LiveRamp Holdings RAMP
$ 30.17
-0.59%
Quarterly report 2024-Q3
added 11-06-2024
LiveRamp Holdings Financial Statements 2011-2024 | RAMP
Annual Financial Statements LiveRamp Holdings
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.14 B | 1.78 B | 1.83 B | 2.86 B | 2.57 B | 4.38 B | 2.05 B | 2.24 B | 1.71 B | 1.35 B | 2.11 B | 1.49 B | 1.09 B | 1.17 B |
Shares |
66.3 M | 66.4 M | 68.2 M | 66.3 M | 67.8 M | 75 M | 78.9 M | 77.6 M | 77.6 M | 77.1 M | 74.7 M | 74.8 M | 79.5 M | 80.1 M |
Historical Prices |
32.3 | 26.8 | 26.8 | 43.2 | 63.2 | 35.4 | 53.8 | 27.4 | 28.5 | 20.7 | 20 | 37.2 | 18.2 | 14 |
Net Income |
11.9 M | -119 M | -33.8 M | -90.3 M | -125 M | 1.03 B | 23.5 M | 4.11 M | 6.7 M | -11 M | 8.86 M | 57.6 M | 77.3 M | -23.1 M |
Revenue |
660 M | 597 M | 529 M | 443 M | 381 M | 286 M | 917 M | 880 M | 850 M | 1.02 B | 1.1 B | 1.1 B | 1.13 B | 1.16 B |
Cost of Revenue |
179 M | 170 M | 147 M | 144 M | 153 M | 121 M | 96.4 M | 100 M | 488 M | 494 M | 506 M | 811 M | 857 M | 848 M |
Gross Profit |
480 M | 426 M | 381 M | 299 M | 228 M | 165 M | 451 M | 403 M | 362 M | 213 M | 269 M | 258 M | 261 M | 275 M |
Operating Income |
11.4 M | -126 M | -65.5 M | -121 M | -181 M | -198 M | -134 M | -131 M | -13.1 M | -32.7 M | 1.56 M | 101 M | 85.6 M | 25.2 M |
Interest Expense |
- | - | - | - | - | - | 10.1 M | 7.38 M | 7.67 M | 10 M | 11.7 M | 12.7 M | 17.4 M | 23.8 M |
EBITDA |
22.9 M | -105 M | -41.3 M | -92.8 M | -141 M | -144 M | 103 M | 107 M | 91.2 M | 143 M | 202 M | 222 M | 251 M | 257 M |
Operating Expenses |
469 M | 552 M | 447 M | 420 M | 404 M | 343 M | 434 M | 378 M | 356 M | 189 M | 169 M | 152 M | 145 M | 164 M |
General and Administrative Expenses |
110 M | 125 M | 105 M | 104 M | 109 M | 98.9 M | 124 M | 130 M | 135 M | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement LiveRamp Holdings
2024-Q3 | 2024-Q2 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
66.3 M | 66.6 M | 66 M | 66.3 M | 66.5 M | - | 64.8 M | 67.1 M | 68.4 M | - | 68.2 M | 68.2 M | 68.2 M | - | 66.5 M | 66.5 M | 66 M | 65.6 M | 67.5 M | 67.5 M | 67.7 M | 68.9 M | 77.4 M | 77.4 M | 76.9 M | - | 79 M | 79 M | 79 M | - | 77.5 M | 77.5 M | 77.5 M | - | 77.8 M | 77.9 M | 77.9 M | - | 77 M | 77 M | 77 M | - | 75 M | 74.2 M | 73.7 M | - | 74.1 M | 75.2 M | 75.7 M | - | 78.2 M | 78.2 M | 81 M | - |
Net Income |
1.73 M | -7.49 M | 14 M | 4.86 M | -1.59 M | - | -29.7 M | -30.4 M | -27.2 M | - | -15.4 M | -4.44 M | 10.9 M | - | -11.7 M | -11.7 M | -24 M | -21.7 M | -38 M | -40.2 M | -42.1 M | -42.1 M | 1.06 B | 20.6 M | -3.02 M | 5.18 M | 22.9 M | 22.9 M | -3.34 M | -1.3 M | 1.07 M | 1.07 M | 7.14 M | 3.98 M | -1.41 M | -1.41 M | 9.68 M | -1.04 M | 4.16 M | -1.54 M | -7.6 M | -7.6 M | 15.1 M | 38.1 M | 23 M | 13.2 M | 14.4 M | 44 M | 29.6 M | 13.3 M | 2.65 M | 2.65 M | 11 M | 11 M |
Revenue |
185 M | 176 M | 174 M | 160 M | 154 M | - | 159 M | 147 M | 142 M | - | 141 M | 387 M | 246 M | - | 120 M | 120 M | 105 M | 99.4 M | 102 M | 102 M | 90.1 M | 82.5 M | 80 M | 64.8 M | 62.5 M | 245 M | 235 M | 225 M | 213 M | 225 M | 223 M | 223 M | 217 M | 215 M | 221 M | 221 M | 207 M | 197 M | 208 M | 208 M | 204 M | 187 M | 269 M | 269 M | 268 M | 257 M | 273 M | 273 M | 277 M | 272 M | 281 M | 281 M | 286 M | 276 M |
Cost of Revenue |
51.2 M | 51.7 M | 44.9 M | 41.2 M | 45.6 M | - | 43.3 M | 42.3 M | 41 M | - | 38.6 M | 108 M | 69.4 M | - | 37.1 M | 37.1 M | 34.9 M | 34.5 M | 38 M | 38 M | 41.5 M | 36.4 M | 34.8 M | 24.5 M | 23.7 M | - | 24.5 M | 72.6 M | 48.1 M | - | 116 M | 359 M | 243 M | - | 126 M | 365 M | 239 M | - | 126 M | 366 M | 236 M | - | 201 M | 597 M | 395 M | - | 209 M | 627 M | 418 M | - | 214 M | 214 M | 436 M | - |
Gross Profit |
134 M | 124 M | 129 M | 119 M | 108 M | - | 115 M | 105 M | 101 M | - | 102 M | 279 M | 177 M | - | 82.7 M | 82.7 M | 69.8 M | 65 M | 64.3 M | 64.3 M | 48.7 M | 46.1 M | 45.2 M | 40.3 M | 38.8 M | 36.4 M | 34.6 M | 34.6 M | 30 M | 98.6 M | 107 M | 107 M | 97.2 M | 92 M | 95.5 M | 95.5 M | 86 M | 79.2 M | 82.4 M | 82.4 M | 81.4 M | 73.6 M | 67.3 M | 68.7 M | 61.1 M | 63.8 M | 64.3 M | 68.3 M | 62.3 M | 73.5 M | 67 M | 68.9 M | 57.8 M | 71.6 M |
Operating Income |
7.49 M | -5.25 M | 15.2 M | 8.21 M | 2.27 M | - | -23.9 M | -29.1 M | -25.6 M | - | -13.8 M | -37.6 M | -23.8 M | - | -15.8 M | -15.8 M | -26.9 M | -26 M | -41.5 M | -41.5 M | -50.3 M | -48.4 M | -48.2 M | -38.2 M | -29.6 M | -19 M | 3.12 M | -27.7 M | -38.1 M | -5.71 M | 9.12 M | 9.12 M | 7.12 M | 8.16 M | -374 K | -374 K | -2.06 M | -2.87 M | -2.29 M | -2.29 M | -6.44 M | -13.1 M | 19.3 M | 19.3 M | 19.2 M | 23.5 M | 26.9 M | 26.9 M | 30.2 M | 25.4 M | 15.5 M | 15.5 M | 27.1 M | 20.7 M |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.84 M | - | 2.57 M | 2.52 M | 2.34 M | - | 1.74 M | 5.24 M | 3.5 M | - | 1.95 M | 5.79 M | 3.84 M | - | 2 M | 5.77 M | 3.77 M | - | 3.11 M | 9.11 M | 6 M | - | 3.18 M | 9.74 M | 6.56 M | - | 3.88 M | 3.88 M | 10.2 M | - |
EBITDA |
- | -694 K | - | - | 6.31 M | - | -23.9 M | -12.6 M | -19.9 M | - | -13.8 M | -19.3 M | -11.4 M | - | -15.8 M | 5.68 M | -11.9 M | -18 M | -41.5 M | -13.5 M | -30.4 M | -39.5 M | -48.2 M | -38.2 M | -20.2 M | -19 M | 3.12 M | 566 K | -19.2 M | -5.71 M | 9.12 M | 70.2 M | 48.3 M | 8.16 M | 9.63 M | 62.8 M | 40.4 M | -2.87 M | 6.91 M | 52.4 M | 27.7 M | -13.1 M | 19.3 M | 95 M | 69.5 M | 23.5 M | 26.9 M | 116 M | 90.4 M | 25.4 M | 15.5 M | 15.5 M | 27.1 M | 20.7 M |
Operating Expenses |
127 M | 129 M | 114 M | 110 M | 106 M | - | 139 M | 134 M | 127 M | - | 116 M | 317 M | 201 M | - | 98.4 M | 98.4 M | 96.6 M | 91 M | 106 M | 106 M | 99 M | 94.5 M | 93.4 M | 78.5 M | 68.4 M | - | 62.3 M | 193 M | 131 M | - | 97.7 M | 272 M | 174 M | - | 95.8 M | 266 M | 170 M | - | 84.7 M | 255 M | 175 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
31.4 M | 31 M | 27.2 M | 26 M | 26.7 M | - | 36.7 M | 28.7 M | 27.1 M | - | 27.6 M | 75 M | 47.4 M | - | 23.9 M | 23.9 M | 24.5 M | 23.4 M | 26.1 M | 26.1 M | 27.3 M | 25.3 M | 27.8 M | 25.2 M | 18.1 M | - | 20.9 M | 68.2 M | 47.3 M | - | 31.6 M | 92 M | 60.4 M | - | 36.8 M | 100 M | 63.3 M | - | 31.8 M | 103 M | 75.1 M | - | 43.4 M | 124 M | 80.5 M | - | 37.5 M | 112 M | 74.8 M | - | 36.3 M | 36.3 M | 76.2 M | - |
All numbers in USD currency