Frequency Electronics FEIM
$ 18.42
-0.75%
Quarterly report 2024-Q3
added 12-16-2024
Frequency Electronics Income Statement 2011-2024 | FEIM
Annual Income Statement Frequency Electronics
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
125 M | 65.5 M | 65 M | 82.6 M | 74 M | 104 M | 73.9 M | 87.6 M | 85.4 M | 111 M | 95.5 M | 86.4 M | 65.5 M | 80.4 M |
Shares |
9.43 M | 9.34 M | 9.27 M | 9.18 M | 9.07 M | 8.92 M | 8.84 M | 8.79 M | 8.73 M | 8.61 M | 8.53 M | 8.41 M | 8.33 M | 8.26 M |
Historical Prices |
13.2 | 7.01 | 7.01 | 9.13 | 11.8 | 9.3 | 11.6 | 9.24 | 11.1 | 9.33 | 12.2 | 11.5 | 9.95 | 7.9 |
Net Income |
5.59 M | -5.5 M | -8.66 M | 680 K | -10 M | -2.53 M | -23.8 M | -4.82 M | 1 M | 2.83 M | 4.04 M | 3.69 M | 7.37 M | 6.02 M |
Revenue |
55.3 M | 40.8 M | 48.3 M | 54.3 M | 41.5 M | 49.5 M | 39.4 M | 50.4 M | 60.4 M | 76.6 M | 71.6 M | 68.9 M | 63.6 M | 53.2 M |
Cost of Revenue |
36.7 M | 32.9 M | 39.7 M | 37.3 M | 35.8 M | 33.7 M | 34.2 M | 39.1 M | 36.1 M | 53 M | 46.8 M | 43.8 M | 39 M | 33.3 M |
Gross Profit |
18.6 M | 7.85 M | 8.6 M | 16.9 M | 5.75 M | 15.8 M | 5.16 M | 11.2 M | 20.4 M | 23.5 M | 24.8 M | 25.1 M | 24.6 M | 20 M |
Operating Income |
5.02 M | -4.67 M | -8.04 M | -958 K | -10.9 M | -2.82 M | -12.4 M | -7.52 M | 2.47 M | 3.68 M | 4.87 M | 4.68 M | 6.7 M | 3.49 M |
Interest Expense |
109 K | 156 K | 77 K | 127 K | 107 K | 83 K | 79 K | 150 K | 131 K | 139 K | 156 K | 195 K | 121 K | 118 K |
EBITDA |
7.14 M | -2.24 M | -5.01 M | 2.34 M | -7.6 M | -15 K | -9.91 M | -4.89 M | 4.01 M | 6.62 M | 7.34 M | 7.09 M | 8.94 M | 5.43 M |
Operating Expenses |
- | - | - | - | 16.7 M | 18.6 M | 17.6 M | 18.8 M | 19.1 M | 19.9 M | 19.9 M | 20.4 M | 17.9 M | 16.5 M |
General and Administrative Expenses |
10.2 M | 9.37 M | 11.7 M | 13.2 M | 11.6 M | 12.1 M | 10.6 M | 11.9 M | 13.2 M | 14.2 M | 14.1 M | 14.7 M | 14.1 M | 11.4 M |
All numbers in USD currency
Quarterly Income Statement Frequency Electronics
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
9.59 M | 9.54 M | 9.51 M | 9.44 M | 9.4 M | 9.38 M | 9.37 M | 9.35 M | 9.33 M | 9.31 M | 9.3 M | 9.19 M | 9.26 M | 9.25 M | 9.22 M | 9.1 M | 9.17 M | 9.17 M | 9.14 M | 8.93 M | 9.07 M | 9.07 M | 9 M | 8.85 M | 8.89 M | 8.89 M | 8.88 M | 8.8 M | 8.83 M | 8.83 M | 8.83 M | 8.74 M | 8.78 M | 8.78 M | 8.76 M | 8.61 M | 8.73 M | 8.73 M | 8.71 M | 8.54 M | 8.6 M | 8.6 M | 8.58 M | 8.42 M | 8.52 M | 8.52 M | 8.49 M | 8.32 M | 8.4 M | 8.4 M | 8.38 M | 8.26 B | 8.32 M | 8.32 B | 8.3 M |
Net Income |
2.65 M | 2.43 M | - | 130 K | 797 K | 2.04 M | - | -316 K | -2.31 M | -3.12 M | - | -800 K | 497 K | -1.08 M | -1.58 M | -1.55 M | 329 K | 329 K | -262 K | -321 K | -4.91 M | -4.91 M | -591 K | -10.4 M | 122 K | 122 K | 31 K | 338 K | -1.48 M | -1.48 M | 614 K | 282 K | -1.02 M | -1.02 M | -706 K | 878 K | -69 K | -69 K | 891 K | 1.22 M | 1.29 M | 1.29 M | 719 K | 1.52 M | 1.39 M | 1.39 M | 676 K | 1.07 M | 1.44 M | 1.44 M | 768 K | 508 K | 776 K | 776 K | 1.34 M |
Revenue |
15.8 M | 15.1 M | - | 13.7 M | 13.6 M | 12.4 M | - | 10.6 M | 8.95 M | 8.2 M | 9.3 M | 12.2 M | 497 K | -1.58 M | - | 9.63 M | 14 M | 14 M | 13 M | 13.2 M | 9.09 M | 9.09 M | 12.6 M | 10.6 M | 12.1 M | 12.1 M | 11 M | 11.4 M | 9.34 M | 9.34 M | 12 M | 13.5 M | 11.5 M | 12.9 M | 12.7 M | 18.4 M | 16 M | 16 M | 16.7 M | 18.2 M | 19.2 M | 19.2 M | 19.7 M | 17.1 M | 17 M | 17 M | 16.8 M | 15.4 M | 17.6 M | 17.6 M | 16.7 M | 12.6 M | 15.1 M | 15.1 M | 15.9 M |
Cost of Revenue |
8.2 M | 8.38 M | - | 10.6 M | 9.24 M | 7.54 M | - | 7.16 M | 8.6 M | 8.21 M | - | 8.87 M | 8.84 M | 17.7 M | - | 6.49 M | 8.67 M | 8.67 M | 8.86 M | 9.09 M | 10.3 M | 10.3 M | 8.6 M | 13.4 M | 8.12 M | 8.12 M | 6.74 M | 8.12 M | 7.13 M | 7.13 M | 7.5 M | 8.77 M | 7.74 M | 8.8 M | 8.59 M | 12.5 M | 10.8 M | 10.8 M | 10.9 M | 12.1 M | 12.6 M | 12.6 M | 14.1 M | 10.4 M | 10.8 M | 10.8 M | 10.6 M | 9.23 M | 10.8 M | 10.8 M | 10.7 M | 7.79 M | 8.94 M | 8.94 M | 9.8 M |
Gross Profit |
7.62 M | 6.7 M | - | 3.1 M | 4.33 M | 4.87 M | - | 3.46 M | 350 K | -5 K | - | 2.8 M | 4.09 M | 8.15 M | - | 3.14 M | 5.32 M | 5.32 M | 4.09 M | 4.1 M | -1.18 M | -1.18 M | 3.95 M | -2.85 M | 4.02 M | 4.02 M | 4.27 M | 3.27 M | 2.2 M | 2.2 M | 4.52 M | 4.72 M | 3.73 M | 4.11 M | 4.11 M | 5.9 M | 5.22 M | 5.22 M | 5.77 M | 6.11 M | 6.67 M | 6.67 M | 5.66 M | 6.75 M | 6.23 M | 6.23 M | 6.27 M | 6.22 M | 6.73 M | 6.73 M | 5.98 M | 4.85 M | 6.11 M | 6.11 M | 6.14 M |
Operating Income |
2.62 M | 2.36 M | - | -473 K | 938 K | 2.06 M | - | 325 K | -2.28 M | -3.11 M | - | -939 K | 303 K | -1.38 M | - | -1.56 M | 219 K | 219 K | -337 K | -394 K | -4.92 M | -4.92 M | -780 K | -7.31 M | -230 K | -230 K | 85 K | -904 K | -1.87 M | -1.87 M | 180 K | 272 K | -1.18 M | -1.35 M | -796 K | 997 K | 48 K | 48 K | 941 K | 1.26 M | 1.8 M | 1.8 M | 928 K | 1.75 M | 1.26 M | 1.26 M | 963 K | 1.94 M | 2.02 M | 2.02 M | 1.08 M | 796 K | 1.78 M | 1.78 M | 1.78 M |
Interest Expense |
27 K | 26 K | - | 27 K | 29 K | 31 K | - | 18 K | 18 K | 45 K | - | 9 K | 20 K | 40 K | - | 25 K | 36 K | 36 K | 39 K | 23 K | 25 K | 25 K | 24 K | 19 K | 17 K | 17 K | 18 K | 61 K | 21 K | 21 K | 21 K | 37 K | 26 K | 26 K | 42 K | 32 K | 32 K | 32 K | 24 K | 25 K | 47 K | 47 K | 34 K | 53 K | 36 K | 36 K | 59 K | 26 K | 47 K | 47 K | 56 K | 27 K | 26 K | 26 K | 24 K |
EBITDA |
- | - | - | - | - | - | - | 325 K | -2.28 M | -3.11 M | - | -939 K | 303 K | -1.38 M | - | -1.56 M | 219 K | 219 K | -337 K | -394 K | -4.92 M | -4.92 M | -780 K | -7.31 M | -230 K | -230 K | 85 K | -904 K | -1.87 M | -1.87 M | 180 K | 272 K | -1.18 M | -1.35 M | -796 K | 997 K | 48 K | 48 K | 941 K | 1.26 M | 1.8 M | 1.8 M | 928 K | 1.75 M | 1.26 M | 1.26 M | 963 K | 1.94 M | 2.02 M | 2.02 M | 1.08 M | 796 K | 1.78 M | 1.78 M | 1.78 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
3.39 M | 2.84 M | - | 2.62 M | 2.55 M | 2.3 M | - | 2.36 M | 2.03 M | 1.99 M | - | 2.45 M | 2.41 M | 6.8 M | - | 3.62 M | 4.12 M | 4.12 M | 3.23 M | 2.66 M | 2.29 M | 2.29 M | 2.45 M | 2.75 M | 2.64 M | 2.64 M | 2.54 M | 2.83 M | 2.34 M | 2.34 M | 2.71 M | 3.15 M | 2.82 M | 3.27 M | 3.33 M | 3.58 M | 3.23 M | 3.23 M | 3.68 M | 3.49 M | 3.47 M | 3.47 M | 3.5 M | 3.89 M | 3.48 M | 3.48 M | 3.56 M | 3.39 M | 3.51 M | 3.51 M | 3.48 M | 2.82 M | 3.46 M | 3.46 M | 3.16 M |
All numbers in USD currency