Донской завод радиодеталей logo
Донской завод радиодеталей DZRD

Донской завод радиодеталей Income Statement 2009-2025 | DZRD

Annual Income Statement Донской завод радиодеталей

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009

Revenue

3.26 B 2.27 B 1.75 B 1.23 B 1.45 B 1.96 B 2.05 B 1.45 B 1.67 B 1.21 B 895 M 714 M 546 M 488 M 363 M

Cost Of Revenue

2.05 B 1.69 B 1.31 B 1 B 1.16 B 1.25 B 1.26 B 948 M 966 M 783 M 629 M 568 M 459 M 461 M 336 M

Gross Profit

1.21 B 579 M 439 M 230 M 285 M 711 M 787 M 502 M 705 M 422 M 266 M 146 M 87.2 M 27 M 27 M

Gross Profit Ratio

0.37 0.25 0.25 0.19 0.2 0.36 0.38 0.35 0.42 0.35 0.3 0.21 0.16 0.06 0.07

General and Administrative Expenses

388 M 342 M 239 M - - - - - - - - - - 19 M 13.2 M

Selling And Marketing Expenses

- - - - - - - - - - - - 6 K 55 K 51 K

Selling General And Administrative Expenses

388 M 342 M 239 M - - - - - - - - - 6 K 19.1 M 13.2 M

Other Expenses

- -4.33 M -149 M 9.5 M -102 M -170 M 1.4 M -7.6 M -5.95 M -3.15 M -2.02 M -32.7 M -31.4 M 12.7 M -7.26 M

Operating Expenses

388 M 338 M 239 M 9.5 M -102 M -170 M 1.4 M -7.6 M -5.95 M -3.15 M -2.02 M -32.7 M 6 K 19.1 M 13.2 M

Cost And Expenses

2.44 B 2.03 B 1.55 B 1 B 1.16 B 1.25 B 1.26 B 948 M 966 M 783 M 629 M 568 M 459 M 480 M 349 M

Interest Expense

- 53.9 M 52.2 M 47.9 M 35.1 M 70.3 M 56.8 M 70.7 M 54.8 M 34 M 12.1 M 9.88 M 9.92 M 7.36 M 4.47 M

Depreciation And Amortization

93 M - 116 M 114 M 110 M 109 M 106 M 100 M -2.77 M 2 K -1.47 M -32.7 M -31.4 M 12.7 M -7.17 M

EBITDA

-74.9 M 241 M 291 M 353 M 293 M 651 M 903 M 606 M 702 M 422 M 265 M 114 M 55.8 M 26.6 M 6.6 M

EBITDA Ratio

-0.02 0.11 0.17 0.19 0.13 0.28 0.39 0.35 0.42 0.35 0.3 0.16 0.1 0.04 0.02

Operating Income

821 M 241 M 291 M 230 M 285 M 711 M 787 M 502 M 705 M 422 M 266 M 146 M 87.2 M 7.96 M 13.8 M

Operating Income Ratio

0.25 0.11 0.17 0.19 0.2 0.36 0.38 0.35 0.42 0.35 0.3 0.21 0.16 0.02 0.04

Income Before Tax

-394 M 241 M 238 M 192 M 148 M 471 M 739 M 435 M 647 M 388 M 253 M 104 M 45.8 M 13.3 M 2.13 M

Income Before Tax Ratio

-0.12 0.11 0.14 0.16 0.1 0.24 0.36 0.3 0.39 0.32 0.28 0.15 0.08 0.03 0.01

Income Tax Expense

21.3 M 109 M 76.1 M 38.9 M 46.4 M 134 M 148 M 88.7 M 130 M 78.5 M 51 M 22.1 M 10.8 M -2.44 M 1.05 M

Net Income Ratio

-0.11 0.06 0.09 0.12 0.07 0.17 0.29 0.24 0.31 0.26 0.23 0.11 0.06 0.04 0.0

Earnings Per Share, EPS

-1.23 K 288 0.47 334 222 737 1.29 K 1.01 K 1.51 K 901 588 238 102 60.1 3.14

EPS Diluted

-1.23 K 288 0.47 334 222 737 1.29 K 1.01 K 1.51 K 901 588 238 102 60.1 3.14

Weighted Average Shares Outstanding

303 K 458 K 458 K 458 K 458 K 458 K 458 K 343 K 343 K 343 K 343 K 343 K 343 K 343 K 343 K

All numbers in RUB currency

Quarterly Income Statement Донской завод радиодеталей

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q2

Revenue

795 M 843 M 843 M 903 M 770 M 799 M 799 M 687 M 582 M 502 M 469 M 509 M 461 M 441 M 335 M 398 M 286 M 270 M 280 M 383 M 358 M 343 M 364 M 448 M 507 M 545 M 459 M 505 M 528 M 554 M 461 M 470 M 374 M 359 M 248 M 352 M 472 M 450 M 396 M 344 M 317 M 287 M 257 M 261 M 229 M 213 M 192 M 204 M 190 M 171 M 149 M 150 M 131 M

Cost Of Revenue

422 M 678 M 678 M 647 M 506 M 452 M 452 M 387 M 333 M 316 M 311 M 371 M 303 M 329 M 303 M 325 M 228 M 230 M 220 M 330 M 296 M 285 M 253 M 307 M 319 M 325 M 296 M 319 M 316 M 314 M 312 M 300 M 245 M 233 M 170 M 223 M 255 M 250 M 238 M 224 M 198 M 190 M 172 M 176 M 149 M 149 M 155 M 171 M 145 M 128 M 124 M 120 M 115 M

Gross Profit

373 M 164 M 164 M 256 M 264 M 347 M 347 M 300 M 249 M 186 M 159 M 137 M 157 M 112 M 32.2 M 73.2 M 57.2 M 40.1 M 59.7 M 53 M 62.9 M 58.1 M 111 M 141 M 187 M 220 M 163 M 185 M 212 M 240 M 149 M 170 M 128 M 126 M 78.3 M 130 M 217 M 200 M 158 M 120 M 119 M 97.9 M 84.9 M 85.7 M 80.1 M 63.9 M 36.7 M 32.7 M 45.2 M 42.9 M 25.6 M 30.7 M 16.6 M

Gross Profit Ratio

0.469 0.195 0.195 0.283 0.343 0.435 0.435 0.437 0.427 0.371 0.338 0.27 0.341 0.254 0.096 0.184 0.2 0.149 0.213 0.138 0.175 0.169 0.304 0.314 0.37 0.404 0.356 0.367 0.402 0.433 0.323 0.361 0.343 0.351 0.315 0.368 0.459 0.445 0.399 0.35 0.375 0.341 0.331 0.328 0.349 0.3 0.191 0.161 0.238 0.25 0.171 0.204 0.126

General and Administrative Expenses

301 M 7.38 M 7.38 M 102 M 85.6 M 100 M 100 M 118 M 77.1 M 70.1 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Selling And Marketing Expenses

-169 M 84.4 M 84.4 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Selling General And Administrative Expenses

132 M 91.8 M 91.8 M 102 M 85.6 M 100 M 100 M 118 M 77.1 M 70.1 M 69.2 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Other Expenses

- - - - - - - 79.9 M 37.9 M - - 183 M 55.7 M -10.6 M -4.87 M 2.13 M -1.12 M 4.03 M 4.46 M -34 M -15.4 M -44.2 M -8.37 M -166 M -1.38 M -1.86 M -694 K -1.2 M -822 K -770 K 4.19 M -7.67 M -2.33 M 1.81 M 589 K -3.19 M -1.56 M 75 K -1.28 M 1.63 M -425 K -2.17 M -2.19 M -1.28 M 4.59 M -3.76 M -1.56 M -7.52 M -4.24 M -16.7 M -4.18 M -30.5 M -477 K

Operating Expenses

132 M 91.8 M 91.8 M 102 M 85.6 M 639 M 639 M 79.9 M 115 M 72.8 M 69.2 M 183 M 55.7 M -10.6 M -4.87 M 2.13 M -1.12 M 4.03 M 4.46 M -34 M -15.4 M -44.2 M -8.37 M -166 M -1.38 M -1.86 M -694 K -1.2 M -822 K -770 K 4.19 M -7.67 M -2.33 M 1.81 M 589 K -3.19 M -1.56 M 75 K -1.28 M 1.63 M -425 K -2.17 M -2.19 M -1.28 M 4.59 M -3.76 M -1.56 M -7.52 M -4.24 M -16.7 M -4.18 M -30.5 M -477 K

Cost And Expenses

554 M 770 M 770 M 749 M 592 M 1.09 B 1.09 B 466 M 448 M 388 M 380 M 554 M 359 M 329 M 303 M 325 M 228 M 230 M 220 M 330 M 296 M 285 M 253 M 307 M 319 M 325 M 296 M 319 M 316 M 314 M 312 M 300 M 245 M 233 M 170 M 223 M 255 M 250 M 238 M 224 M 198 M 190 M 172 M 176 M 149 M 149 M 155 M 171 M 145 M 128 M 124 M 120 M 115 M

Interest Expense

- - - - 13.8 M - - 53.9 M - - 12.5 M 52.2 M - 13.4 M 13.1 M 11.7 M 11.9 M 12.1 M 12.2 M 7.7 M 7.8 M 9.81 M 9.79 M 42 M 10 M 9.9 M 8.38 M 14.7 M 12.9 M 13.5 M 15.7 M 18.1 M 22.3 M 16.4 M 13.8 M 13.5 M 13.8 M 14.1 M 13.4 M 12.8 M 11.6 M 5.6 M 3.95 M 4.27 M 2.69 M 2.59 M 2.53 M 2.54 M 2.49 M 2.43 M 2.43 M 2.39 M 2.43 M

Depreciation And Amortization

31.1 M 31.1 M 31.1 M 23.3 M -5.7 M 33.7 M 33.7 M -20 K -1.88 M 31.4 M -1 71.4 K 15.4 M -10.5 M -4.87 M 2.13 M -1.12 M 4.03 M 4.46 M -34 M -15.4 M -44.2 M -8.13 M -166 M -1.38 M -1.86 M -694 K 307 K 1.45 M 1.47 M 6.41 M -2.74 M -68 K 4.05 M 2.14 M -2.37 M -764 K 860 K -493 K 2.43 M 369 K -1.39 M -1.41 M -740 K 4.59 M -3.76 M -1.56 M -7.52 M -4.24 M -16.7 M -4.18 M -30.5 M -468 K

EBITDA

-100 M 155 M 155 M -644 M 173 M -171 M -171 M -118 M 132 M 145 M 92.1 M 44.6 M 117 M 102 M 27.3 M 75.4 M 56.1 M 44.1 M 64.2 M 19 M 47.5 M 13.9 M 103 M -24.8 M 186 M 218 M 163 M 186 M 214 M 242 M 155 M 167 M 128 M 130 M 80.5 M 127 M 216 M 201 M 158 M 123 M 119 M 96.5 M 83.5 M 84.9 M 84.7 M 60.1 M 35.1 M 25.2 M 41 M 26.1 M 21.4 M 203 K 16.1 M

EBITDA Ratio

-0.126 0.184 0.184 -0.713 0.224 -0.214 -0.214 -0.093 0.227 0.288 0.19 0.088 0.254 0.23 0.081 0.189 0.196 0.164 0.229 0.05 0.132 0.041 0.282 -0.055 0.367 0.4 0.354 0.368 0.404 0.436 0.337 0.355 0.343 0.362 0.324 0.361 0.457 0.446 0.398 0.357 0.376 0.336 0.325 0.325 0.369 0.282 0.183 0.124 0.216 0.153 0.143 0.001 0.122

Operating Income

241 M 72.5 M 72.5 M 154 M 178 M -205 M -205 M -63.8 M 134 M 113 M 89.3 M 44.6 M 102 M 112 M 32.2 M 73.2 M 57.2 M 40.1 M 59.7 M 53 M 62.9 M 58.1 M 111 M 141 M 187 M 220 M 163 M 185 M 212 M 240 M 149 M 170 M 128 M 126 M 78.3 M 130 M 217 M 200 M 158 M 120 M 119 M 97.9 M 84.9 M 85.7 M 80.1 M 63.9 M 36.7 M 32.7 M 45.2 M 42.9 M 25.6 M 30.7 M 16.6 M

Operating Income Ratio

0.303 0.086 0.086 0.171 0.232 -0.256 -0.256 -0.093 0.23 0.226 0.19 0.088 0.22 0.254 0.096 0.184 0.2 0.149 0.213 0.138 0.175 0.169 0.304 0.314 0.37 0.404 0.356 0.367 0.402 0.433 0.323 0.361 0.343 0.351 0.315 0.368 0.459 0.445 0.399 0.35 0.375 0.341 0.331 0.328 0.349 0.3 0.191 0.161 0.238 0.25 0.171 0.204 0.126

Income Before Tax

108 M 108 M 108 M -1.01 B 159 M -305 M -305 M -118 M 158 M 100 M 79.6 M -7.64 M 143 M 88.3 M 14.2 M 63.7 M 44.2 M 32.1 M 52 M 11.3 M 39.7 M 4.1 M 92.9 M -66.8 M 176 M 208 M 154 M 171 M 201 M 228 M 140 M 149 M 106 M 114 M 66.6 M 114 M 202 M 187 M 144 M 110 M 107 M 90.9 M 79.6 M 80.6 M 82 M 57.5 M 32.6 M 22.6 M 38.5 M 23.7 M 19 M -2.18 M 13.7 M

Income Before Tax Ratio

0.136 0.129 0.129 -1.12 0.206 -0.382 -0.382 -0.171 0.27 0.2 0.17 -0.015 0.311 0.2 0.042 0.16 0.155 0.119 0.186 0.029 0.111 0.012 0.255 -0.149 0.347 0.382 0.336 0.339 0.38 0.412 0.303 0.317 0.283 0.317 0.268 0.323 0.428 0.415 0.364 0.32 0.339 0.316 0.31 0.308 0.358 0.27 0.17 0.111 0.203 0.138 0.127 -0.015 0.104

Income Tax Expense

21.3 M 23 M 23 M 146 M 32.6 M 43.2 M 43.2 M 36.7 M 31.6 M 20.3 M 16.2 M 26.5 M 28.8 M 17.9 M 2.88 M 12.9 M 8.94 M 6.62 M 10.4 M 9.06 M 10.5 M 9.47 M 17.4 M 25.7 M 35.4 M 41.7 M 31 M 34.4 M 40.3 M 45.7 M 28 M 35 M 19.9 M 21.5 M 12.2 M 23 M 40.6 M 37.2 M 29.1 M 22.5 M 21.7 M 18.4 M 16 M 16.5 M 16.3 M 11.5 M 6.76 M 5.19 M 8.14 M 4.8 M 4.01 M 911 K 2.72 M

Net Income Ratio

0.109 0.101 0.101 -0.961 0.164 -0.328 -0.328 -0.225 0.216 0.16 0.135 -0.067 0.249 0.16 0.034 0.128 0.123 0.094 0.149 0.006 0.082 -0.016 0.207 -0.207 0.277 0.305 0.269 0.27 0.304 0.329 0.243 0.242 0.23 0.257 0.219 0.258 0.342 0.333 0.29 0.254 0.271 0.252 0.247 0.245 0.287 0.216 0.135 0.086 0.16 0.11 0.1 -0.021 0.083

Earnings Per Share, EPS

253 249 249 -2.53 K 276 -763 -763 -337 0.27 - 138 -74.7 250 0.15 24.7 111 76.9 55.6 90.8 4.86 63.9 -11.7 165 -202 307 363 269 298 351 398 325 248 188 201 159 198 353 327 335 191 187 158 185 140 144 101 75.3 38.1 66.3 41.3 43.6 -6.76 23.9

EPS Diluted

253 249 249 -2.53 K 276 -763 -763 -337 0.27 - 138 -74.7 250 0.15 24.7 111 76.9 55.6 90.8 4.86 63.9 -11.7 165 -202 307 363 269 298 351 398 325 248 188 201 159 198 353 327 335 191 187 158 185 140 144 101 75.3 38.1 66.3 41.3 43.6 -6.76 23.9

Weighted Average Shares Outstanding

343 K 343 K 343 K 343 K 458 K 343 K 343 K 458 K 458 M - 458 K 458 K 458 K 458 M 458 K 458 K 458 K 458 K 458 K 458 K 458 K 458 K 458 K 458 K 458 K 458 K 458 K 458 K 458 K 458 K 343 K 458 K 458 K 458 K 343 K 458 K 458 K 458 K 343 K 458 K 458 K 458 K 343 K 458 K 458 K 458 K 343 K 458 K 458 K 458 K 343 K 458 K 458 K

All numbers in RUB currency

The income statement is one of the three key financial reports of a company Донской завод радиодеталей (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Communication equipment industry

Issuer Price % 24h Market Cap Country
AudioCodes Ltd. AudioCodes Ltd.
AUDC
$ 8.88 -2.2 % $ 268 M israelIsrael
Casa Systems Casa Systems
CASA
- -36.36 % $ 3.66 M usaUSA
Allot Ltd. Allot Ltd.
ALLT
$ 9.09 -7.86 % $ 354 M israelIsrael
CalAmp Corp. CalAmp Corp.
CAMP
$ 6.72 3.47 % $ 231 M usaUSA
Ciena Corporation Ciena Corporation
CIEN
$ 216.74 -0.77 % $ 31.4 B usaUSA
Cambium Networks Corporation Cambium Networks Corporation
CMBM
$ 1.57 -10.29 % $ 43.2 M cayman-islandsCayman-islands
CommScope Holding Company CommScope Holding Company
COMM
$ 19.17 -1.39 % $ 4.11 B usaUSA
BK Technologies Corporation BK Technologies Corporation
BKTI
$ 75.24 1.47 % $ 269 M usaUSA
Ceragon Networks Ltd. Ceragon Networks Ltd.
CRNT
$ 1.99 -3.64 % $ 172 M israelIsrael
Boxlight Corporation Boxlight Corporation
BOXL
$ 0.78 -6.47 % $ 1.53 M usaUSA
Telefonaktiebolaget LM Ericsson (publ) Telefonaktiebolaget LM Ericsson (publ)
ERIC
$ 9.59 0.21 % $ 16.3 B schwedenSchweden
Akoustis Technologies Akoustis Technologies
AKTS
- -6.6 % $ 2.54 M usaUSA
Cisco Systems Cisco Systems
CSCO
$ 78.32 0.67 % $ 311 B usaUSA
Gilat Satellite Networks Ltd. Gilat Satellite Networks Ltd.
GILT
$ 12.19 -3.87 % $ 695 M israelIsrael
Acacia Communications, Inc. Acacia Communications, Inc.
ACIA
- - $ 4.9 B usaUSA
EXFO Inc. EXFO Inc.
EXFO
- 0.08 % $ 356 M canadaCanada
Communications Systems, Inc. Communications Systems, Inc.
JCS
- 1.28 % $ 16.3 M usaUSA
AmpliTech Group AmpliTech Group
AMPG
$ 3.05 -1.12 % $ 31.8 M usaUSA
Digi International Digi International
DGII
$ 45.27 -0.53 % $ 1.67 B usaUSA
Plantronics, Inc. Plantronics, Inc.
PLT
- -2.03 % $ 1.32 B usaUSA
DZS DZS
DZSI
- -50.0 % $ 14.6 M usaUSA
Sierra Wireless Sierra Wireless
SWIR
- 0.03 % $ 1.62 B canadaCanada
Siyata Mobile Siyata Mobile
SYTA
- -4.66 % $ 5.58 M canadaCanada
Vocera Communications, Inc. Vocera Communications, Inc.
VCRA
- -1.5 % $ 2.03 B usaUSA
Inseego Corp. Inseego Corp.
INSG
$ 12.08 5.37 % $ 1.25 B usaUSA
Ituran Location and Control Ltd. Ituran Location and Control Ltd.
ITRN
$ 43.87 -0.84 % $ 873 M israelIsrael
Clearfield Clearfield
CLFD
$ 29.12 -1.75 % $ 407 M usaUSA
ClearOne ClearOne
CLRO
$ 5.38 1.51 % $ 129 M usaUSA
ADTRAN ADTRAN
ADTN
$ 8.43 1.38 % $ 667 M usaUSA
Harmonic Harmonic
HLIT
$ 10.5 2.09 % $ 1.21 B usaUSA
KVH Industries KVH Industries
KVHI
$ 7.34 6.15 % $ 140 M usaUSA
Infinera Corporation Infinera Corporation
INFN
- - $ 1.51 B usaUSA
Frequency Electronics Frequency Electronics
FEIM
$ 44.26 -4.71 % $ 425 M usaUSA
Iteris Iteris
ITI
- - $ 308 M usaUSA
Motorola Solutions Motorola Solutions
MSI
$ 364.45 0.28 % $ 60.8 B usaUSA
Juniper Networks Juniper Networks
JNPR
- - $ 13.1 B usaUSA
Blonder Tongue Laboratories Blonder Tongue Laboratories
BDR
- -3.94 % $ 4.09 M usaUSA
Aviat Networks Aviat Networks
AVNW
$ 21.03 -1.13 % $ 267 M usaUSA
Lumentum Holdings Lumentum Holdings
LITE
$ 334.01 2.98 % $ 23 B usaUSA
Extreme Networks Extreme Networks
EXTR
$ 16.99 0.47 % $ 2.25 B usaUSA
NETGEAR NETGEAR
NTGR
$ 23.38 -4.84 % $ 676 M usaUSA
Optical Cable Corporation Optical Cable Corporation
OCC
$ 8.54 -5.93 % $ 66.2 M usaUSA
Nokia Corporation Nokia Corporation
NOK
$ 6.21 -1.19 % $ 21.5 B finlandFinland
Ondas Holdings Ondas Holdings
ONDS
$ 7.76 -11.31 % $ 409 M usaUSA
Knowles Corporation Knowles Corporation
KN
$ 22.48 -1.68 % $ 2 B usaUSA
Maxar Technologies Maxar Technologies
MAXR
- 0.01 % $ 4.17 B usaUSA
Lantronix Lantronix
LTRX
$ 5.97 -4.94 % $ 231 M usaUSA
Comtech Telecommunications Corp. Comtech Telecommunications Corp.
CMTL
$ 3.04 -0.65 % $ 89.4 M usaUSA
EchoStar Corporation EchoStar Corporation
SATS
$ 104.04 -3.11 % $ 28.5 B usaUSA