One plan - full access

No subscription, no auto-renewal, no hidden terms.
Pay once and use it for 30 days.

PRO plan No auto-renewal
$18

30 days of full access
One-time payment

🌐 US & Global Companies
Get access for 30 days →
♧ Secure payment · Instant access

What is included

  • ✓Full access to detailed company analysis
  • ✓Fundamental screener
  • ✓Advanced stock screener filters
  • ✓5 ratings. Separate lists for US & Global Companies and MOEX
  • ✓Company data export in XLSX and CSV
  • ✓MarketCap’s overall ranking of top companies
  • ✓Analytics updates after each new financial report
⚠ The service is not an investment advisor. Financial statement data from public companies is available to everyone - MarketCap structures and analyzes it.
Creative Realities logo
Creative Realities CREX
$ 2.05 0.49%
report update icon

Quarterly report 2026-Q1
added 05-15-2026

Creative Realities Balance Sheet 2025-2008 | CREX

Brief overview of Creative Realities's assets and capital

The review uses the five latest available annual reports between 2021 and 2025.

Assets rose from $22.9 million to $151 million, a gain of +560.1%, while CAGR was about 60.3%. The balance sheet expanded rapidly.

Liabilities grew faster than assets: +619.7% versus +560.1%. A substantial part of expansion was externally funded.

The equity ratio is 14.2%, compared with 38.1% before. Low autonomy increases reliance on liabilities.

Net debt stands at $38.6 million, or 1.79x of equity. The debt cushion is limited.

The cash reserve occupies 1% of the balance sheet, previously 12.6%. It is one marker of short-term resilience.

The balance sheet includes a negative accumulated result of -$65.1 million. It should be assessed alongside historical profits and capital distributions.

Conclusion

Creative Realities has limited balance sheet resilience and depends heavily on cash generation and refinancing capacity.

Annual Balance Sheet Creative Realities

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Net Debt

38.6 M 12.5 M 7.42 M 12.2 M -2.6 M 8.07 M 4.86 M 2.82 M 4.46 M 6.28 M 1.07 M -573 K -609 K -1.85 M -5.44 M - - -

Long Term Debt

39.5 M 13 M 9.83 M 13.1 M 6.88 K 8.26 M 3.76 M 5.54 M 5.46 M - 2.28 M - 875 K - - - - -

Long Term Debt Current

596 K 466 K 505 K 711 K 281 K 355 K - - - - - - - - - - - -

Total Non Current Liabilities

- - - - - 8.95 M 5.04 M 5.9 M 9.02 M 8.07 M 8.15 M 3.99 M 875 K - - - - -

Total Current Liabilities

39.3 M 26.2 M 20.2 M 16.5 M 6.86 M 7.33 M 10.4 M 15 M 12.7 M 14.4 M 7.28 M 6.63 M 1.47 M 2.11 M 2.17 M 2.66 M - -

Total Liabilities

102 M 39.8 M 41.9 M 40.4 M 14.2 M 16.3 M 15.5 M 20.9 M 21.7 M 22.4 M 15.4 M 10.6 M 2.35 M 2.11 M 2.17 M 2.7 M - -

Deferred Revenue

8.12 M 1.14 M 1.13 M 1.22 M 426 K 1.53 M 1.53 M 9.14 M 7.97 M 1.36 M 1.21 M 1.98 M 754 K 596 K 687 K 488 K - -

Retained Earnings

-65.1 M -56.9 M -53.3 M -50.4 M -52.3 M -52.5 M -35.6 M -36.9 M -26.2 M -20.5 M -14.6 M -6.65 M -98 M -94.4 M -89 M -82.3 M - -

Total Assets

151 M 65.2 M 70.8 M 66 M 22.9 M 20.6 M 34 M 37.7 M 26 M 24.4 M 23 M 21.9 M 3.06 M 4.36 M 7.93 M 11.2 M - -

Cash and Cash Equivalents

1.56 M 1.04 M 2.91 M 1.63 M 2.88 M 1.83 M 2.53 M 2.72 M 1 M 1.35 M 1.36 M 573 K 108 K 2.25 M 5.48 M 7.06 M 12.3 M 5.29 M

Book Value

49.2 M 25.5 M 28.8 M 25.6 M 8.73 M 4.34 M 18.5 M 16.8 M 4.35 M 1.98 M 7.6 M 11.3 M 708 K 2.26 M 5.76 M 8.54 M - -

Total Shareholders Equity

21.5 M 25.5 M 28.8 M 25.6 M 8.73 M 4.34 M 18.5 M 16.8 M 4.35 M 4.48 M 7.6 M 11.3 M 708 K 2.26 M 5.76 M 8.54 M 13.8 M 16.2 M

All numbers in USD currency

Quarterly Balance Sheet Creative Realities

2026-Q1 2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

43 M 21.2 M 19.3 M 22.6 M 12.8 M 10.7 M 13.6 M - 9.83 M 10.6 M 11.6 M 12.4 M 13.1 M - 13.4 M 13 M 6.88 M 5.64 M 6.66 M 6.48 M 8.26 M 8.26 M 8.26 M 8.26 M 3.76 M - - - - - - - - - - - - - - - - 198 K 986 K 381 K - - - - - - - - - - - - - - - -

Total Non Current Liabilities

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 875 K - - - - - - - - - - -

Total Liabilities

97.1 M 39.4 M 34.2 M 37.1 M 39.8 M 39.3 M 41.3 M - 41.9 M 42.3 M 40.1 M 40 M 40.4 M 38.3 M 42.1 M 43.8 M 14.2 M 12 M 11.9 M 15.1 M 16.3 M 16.3 M 16.3 M 16.3 M 15.6 M 15.5 M 15.5 M 15.5 M 20.9 M 20.9 M 20.9 M 20.9 M 19.8 M 19.8 M 19.8 M 19.8 M 16 M 16 M 16 M 18.5 M 11.7 M 11.7 M 11.7 M 11.7 M 9.09 M 9.09 M 9.09 M 9.09 M 4.64 M 4.64 M 2.35 M 2.35 M 2.11 M - - - 2.17 M 2.89 M 3.16 M -

Deferred Revenue

8.7 M 2.47 M 1.86 M 3.48 M 1.14 M 2.77 M 2.95 M - 1.13 M 3.51 M 2.83 M 3.6 M 1.22 M 2.7 M 2.86 M 3.59 M 426 K 770 K 1.01 M 1.42 M 764 K 764 K 764 K 764 K 772 K 772 K 772 K 772 K 6.45 M 6.45 M 6.45 M 6.45 M 6.72 M 6.72 M 6.72 M 6.72 M 753 K 753 K 753 K 753 K 1.21 M 1.21 M 1.21 M 1.21 M 1.98 M 1.98 M 1.98 M 1.98 M 1.81 M 1.81 M 754 K 754 K 596 K 596 K 596 K 596 K 687 K 687 K 687 K 687 K

Retained Earnings

-72.6 M -63.2 M -55.3 M -53.5 M -56.9 M -54 M -54.1 M - -53.3 M -54.8 M -52.8 M -51.4 M -50.4 M -49.1 M -48.5 M -49.8 M -52.3 M -50.5 M -50.2 M -51.2 M -52.5 M -52.5 M -52.5 M -52.5 M -35.6 M -35.6 M -35.6 M -35.6 M -36.9 M -36.9 M -36.9 M -36.9 M -26.2 M -26.2 M -26.2 M -26.2 M -19.3 M -19.3 M -19.3 M -20.5 M -14.6 M -14.6 M -14.6 M -14.6 M -6.65 M -6.65 M -6.65 M -6.65 M -2.85 M -97.1 M -98 M -98 M -94.4 M -94.4 M -94.4 M -94.4 M -89 M -89 M -89 M -89 M

Total Assets

138 M 61.3 M 63.7 M 67 M 65.2 M 67.6 M 69.6 M - 70.8 M 69.7 M 63.9 M 65.1 M 66 M 64.7 M 68.5 M 62.9 M 22.9 M 21.8 M 21.6 M 23.4 M 20.6 M 20.6 M 20.6 M 20.6 M 34 M 34 M 34 M 34 M 37.7 M 37.7 M 37.7 M 37.7 M 26 M 26 M 26 M 26 M 24.4 M 24.4 M 24.4 M 24.4 M 23 M 23 M 23 M 23 M 21.9 M 21.9 M 21.9 M 21.9 M 5.12 M 5.12 M 3.06 M 3.06 M 4.36 M 4.36 M 4.36 M 4.36 M 7.93 M 7.93 M 7.93 M 7.93 M

Cash and Cash Equivalents

1.83 M 314 K 569 K 1.15 M 1.04 M 868 K 4.09 M - 2.91 M 8.38 M 3.26 M 3.9 M 1.63 M 819 K 2.84 M 5.99 M 2.88 M 2.77 M 3 M 3.54 M 1.83 M 1.83 M 1.83 M 1.83 M 2.53 M 2.53 M 2.53 M 2.53 M 2.72 M 2.72 M 2.72 M 2.72 M 1 M 1 M 1 M 1 M 1.35 M 1.35 M 1.35 M 1.35 M 1.36 M 1.36 M 1.36 M 1.36 M 573 K 573 K 573 K 573 K 108 K 108 K 1.48 M 1.48 M 16 K 2.25 M 2.25 M 2.25 M 5.48 M 5.48 M 5.48 M 5.48 M

Book Value

41.1 M 21.9 M 29.4 M 29.9 M 25.5 M 28.3 M 28.2 M - 28.8 M 27.4 M 23.9 M 25.1 M 25.6 M 26.4 M 26.4 M 19.1 M 8.73 M 9.76 M 9.71 M 8.28 M 4.34 M 4.34 M 4.34 M 4.34 M 18.3 M 18.5 M 18.5 M 18.5 M 16.8 M 16.8 M 16.8 M 16.8 M 6.28 M 6.28 M 6.28 M 6.28 M 8.4 M 8.4 M 8.4 M 5.9 M 11.4 M 11.4 M 11.4 M 11.4 M 12.8 M 12.8 M 12.8 M 12.8 M 473 K 473 K 708 K 708 K 2.26 M 4.36 M 4.36 M 4.36 M 5.76 M 5.04 M 4.76 M 7.93 M

Total Shareholders Equity

13.1 M 21.9 M 29.4 M 29.9 M 25.5 M 28.3 M 28.2 M 28.8 M 28.8 M 27.4 M 23.9 M 25.1 M 25.6 M 26.4 M 26.4 M 19.1 M 8.73 M 9.76 M 9.71 M 8.28 M 4.34 M 4.34 M 4.34 M 4.34 M 18.5 M 18.5 M 18.5 M 18.5 M 16.8 M 16.8 M 16.8 M 16.8 M 4.35 M 4.35 M 4.35 M 4.35 M 4.48 M 4.48 M 4.48 M 1.98 M 8.59 M 7.6 M 7.6 M 7.6 M 11.3 M 11.3 M 11.3 M 11.3 M 473 K 473 K 708 K 708 K 2.26 M 2.26 M 2.26 M 2.26 M 5.76 M 5.76 M 5.76 M 5.76 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of Creative Realities, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Software

Issuer Price % 24h Market Cap Country
Calix Calix
CALX
$ 30.88 -3.08 % $ 2.04 B usaUSA
Phunware Phunware
PHUN
$ 1.74 0.58 % $ 35.1 M greeceGreece
Palantir Technologies Palantir Technologies
PLTR
$ 160.42 3.5 % $ 380 B usaUSA
Endava plc Endava plc
DAVA
$ 1.77 5.06 % $ 103 M -
Qualys Qualys
QLYS
$ 190.24 -4.7 % $ 6.88 B usaUSA
Dropbox Dropbox
DBX
$ 34.69 -3.01 % $ 9.31 B usaUSA
My Size My Size
MYSZ
$ 0.79 -2.17 % $ 2.48 M israelIsrael
Datadog Datadog
DDOG
$ 179.12 2.59 % $ 62.2 B usaUSA
Q2 Holdings Q2 Holdings
QTWO
$ 73.93 -2.23 % $ 4.6 B usaUSA
Waitr Holdings Waitr Holdings
WTRH
- -5.96 % $ 19.2 M usaUSA
Red Violet Red Violet
RDVT
$ 69.9 -3.08 % $ 981 M usaUSA
Repay Holdings Corporation Repay Holdings Corporation
RPAY
$ 4.39 -3.73 % $ 376 B usaUSA
The Descartes Systems Group Inc The Descartes Systems Group Inc
DSGX
$ 93.9 -0.97 % $ 8.06 B canadaCanada
Rackspace Technology Rackspace Technology
RXT
$ 2.53 6.09 % $ 604 M usaUSA
Limelight Networks Limelight Networks
LLNW
- 1.65 % $ 340 M usaUSA
VMware VMware
VMW
- - $ 60.3 B usaUSA
Snowflake Snowflake
SNOW
$ 276.36 2.55 % $ 93.3 B usaUSA
SPS Commerce SPS Commerce
SPSC
$ 81.9 -0.82 % $ 3.1 B usaUSA
Sprout Social Sprout Social
SPT
$ 11.07 2.36 % $ 646 M usaUSA
SS&C Technologies Holdings SS&C Technologies Holdings
SSNC
$ 77.69 -0.78 % $ 19 B usaUSA
ShotSpotter ShotSpotter
SSTI
$ 8.34 0.18 % $ 106 M usaUSA
Диасофт Диасофт
DIAS
- - - russiaRussia
Софтлайн Софтлайн
SOFL
- - - russiaRussia
IVA Technologies IVA Technologies
IVAT
- - - russiaRussia
Atlassian Corporation Plc Atlassian Corporation Plc
TEAM
$ 153.59 -16.2 % $ 40 B britainBritain
Группа Позитив Группа Позитив
POSI
- - - russiaRussia
Группа Астра Группа Астра
ASTR
- - - russiaRussia
Magic Software Enterprises Ltd. Magic Software Enterprises Ltd.
MGIC
- - $ 853 M israelIsrael
MiX Telematics Limited MiX Telematics Limited
MIXT
- 2.46 % $ 8.04 B south-africaSouth-africa
SailPoint Technologies Holdings SailPoint Technologies Holdings
SAIL
$ 19.19 4.35 % $ 1.78 B usaUSA
Базис | Basis Базис | Basis
BAZA
- - - russiaRussia
The Trade Desk The Trade Desk
TTD
$ 12.96 1.13 % $ 6.33 B usaUSA
SolarWinds Corporation SolarWinds Corporation
SWI
- - $ 3.13 B usaUSA
Tyler Technologies Tyler Technologies
TYL
$ 420.36 -2.48 % $ 18.1 B usaUSA
Unity Software Unity Software
U
$ 51.49 5.43 % $ 21.7 B usaUSA
Tufin Software Technologies Ltd. Tufin Software Technologies Ltd.
TUFN
- -0.76 % $ 475 M usaUSA
Uber Technologies Uber Technologies
UBER
$ 68.58 -0.32 % $ 143 B usaUSA
F5 Networks F5 Networks
FFIV
$ 310.98 -0.24 % $ 18 B usaUSA
CDK Global CDK Global
CDK
- 0.06 % $ 6.34 B usaUSA
LivePerson LivePerson
LPSN
$ 3.1 0.97 % $ 24.3 M usaUSA
Amesite Amesite
AMST
$ 0.52 -4.16 % $ 2.57 M usaUSA
Benefitfocus Benefitfocus
BNFT
- - $ 362 M usaUSA
Everbridge Everbridge
EVBG
- - $ 1.42 B usaUSA
Veritone Veritone
VERI
$ 0.48 0.44 % $ 30.4 M usaUSA
Absolute Software Corporation Absolute Software Corporation
ABST
- - $ 811 M canadaCanada
Vertex Vertex
VERX
$ 17.08 -2.93 % $ 2.77 B usaUSA
Varonis Systems Varonis Systems
VRNS
$ 48.78 0.09 % $ 5.58 B usaUSA
VeriSign VeriSign
VRSN
$ 309.15 -0.93 % $ 28.9 B usaUSA
GoDaddy GoDaddy
GDDY
$ 115.29 -4.02 % $ 15.9 B usaUSA
Cheetah Mobile Cheetah Mobile
CMCM
$ 2.3 -5.15 % $ 3.53 B -