 M -6.65 M -6.65 M -2.85 M -97.1 M -98 M -98 M -94.4 M -94.4 M -94.4 M -94.4 M -89 M -89 M -89 M -89 M

Total Assets

138 M 61.3 M 63.7 M 67 M 65.2 M 67.6 M 69.6 M - 70.8 M 69.7 M 63.9 M 65.1 M 66 M 64.7 M 68.5 M 62.9 M 22.9 M 21.8 M 21.6 M 23.4 M 20.6 M 20.6 M 20.6 M 20.6 M 34 M 34 M 34 M 34 M 37.7 M 37.7 M 37.7 M 37.7 M 26 M 26 M 26 M 26 M 24.4 M 24.4 M 24.4 M 24.4 M 23 M 23 M 23 M 23 M 21.9 M 21.9 M 21.9 M 21.9 M 5.12 M 5.12 M 3.06 M 3.06 M 4.36 M 4.36 M 4.36 M 4.36 M 7.93 M 7.93 M 7.93 M 7.93 M

Cash and Cash Equivalents

1.83 M 314 K 569 K 1.15 M 1.04 M 868 K 4.09 M - 2.91 M 8.38 M 3.26 M 3.9 M 1.63 M 819 K 2.84 M 5.99 M 2.88 M 2.77 M 3 M 3.54 M 1.83 M 1.83 M 1.83 M 1.83 M 2.53 M 2.53 M 2.53 M 2.53 M 2.72 M 2.72 M 2.72 M 2.72 M 1 M 1 M 1 M 1 M 1.35 M 1.35 M 1.35 M 1.35 M 1.36 M 1.36 M 1.36 M 1.36 M 573 K 573 K 573 K 573 K 108 K 108 K 1.48 M 1.48 M 16 K 2.25 M 2.25 M 2.25 M 5.48 M 5.48 M 5.48 M 5.48 M

Book Value

41.1 M 21.9 M 29.4 M 29.9 M 25.5 M 28.3 M 28.2 M - 28.8 M 27.4 M 23.9 M 25.1 M 25.6 M 26.4 M 26.4 M 19.1 M 8.73 M 9.76 M 9.71 M 8.28 M 4.34 M 4.34 M 4.34 M 4.34 M 18.3 M 18.5 M 18.5 M 18.5 M 16.8 M 16.8 M 16.8 M 16.8 M 6.28 M 6.28 M 6.28 M 6.28 M 8.4 M 8.4 M 8.4 M 5.9 M 11.4 M 11.4 M 11.4 M 11.4 M 12.8 M 12.8 M 12.8 M 12.8 M 473 K 473 K 708 K 708 K 2.26 M 4.36 M 4.36 M 4.36 M 5.76 M 5.04 M 4.76 M 7.93 M

Total Shareholders Equity

13.1 M 21.9 M 29.4 M 29.9 M 25.5 M 28.3 M 28.2 M 28.8 M 28.8 M 27.4 M 23.9 M 25.1 M 25.6 M 26.4 M 26.4 M 19.1 M 8.73 M 9.76 M 9.71 M 8.28 M 4.34 M 4.34 M 4.34 M 4.34 M 18.5 M 18.5 M 18.5 M 18.5 M 16.8 M 16.8 M 16.8 M 16.8 M 4.35 M 4.35 M 4.35 M 4.35 M 4.48 M 4.48 M 4.48 M 1.98 M 8.59 M 7.6 M 7.6 M 7.6 M 11.3 M 11.3 M 11.3 M 11.3 M 473 K 473 K 708 K 708 K 2.26 M 2.26 M 2.26 M 2.26 M 5.76 M 5.76 M 5.76 M 5.76 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of Creative Realities, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Software

Issuer Price % 24h Market Cap Country
A10 Networks A10 Networks
ATEN
$ 25.99 0.19 % $ 1.88 B usaUSA
CYREN Ltd. CYREN Ltd.
CYRN
- -18.15 % $ 1.77 M usaUSA
Bill.com Holdings Bill.com Holdings
BILL
$ 44.97 0.53 % $ 4.49 B usaUSA
BlackLine BlackLine
BL
$ 27.89 1.01 % $ 1.71 B usaUSA
Blackbaud Blackbaud
BLKB
$ 43.27 0.89 % $ 2.06 B usaUSA
Evolving Systems Evolving Systems
EVOL
- -8.47 % $ 13.9 M usaUSA
Bentley Systems, Incorporated Bentley Systems, Incorporated
BSY
$ 31.9 2.7 % $ 10 B usaUSA
Bit Digital Bit Digital
BTBT
$ 1.79 1.13 % $ 462 M usaUSA
GreenSky GreenSky
GSKY
- 1.59 % $ 1.88 B usaUSA
GSE Systems GSE Systems
GVP
- - $ 11.4 M usaUSA
Altair Engineering Altair Engineering
ALTR
- - $ 9.4 B usaUSA
Cogent Biosciences Cogent Biosciences
COGT
$ 31.43 0.06 % $ 4.05 B usaUSA
salesforce.com salesforce.com
CRM
$ 238.22 0.27 % $ 226 B usaUSA
Cerence Cerence
CRNC
$ 7.93 0.98 % $ 342 M usaUSA
Commvault Systems Commvault Systems
CVLT
$ 150.0 0.38 % $ 6.6 B usaUSA
Citrix Systems Citrix Systems
CTXS
- - $ 13.2 B usaUSA
Diebold Nixdorf, Incorporated Diebold Nixdorf, Incorporated
DBD
$ 62.47 0.11 % $ 2.3 B usaUSA
Dropbox Dropbox
DBX
$ 32.66 0.94 % $ 8.76 B usaUSA
Eventbrite Eventbrite
EB
$ 4.51 1.58 % $ 436 M usaUSA
Datadog Datadog
DDOG
$ 256.92 2.16 % $ 89.2 B usaUSA
ChannelAdvisor Corporation ChannelAdvisor Corporation
ECOM
- 0.02 % $ 668 M usaUSA
DocuSign DocuSign
DOCU
$ 68.99 4.09 % $ 13.9 B usaUSA
Domo Domo
DOMO
$ 3.55 0.13 % $ 145 M usaUSA
EVO Payments EVO Payments
EVOP
- - $ 1.77 B usaUSA
The Descartes Systems Group Inc The Descartes Systems Group Inc
DSGX
$ 80.13 0.29 % $ 6.88 B canadaCanada
Viant Technology Viant Technology
DSP
$ 12.34 0.41 % $ 203 M usaUSA
Dynatrace Dynatrace
DT
$ 58.68 0.27 % $ 17.6 B usaUSA
Micro Focus International plc Micro Focus International plc
MFGP
- - $ 1.81 B britainBritain
IVA Technologies IVA Technologies
IVAT
- - - russiaRussia
eGain Corporation eGain Corporation
EGAN
$ 5.79 2.07 % $ 157 M usaUSA
8x8 8x8
EGHT
$ 2.28 15.08 % $ 314 M usaUSA
Adobe Adobe
ADBE
$ 238.93 1.02 % $ 102 B usaUSA
Model N Model N
MODN
- - $ 1.14 B usaUSA
Elastic N.V. Elastic N.V.
ESTC
$ 91.28 0.01 % $ 9.62 B usaUSA
Fair Isaac Corporation Fair Isaac Corporation
FICO
$ 856.48 0.03 % $ 20.8 B usaUSA
Five9 Five9
FIVN
$ 36.66 0.28 % $ 2.84 B usaUSA
JFrog Ltd. JFrog Ltd.
FROG
$ 94.2 2.03 % $ 10.9 B usaUSA
Future FinTech Group Future FinTech Group
FTFT
$ 4.42 3.38 % $ 8.81 M chinaChina
Autodesk Autodesk
ADSK
$ 211.35 0.09 % $ 45 B usaUSA
Fortinet Fortinet
FTNT
$ 178.67 0.53 % $ 135 B usaUSA
GoDaddy GoDaddy
GDDY
$ 100.81 4.55 % $ 13.9 B usaUSA
Grid Dynamics Holdings Grid Dynamics Holdings
GDYN
$ 7.71 0.13 % $ 652 M usaUSA
Ebix Ebix
EBIX
- -30.99 % $ 36.3 M usaUSA
AudioEye AudioEye
AEYE
$ 7.2 0.84 % $ 89.4 M usaUSA
Globant S.A. Globant S.A.
GLOB
$ 34.83 1.1 % $ 1.54 B luxembourgLuxembourg
Agilysys Agilysys
AGYS
$ 99.68 0.81 % $ 2.78 B usaUSA
Ideanomics Ideanomics
IDEX
- -4.36 % $ 451 M usaUSA
GTY Technology Holdings GTY Technology Holdings
GTYH
- 0.17 % $ 355 M usaUSA
HubSpot HubSpot
HUBS
$ 221.56 0.39 % $ 11.6 B usaUSA