ExlService Holdings EXLS
$ 45.41
2.32%
Quarterly report 2024-Q3
added 10-30-2024
ExlService Holdings Financial Statements 2011-2024 | EXLS
Annual Financial Statements ExlService Holdings
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
5.17 B | 28.2 B | 24.3 B | 2.92 B | 2.56 B | 1.96 B | 2.09 B | 1.55 B | 1.45 B | 964 M | 834 M | 939 M | 727 M |
Shares |
166 M | 167 M | 168 M | 34.3 M | 34.4 M | 34.5 M | 33.9 M | 33.6 M | 33.3 M | 32.8 M | 32.8 M | 32 M | 30.3 M |
Historical Prices |
31.1 | 169 | 145 | 85.1 | 69.5 | 52.6 | 60.4 | 50.4 | 44.9 | 28.7 | 27.6 | 26.5 | 22.4 |
Net Income |
185 M | 143 M | 115 M | 89.5 M | 67.7 M | 56.7 M | 48.9 M | 61.7 M | 51.6 M | 32.4 M | 48.1 M | 41.8 M | 34.8 M |
Revenue |
1.63 B | 1.41 B | 1.12 B | 958 M | 991 M | 883 M | 762 M | 686 M | 628 M | 499 M | 478 M | 443 M | 361 M |
Cost of Revenue |
1.02 B | 897 M | 691 M | 624 M | 655 M | 585 M | 495 M | - | - | - | 291 M | 272 M | 220 M |
Gross Profit |
608 M | 515 M | 431 M | 334 M | 336 M | 298 M | 267 M | 238 M | 226 M | 167 M | 188 M | 171 M | 141 M |
Operating Income |
239 M | 192 M | 156 M | 110 M | 76.5 M | 49.8 M | 72.7 M | 64.5 M | 67.3 M | 34 M | 67.4 M | 57.2 M | 41.3 M |
Interest Expense |
13.2 M | 8.25 M | 7.56 M | 11.2 M | 13.6 M | 7.23 M | 1.89 M | 1.34 M | 1.34 M | 369 K | 564 K | 2 M | 1.96 M |
EBITDA |
289 M | 248 M | 206 M | 161 M | 137 M | 118 M | 111 M | 98.8 M | 98.8 M | 62.1 M | 92.3 M | 82.9 M | 64.3 M |
Operating Expenses |
369 M | 323 M | 275 M | 224 M | 251 M | 228 M | 194 M | 174 M | 158 M | 133 M | 120 M | 114 M | 99.2 M |
General and Administrative Expenses |
198 M | 169 M | 142 M | 114 M | 127 M | 116 M | 103 M | 88.6 M | 77.3 M | 65.4 M | 58.8 M | 57.2 M | 50.7 M |
All numbers in USD currency
Quarterly Income Statement ExlService Holdings
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
162 M | 163 M | 165 M | 165 M | 166 M | 167 M | 167 M | 166 M | 166 M | 33.4 M | 33.4 M | 33.3 M | 33.4 M | 33.6 M | 33.7 M | 33.9 M | 34.3 M | 34.5 M | 34.4 M | 34.3 M | 34.3 M | 34.5 M | 34.4 M | 34.4 M | 34.5 M | 34.5 M | 34.4 M | 34.1 M | 33.8 M | 33.8 M | 33.8 M | 33.6 M | 33.6 M | 33.6 M | 33.4 M | 33.2 M | 33.3 M | 33.4 M | 33.2 M | 33 M | 32.9 M | 32.8 M | 32.5 M | 32.8 M | 32.9 M | 32.8 M | 32.5 M | 32.3 M | 32.2 M | 32 M | 31.4 M | 31.3 M | 30.3 M | 29.9 M | 29.6 M |
Net Income |
53 M | 45.8 M | 48.8 M | - | 43.9 M | 49.1 M | 51.3 M | - | 39.1 M | 35.8 M | 36.2 M | - | 26.5 M | 28 M | 31.9 M | 32.2 M | 26.4 M | 8.43 M | 22.4 M | 21.4 M | 19 M | 12.6 M | 14.7 M | 3.86 M | 15.2 M | 14.5 M | 23.2 M | -9.36 M | 21.1 M | 20.4 M | 16.8 M | 15.5 M | 16 M | 16.4 M | 13.8 M | 14.8 M | 15.2 M | 12.1 M | 9.57 M | 7.46 M | 6.08 M | 7.76 M | 11.1 M | 15.9 M | 13.2 M | 9.24 M | 9.76 M | 12.2 M | 11.7 M | 9.05 M | 8.92 M | 9.55 M | 8.39 M | 8.48 M | 8.36 M |
Revenue |
472 M | 448 M | 437 M | - | 411 M | 405 M | 401 M | - | 361 M | 347 M | 329 M | - | 290 M | 275 M | 261 M | 249 M | 241 M | 222 M | 246 M | 257 M | 251 M | 244 M | 240 M | 235 M | 231 M | 210 M | 207 M | 198 M | 192 M | 189 M | 183 M | - | - | - | - | - | - | - | - | - | - | - | 122 M | 124 M | 122 M | 116 M | 116 M | 118 M | 113 M | 108 M | 105 M | 103 M | 100 M | 85 M | 72.9 M |
Cost of Revenue |
294 M | 282 M | 273 M | - | 256 M | 253 M | 251 M | - | 230 M | 221 M | 208 M | - | 178 M | 171 M | 159 M | - | 152 M | 158 M | 163 M | - | 168 M | 162 M | 157 M | - | 152 M | 140 M | 138 M | - | 123 M | - | - | - | - | - | - | - | - | - | - | - | - | - | 74.9 M | - | 72 M | 73.9 M | 72.9 M | - | 68.6 M | 66 M | 66.7 M | - | 61.8 M | 52 M | 44.2 M |
Gross Profit |
178 M | 166 M | 163 M | - | 155 M | 152 M | 149 M | - | 131 M | 126 M | 122 M | - | 113 M | 104 M | 103 M | 98.2 M | 88.9 M | 64.1 M | 83.3 M | 88.6 M | 83.8 M | 81.1 M | 82.3 M | 80 M | 79 M | 70.5 M | 68.9 M | 68.6 M | 69.3 M | 65.3 M | 64 M | 61.5 M | 59.4 M | 58.5 M | 58.7 M | 59.7 M | 60.3 M | 55.1 M | 50.4 M | 43.9 M | 37.5 M | 38.5 M | 46.9 M | 52.1 M | 50.3 M | 42.1 M | 43.1 M | 47.1 M | 44 M | 42 M | 37.9 M | 40.6 M | 38.3 M | 33 M | 28.7 M |
Operating Income |
69.4 M | 61.4 M | 61.5 M | - | 60.2 M | 64.8 M | 59.4 M | - | 50.1 M | 47.1 M | 44 M | - | 42.4 M | 35.8 M | 41.6 M | - | 34.4 M | 9.87 M | 27.5 M | - | 22.4 M | 13.9 M | 16.9 M | - | 19.7 M | 17.1 M | 15.2 M | - | 20.9 M | 18.3 M | 17.2 M | - | 17.4 M | 16.2 M | 16.5 M | - | 20.7 M | 15.2 M | 13.5 M | - | 5.39 M | 6.1 M | 15.5 M | - | 19.5 M | 12.8 M | 12.1 M | - | 16.9 M | 14.4 M | 10.4 M | - | 11.7 M | 9.41 M | 7.51 M |
Interest Expense |
4.37 M | 3.55 M | 3.29 M | - | 778 K | 2.66 M | 3.38 M | - | 2.44 M | 1.5 M | 876 K | - | 1.81 M | 2.52 M | 2.47 M | - | 2.63 M | 2.88 M | 3.07 M | - | 3.18 M | 3.86 M | 3.58 M | - | 2.48 M | 706 K | 538 K | - | 482 K | 465 K | 432 K | - | 295 K | 343 K | 385 K | - | 340 K | 360 K | 283 K | - | 52 K | 75 K | 113 K | - | 465 K | 593 K | 703 K | - | 507 K | 367 K | 447 K | - | 374 K | 645 K | 325 K |
EBITDA |
83.2 M | 74.4 M | 73.9 M | - | 71.8 M | 77.9 M | 72.9 M | - | 64.5 M | 61.2 M | 57.6 M | - | 79.6 M | 48.1 M | 53.8 M | 3.42 M | 71.7 M | 34.7 M | 40 M | 4.97 M | 62.1 M | 40.4 M | 30.6 M | 5.95 M | 55 M | 38.4 M | 25.8 M | 3.48 M | 49.7 M | 37.3 M | 26.6 M | 3.59 M | 42.4 M | 32.6 M | 24.6 M | 2.72 M | 43.9 M | 30.4 M | 20.5 M | 2.16 M | 12.4 M | 12.8 M | 21.8 M | 1.54 M | 25.5 M | 19.2 M | 18.6 M | 1.56 M | 23.2 M | 20.4 M | 16.8 M | 1.38 M | 18.1 M | 14.5 M | 12.4 M |
Operating Expenses |
109 M | 105 M | 102 M | - | 94.7 M | 87 M | 89.7 M | - | 80.8 M | 78.5 M | 77.7 M | - | 70.1 M | 68.5 M | 61 M | - | 54.5 M | 54.2 M | 55.8 M | - | 61.4 M | 67.2 M | 65.5 M | - | 59.3 M | 53.4 M | 53.7 M | - | 48.3 M | 47.1 M | 46.7 M | - | 42.1 M | 42.2 M | 42.2 M | - | 39.6 M | 39.9 M | 36.9 M | - | 32.1 M | 32.4 M | 31.4 M | - | 30.8 M | 29.3 M | 31 M | - | 27.1 M | 27.6 M | 27.5 M | - | 26.6 M | 23.6 M | 21.2 M |
General and Administrative Expenses |
57.5 M | 56.5 M | 53.2 M | - | 52.2 M | 45.6 M | 46.7 M | - | 42.5 M | 40.4 M | 39.9 M | - | 36.2 M | 36.5 M | 30.7 M | - | 26.8 M | 28.8 M | 28.9 M | - | 29.6 M | 31.2 M | 32.5 M | - | 28.7 M | 27.6 M | 29.3 M | - | 26.5 M | 24.4 M | 24 M | - | 21.9 M | 21.1 M | 20.6 M | - | 18.8 M | 20 M | 18.6 M | - | 16 M | 16.2 M | 14.8 M | - | 15.8 M | 13.8 M | 14.7 M | - | 13.8 M | 13.9 M | 13.3 M | - | 13.3 M | 12.4 M | 10.5 M |
All numbers in USD currency