ExlService Holdings logo
ExlService Holdings EXLS
$ 43.3 -0.05%

Quarterly report 2025-Q2
added 07-29-2025

report update icon

ExlService Holdings Income Statement 2011-2025 | EXLS

Annual Income Statement ExlService Holdings

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

7.93 B 5.17 B 28.2 B 24.3 B 2.92 B 2.56 B 1.96 B 2.09 B 1.55 B 1.45 B 964 M 834 M 939 M 727 M

Shares

163 M 166 M 167 M 168 M 34.3 M 34.4 M 34.5 M 33.9 M 33.6 M 33.3 M 32.8 M 32.8 M 32 M 30.3 M

Historical Prices

48.7 31.1 169 145 85.1 69.5 52.6 60.4 50.4 44.9 28.7 27.6 26.5 22.4

Net Income

198 M 185 M 143 M 115 M 89.5 M 67.7 M 56.7 M 48.9 M 61.7 M 51.6 M 32.4 M 48.1 M 41.8 M 34.8 M

Revenue

1.84 B 1.63 B 1.41 B 1.12 B 958 M 991 M 883 M 762 M 686 M 628 M 499 M 478 M 443 M 361 M

Cost of Revenue

1.15 B 1.02 B 897 M 691 M 624 M 655 M 585 M 495 M - - - 291 M 272 M 220 M

Gross Profit

691 M 608 M 515 M 431 M 334 M 336 M 298 M 267 M 238 M 226 M 167 M 188 M 171 M 141 M

Operating Income

264 M 239 M 192 M 156 M 110 M 76.5 M 49.8 M 72.7 M 64.5 M 67.3 M 34 M 67.4 M 57.2 M 41.3 M

Interest Expense

16.1 M 10.8 M -10 K 7.56 M 11.2 M 13.6 M 7.23 M 1.89 M 1.34 M 1.34 M 369 K 564 K 2 M 1.96 M

EBITDA

319 M 289 M 248 M 206 M 161 M 137 M 118 M 111 M 98.8 M 98.8 M 62.1 M 92.3 M 82.9 M 64.3 M

Operating Expenses

427 M 369 M 323 M 275 M 224 M 251 M 228 M 194 M 174 M 158 M 133 M 120 M 114 M 99.2 M

General and Administrative Expenses

226 M 198 M 169 M 142 M 114 M 127 M 116 M 103 M 88.6 M 77.3 M 65.4 M 58.8 M 57.2 M 50.7 M

All numbers in USD currency

Quarterly Income Statement ExlService Holdings

2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

163 M 162 M 162 M 162 M 163 M 165 M 165 M 166 M 167 M 167 M 166 M 166 M 33.4 M 33.4 M 33.3 M 33.4 M 33.6 M 33.7 M 33.9 M 34.3 M 34.5 M 34.4 M 34.3 M 34.3 M 34.5 M 34.4 M 34.4 M 34.5 M 34.5 M 34.4 M 34.1 M 33.8 M 33.8 M 33.8 M 33.6 M 33.6 M 33.6 M 33.4 M 33.2 M 33.3 M 33.4 M 33.2 M 33 M 32.9 M 32.8 M 32.5 M 32.8 M 32.9 M 32.8 M 32.5 M 32.3 M 32.2 M 32 M 31.4 M 31.3 M 30.3 M 29.9 M 29.6 M

Net Income

66.1 M 66.6 M - 53 M 45.8 M 48.8 M - 43.9 M 49.1 M 51.3 M - 39.1 M 35.8 M 36.2 M - 26.5 M 28 M 31.9 M 32.2 M 26.4 M 8.43 M 22.4 M 21.4 M 19 M 12.6 M 14.7 M 3.86 M 15.2 M 14.5 M 23.2 M -9.36 M 21.1 M 20.4 M 16.8 M 15.5 M 16 M 16.4 M 13.8 M 14.8 M 15.2 M 12.1 M 9.57 M 7.46 M 6.08 M 7.76 M 11.1 M 15.9 M 13.2 M 9.24 M 9.76 M 12.2 M 11.7 M 9.05 M 8.92 M 9.55 M 8.39 M 8.48 M 8.36 M

Revenue

514 M 501 M - 472 M 448 M 437 M - 411 M 405 M 401 M - 361 M 347 M 329 M - 290 M 275 M 261 M 249 M 241 M 222 M 246 M 257 M 251 M 244 M 240 M 235 M 231 M 210 M 207 M 198 M 192 M 189 M 183 M - - - - - - - - - - - 122 M 124 M 122 M 116 M 116 M 118 M 113 M 108 M 105 M 103 M 100 M 85 M 72.9 M

Cost of Revenue

320 M 308 M - 294 M 282 M 273 M - 256 M 253 M 251 M - 230 M 221 M 208 M - 178 M 171 M 159 M - 152 M 158 M 163 M - 168 M 162 M 157 M - 152 M 140 M 138 M - 123 M - - - - - - - - - - - - - 74.9 M - 72 M 73.9 M 72.9 M - 68.6 M 66 M 66.7 M - 61.8 M 52 M 44.2 M

Gross Profit

194 M 193 M - 178 M 166 M 163 M - 155 M 152 M 149 M - 131 M 126 M 122 M - 113 M 104 M 103 M 98.2 M 88.9 M 64.1 M 83.3 M 88.6 M 83.8 M 81.1 M 82.3 M 80 M 79 M 70.5 M 68.9 M 68.6 M 69.3 M 65.3 M 64 M 61.5 M 59.4 M 58.5 M 58.7 M 59.7 M 60.3 M 55.1 M 50.4 M 43.9 M 37.5 M 38.5 M 46.9 M 52.1 M 50.3 M 42.1 M 43.1 M 47.1 M 44 M 42 M 37.9 M 40.6 M 38.3 M 33 M 28.7 M

Operating Income

81.1 M 78.4 M - 69.4 M 61.4 M 61.5 M - 60.2 M 64.8 M 59.4 M - 50.1 M 47.1 M 44 M - 42.4 M 35.8 M 41.6 M - 34.4 M 9.87 M 27.5 M - 22.4 M 13.9 M 16.9 M - 19.7 M 17.1 M 15.2 M - 20.9 M 18.3 M 17.2 M - 17.4 M 16.2 M 16.5 M - 20.7 M 15.2 M 13.5 M - 5.39 M 6.1 M 15.5 M - 19.5 M 12.8 M 12.1 M - 16.9 M 14.4 M 10.4 M - 11.7 M 9.41 M 7.51 M

Interest Expense

5.67 M 4.7 M - 4.37 M 3.55 M 3.95 M - 778 K 2.66 M 3.38 M - 2.44 M 1.5 M 876 K - 1.81 M 2.52 M 2.47 M - 2.63 M 2.88 M 3.07 M - 3.18 M 3.86 M 3.58 M - 2.48 M 706 K 538 K - 482 K 465 K 432 K - 295 K 343 K 385 K - 340 K 360 K 283 K - 52 K 75 K 113 K - 465 K 593 K 703 K - 507 K 367 K 447 K - 374 K 645 K 325 K

EBITDA

95.2 M 92 M - 83.2 M 74.4 M 73.9 M - 71.8 M 77.9 M 72.9 M - 64.5 M 61.2 M 57.6 M - 79.6 M 48.1 M 53.8 M 3.42 M 71.7 M 34.7 M 40 M 4.97 M 62.1 M 40.4 M 30.6 M 5.95 M 55 M 38.4 M 25.8 M 3.48 M 49.7 M 37.3 M 26.6 M 3.59 M 42.4 M 32.6 M 24.6 M 2.72 M 43.9 M 30.4 M 20.5 M 2.16 M 12.4 M 12.8 M 21.8 M 1.54 M 25.5 M 19.2 M 18.6 M 1.56 M 23.2 M 20.4 M 16.8 M 1.38 M 18.1 M 14.5 M 12.4 M

Operating Expenses

113 M 115 M - 109 M 105 M 102 M - 94.7 M 87 M 89.7 M - 80.8 M 78.5 M 77.7 M - 70.1 M 68.5 M 61 M - 54.5 M 54.2 M 55.8 M - 61.4 M 67.2 M 65.5 M - 59.3 M 53.4 M 53.7 M - 48.3 M 47.1 M 46.7 M - 42.1 M 42.2 M 42.2 M - 39.6 M 39.9 M 36.9 M - 32.1 M 32.4 M 31.4 M - 30.8 M 29.3 M 31 M - 27.1 M 27.6 M 27.5 M - 26.6 M 23.6 M 21.2 M

General and Administrative Expenses

59.5 M 59.4 M - 57.5 M 56.5 M 53.2 M - 52.2 M 45.6 M 46.7 M - 42.5 M 40.4 M 39.9 M - 36.2 M 36.5 M 30.7 M - 26.8 M 28.8 M 28.9 M - 29.6 M 31.2 M 32.5 M - 28.7 M 27.6 M 29.3 M - 26.5 M 24.4 M 24 M - 21.9 M 21.1 M 20.6 M - 18.8 M 20 M 18.6 M - 16 M 16.2 M 14.8 M - 15.8 M 13.8 M 14.7 M - 13.8 M 13.9 M 13.3 M - 13.3 M 12.4 M 10.5 M

All numbers in USD currency

The income statement is one of the three key financial reports of a company ExlService Holdings (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Information technology industry

Issuer Price % 24h Market Cap Country
Alithya Group Alithya Group
ALYA
- 3.2 % $ 105 M canadaCanada
CynergisTek CynergisTek
CTEK
- -0.4 % $ 16.4 M usaUSA
Computer Task Group, Incorporated Computer Task Group, Incorporated
CTG
- - $ 152 M usaUSA
Chindata Group Holdings Limited Chindata Group Holdings Limited
CD
$ 6.03 2.2 % $ 4.4 B chinaChina
CDW Corporation CDW Corporation
CDW
$ 138.71 0.41 % $ 18.6 B usaUSA
American Virtual Cloud Technologies American Virtual Cloud Technologies
AVCT
- -11.01 % $ 19.5 M usaUSA
CLPS Incorporation CLPS Incorporation
CLPS
$ 0.86 - $ 18 M chinaChina
Concentrix Corporation Concentrix Corporation
CNXC
$ 41.7 3.7 % $ 2.71 B usaUSA
Conduent Incorporated Conduent Incorporated
CNDT
$ 1.98 - $ 361 M usaUSA
Sykes Enterprises, Incorporated Sykes Enterprises, Incorporated
SYKE
- - $ 2.15 B usaUSA
CoreLogic, Inc. CoreLogic, Inc.
CLGX
- 0.59 % $ 5.89 B usaUSA
Broadridge Financial Solutions Broadridge Financial Solutions
BR
$ 228.38 0.45 % $ 26.7 B usaUSA
C3.ai C3.ai
AI
$ 14.04 0.14 % $ 1.81 B usaUSA
Fiserv Fiserv
FISV
$ 67.95 0.34 % $ 39.3 B usaUSA
China Customer Relations Centers, Inc. China Customer Relations Centers, Inc.
CCRC
- 0.31 % $ 119 M chinaChina
CACI International Inc CACI International Inc
CACI
$ 544.41 -0.03 % $ 12.1 B usaUSA
Infosys Limited Infosys Limited
INFY
$ 18.67 0.54 % $ 70.9 M indiaIndia
Perspecta Inc. Perspecta Inc.
PRSP
- - $ 4.73 B usaUSA
Jack Henry & Associates Jack Henry & Associates
JKHY
$ 185.18 -0.07 % $ 13.5 B usaUSA
Sigma Labs, Inc. Sigma Labs, Inc.
SGLB
- 1.94 % $ 11 M usaUSA
International Money Express International Money Express
IMXI
$ 15.39 -0.16 % $ 499 M usaUSA
Crexendo Crexendo
CXDO
$ 6.6 - $ 177 M usaUSA
Innodata Innodata
INOD
$ 53.52 -0.07 % $ 1.56 B usaUSA
Insight Enterprises Insight Enterprises
NSIT
$ 81.01 0.63 % $ 2.62 B usaUSA
CSP CSP
CSPI
$ 13.04 0.15 % $ 118 M usaUSA
The Hackett Group The Hackett Group
HCKT
$ 20.04 0.86 % $ 552 M usaUSA
Cognizant Technology Solutions Corporation Cognizant Technology Solutions Corporation
CTSH
$ 85.42 0.28 % $ 42.4 B usaUSA
Fidelity National Information Services Fidelity National Information Services
FIS
$ 67.17 0.55 % $ 36 B usaUSA
EPAM Systems EPAM Systems
EPAM
$ 209.08 0.52 % $ 12.1 B usaUSA
DXC Technology Company DXC Technology Company
DXC
$ 15.1 0.47 % $ 2.73 B usaUSA
Genpact Limited Genpact Limited
G
$ 48.09 -0.08 % $ 8.58 B bermudaBermuda
Priority Technology Holdings Priority Technology Holdings
PRTH
$ 5.59 1.27 % $ 436 M usaUSA
Digimarc Corporation Digimarc Corporation
DMRC
$ 7.0 1.89 % $ 149 M usaUSA
CGI CGI
GIB
$ 93.83 0.44 % $ 24.8 B canadaCanada
GDS Holdings Limited GDS Holdings Limited
GDS
$ 34.8 -0.37 % $ 51.3 B chinaChina
Perficient Perficient
PRFT
- - $ 2.58 B usaUSA
Science Applications International Corporation Science Applications International Corporation
SAIC
$ 102.8 0.14 % $ 5.46 B usaUSA
Gartner Gartner
IT
$ 251.18 0.32 % $ 19.5 B usaUSA
SYNNEX Corporation SYNNEX Corporation
SNX
$ 153.1 0.05 % $ 13.1 B usaUSA
TTEC Holdings TTEC Holdings
TTEC
$ 3.62 4.62 % $ 172 M usaUSA
FLEETCOR Technologies FLEETCOR Technologies
FLT
- -0.83 % $ 22.2 B usaUSA
Usio Usio
USIO
$ 1.33 0.76 % $ 26.7 M usaUSA
21Vianet Group 21Vianet Group
VNET
$ 8.58 -0.35 % $ 13.7 B chinaChina
Issuer Direct Corporation Issuer Direct Corporation
ISDR
- 1.9 % $ 36.6 M usaUSA
Xerox Holdings Corporation Xerox Holdings Corporation
XRX
$ 2.49 0.4 % $ 309 M usaUSA
Leidos Holdings Leidos Holdings
LDOS
$ 186.63 0.17 % $ 25 B usaUSA
NCR Corporation NCR Corporation
NCR
- 3.24 % $ 3.7 B usaUSA
Research Solutions Research Solutions
RSSS
$ 2.85 - $ 87.4 M usaUSA
Accenture PLC Accenture PLC
ACN
$ 269.98 -0.29 % $ 168 B irlandaIrlanda