
Ubiquiti Income Statement 2025-2009 | UI
Brief overview of revenue and earnings at Ubiquiti
This overview is based on financial performance over the past five years. According to figures from Ubiquiti, revenue changed from 1.3 billion dollars to 2.6 billion dollars over five years. Across the full period, sales moved by +100.4%; the average annual rate was 14.9%. Revenue followed a strong upward trend without signs of stagnation.
The gross result shifted from $608 million to $1.1 billion, or +83.7%. Cost of revenue developed less favorably than sales and pressured gross profitability. At the margin level, the figure shifted from 47.3% to 43.4%. The contraction points to pressure from direct costs or weaker pricing power.
EBITDA was 486 million dollars at the beginning and 858 million dollars at the end of the period (+76.6%). Operating performance weakened relative to revenue. Comparing the endpoints gives EBITDA margins of 37.8% and 33.3%. Operating return per unit of revenue declined.
The five-year change in net income was +87.2%: from 380 million dollars to 712 million dollars. Net income reached a five-year high at the end of the interval.
The market value of the business moved from 18 billion dollars to 30.9 billion dollars, or +71.5%. Higher capitalization indicates improving investor confidence.
Financial takeaway
The results present an uneven picture without one dominant signal. Key strengths include net-income growth and sales growth. The overall view is constrained by a lower gross margin and a declining EBITDA margin. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement Ubiquiti
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
30.9 B | 11.7 B | 10.7 B | 20.1 B | 19.2 B | 18 B | 9.5 B | 6.41 B | 4.34 B | 3.77 B | 2.86 B | 3.51 B | 1.85 B | 1.09 B | - | - | - |
Shares |
60.5 M | 60.5 M | 60.4 M | 61.7 M | 63 M | 65.4 M | 71.4 M | 77.2 M | 81.5 M | 84.4 M | 88 M | 87.8 M | 88.3 M | 83.5 M | - | 89 M | - |
Historical Prices |
510 | 194 | 178 | 327 | 305 | 276 | 186 | 96.8 | 68.9 | 56.1 | 30.8 | 28.6 | 44.4 | 11.6 | 17.4 | ||
Net Income |
712 M | 350 M | 408 M | 379 M | 617 M | 380 M | 323 M | 196 M | 258 M | 214 M | 130 M | 177 M | 80.5 M | 103 M | 49.7 M | 11 M | - |
Revenue |
2.57 B | 1.93 B | 1.94 B | 1.69 B | 1.9 B | 1.28 B | 1.16 B | 1.02 B | 865 M | 666 M | 596 M | 572 M | 321 M | 354 M | 198 M | - | - |
Cost of Revenue |
1.46 B | 1.19 B | 1.18 B | 1.02 B | 986 M | 676 M | 624 M | 573 M | 470 M | 342 M | 334 M | 319 M | 185 M | 203 M | 117 M | 82.4 M | - |
Gross Profit |
1.12 B | 740 M | 761 M | 670 M | 912 M | 608 M | 538 M | 444 M | 396 M | 325 M | 262 M | 253 M | 135 M | 151 M | 80.8 M | 18 M | - |
Operating Income |
836 M | 499 M | 545 M | 462 M | 743 M | 478 M | 394 M | 326 M | 290 M | 242 M | 147 M | 196 M | 92.6 M | 125 M | 62.1 M | 13.7 M | - |
Interest Expense |
-30.6 M | -75.2 M | -58.2 M | -17.8 M | -14.9 M | -28 M | -12.8 M | -12 M | -4.74 M | -2.12 M | -1.13 M | -1.33 M | -851 K | -1.27 M | - | - | - |
EBITDA |
858 M | 518 M | 561 M | 476 M | 755 M | 486 M | 420 M | 333 M | 297 M | 240 M | 191 M | 199 M | 94.6 M | 126 M | 62.3 M | 13.8 M | - |
Operating Expenses |
281 M | 241 M | 216 M | 208 M | 170 M | 130 M | 125 M | 117 M | 106 M | 91 M | 76.2 M | 57.5 M | 42.7 M | 25.7 M | 18.7 M | 49.9 M | - |
General and Administrative Expenses |
111 M | 81 M | 71 M | 69.9 M | 53.5 M | 40.6 M | 43.2 M | 43.1 M | 36.9 M | 33.3 M | 21.6 M | 23.6 M | 21.8 M | 9.01 M | - | 18.2 M | - |
All numbers in USD currency
Quarterly Income Statement Ubiquiti
| 2026-Q3 | 2026-Q2 | 2026-Q1 | 2025-Q4 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
60.5 M | 60.5 M | 60.5 M | 60.5 M | 60.5 M | 60.5 M | 60.5 M | 60.5 M | 60.5 M | 60.5 M | 60.5 M | 60.4 M | 60.4 M | 60.4 M | 60.4 M | 60.4 M | 60.4 M | 60.4 M | 61.4 M | 62.3 M | 62.5 M | 62.4 M | 62.8 M | 62.8 M | 63.6 M | 62.8 M | 64.6 M | 65 M | 68.4 M | 65 M | 68.4 M | 71.2 M | 73.8 M | 71.2 M | 73.8 M | 77.7 M | 80.1 M | 77.7 M | 80.1 M | 82.2 M | 81.8 M | 82.2 M | 81.8 M | 84.7 M | 87.1 M | 84.7 M | 87.1 M | 88.2 M | 88.2 M | 88.2 M | 88.2 M | 87.7 M | 87.4 M | 87.7 M | 87.4 M | 88.1 M | 91 M | 88.1 M | 91 M | 87.5 M | 62.7 M | 87.5 M | 62.7 M |
Net Income |
234 M | 234 M | 208 M | 234 M | 208 M | - | 180 M | 137 M | 128 M | - | 76.3 M | 82.1 M | 87.8 M | - | 98.6 M | 112 M | 93.2 M | 205 M | 50.4 M | 104 M | 132 M | 236 M | 132 M | 160 M | 160 M | 160 M | 104 M | 85.8 M | 98.1 M | 85.8 M | 98.1 M | 77.8 M | 77.8 M | 77.8 M | 85.7 M | -51.5 M | 74.9 M | -51.5 M | 74.9 M | 60.6 M | 71.8 M | 60.6 M | 71.8 M | 49.5 M | 53.8 M | 49.5 M | 53.8 M | 46.3 M | 37.7 M | 46.3 M | 37.7 M | 41.8 M | 40.5 M | 41.8 M | 40.5 M | 17.8 M | 13.2 M | 17.8 M | 13.2 M | 24.7 M | 21.5 M | 24.7 M | 21.5 M |
Revenue |
788 M | 815 M | 734 M | 815 M | 734 M | - | 664 M | 600 M | 550 M | - | 493 M | 465 M | 463 M | - | 458 M | 494 M | 498 M | 992 M | 358 M | 432 M | 459 M | 890 M | 467 M | 479 M | 474 M | 316 M | 337 M | 308 M | 323 M | 287 M | 285 M | 307 M | 283 M | 270 M | 250 M | 251 M | 246 M | 497 M | 218 M | 214 M | 205 M | 214 M | 205 M | 162 M | 151 M | 162 M | 151 M | 153 M | 150 M | 153 M | 150 M | 138 M | 130 M | 138 M | 130 M | 74.9 M | 61.5 M | 74.9 M | 61.5 M | 87.8 M | 79.2 M | 87.8 M | 79.2 M |
Cost of Revenue |
417 M | 441 M | 396 M | 441 M | 396 M | - | 368 M | 353 M | 319 M | - | 319 M | 287 M | 279 M | - | 269 M | 296 M | 327 M | 623 M | 242 M | 257 M | 249 M | 506 M | 244 M | 249 M | 245 M | 249 M | 178 M | 163 M | 172 M | 163 M | 172 M | 167 M | 151 M | 167 M | 136 M | 154 M | 134 M | 288 M | 119 M | 118 M | 106 M | 118 M | 106 M | 82.8 M | 77.9 M | 82.8 M | 77.9 M | 84.1 M | 89 M | 84.1 M | 89 M | 77.5 M | 71.7 M | 77.5 M | 71.7 M | 44.4 M | 36.5 M | 44.4 M | 36.5 M | 50.5 M | 46.2 M | 50.5 M | 46.2 M |
Gross Profit |
371 M | 374 M | 337 M | 374 M | 337 M | - | 296 M | 247 M | 232 M | - | 174 M | 178 M | 184 M | - | 188 M | 198 M | 171 M | 369 M | 116 M | 175 M | 209 M | 384 M | 223 M | 231 M | 228 M | 231 M | 160 M | 145 M | 151 M | 145 M | 151 M | 140 M | 132 M | 140 M | 132 M | 96.9 M | 112 M | 96.9 M | 112 M | 95.1 M | 98.3 M | 95.1 M | 98.3 M | 79 M | 73.5 M | 79 M | 73.5 M | 69 M | 61.1 M | 69 M | 61.1 M | 61 M | 58 M | 61 M | 58 M | 30.5 M | 25 M | 30.5 M | 25 M | 37.3 M | 33 M | 37.3 M | 33 M |
Operating Income |
291 M | 293 M | 262 M | 293 M | 262 M | - | 227 M | 179 M | 169 M | - | 111 M | 121 M | 128 M | - | 134 M | 145 M | 122 M | 267 M | 62.6 M | 125 M | 162 M | 287 M | 179 M | 191 M | 190 M | 191 M | 127 M | 112 M | 121 M | 112 M | 121 M | 91.7 M | 99.6 M | 91.7 M | 99.6 M | 66.1 M | 87.1 M | 66.1 M | 87.1 M | 69.8 M | 74.9 M | 69.8 M | 74.9 M | 56.4 M | 59.8 M | 56.4 M | 59.8 M | 50.7 M | 43.6 M | 50.7 M | 43.6 M | 47.1 M | 45.9 M | 47.1 M | 45.9 M | 20.1 M | 15.8 M | 20.1 M | 15.8 M | 31.2 M | 27.5 M | 31.2 M | 27.5 M |
Interest Expense |
-661 K | -1.59 M | -3.18 M | -1.59 M | -3.18 M | - | -5.42 M | -11.4 M | -10.6 M | - | -18.9 M | -18.3 M | -21.2 M | - | -16.5 M | -11.3 M | -10.7 M | -21.9 M | -3.25 M | -2.72 M | -3.82 M | -6.53 M | -4.89 M | -3.61 M | -3.92 M | -3.61 M | -6.62 M | -12.1 M | -4.65 M | -12.1 M | -4.65 M | -3.21 M | -2.53 M | -3.21 M | -2.53 M | -2.49 M | -1.36 M | -2.49 M | -1.36 M | -1.17 M | -1.1 M | -1.17 M | -1.1 M | -651 K | -116 K | -651 K | -116 K | 17 K | -58 K | 17 K | -58 K | -249 K | -246 K | - | -287 K | - | - | - | - | - | - | - | - |
EBITDA |
305 M | 303 M | 267 M | 293 M | 267 M | - | - | 180 M | 175 M | - | - | - | 133 M | - | - | 145 M | 126 M | 275 M | 62.6 M | 125 M | 165 M | 294 M | 179 M | 191 M | 193 M | 196 M | 127 M | 112 M | 123 M | 116 M | 123 M | 91.7 M | 101 M | 95.2 M | 101 M | 66.1 M | 88.7 M | 69.5 M | 88.7 M | 69.8 M | 76.4 M | 73.2 M | 76.4 M | 57.8 M | 61.5 M | 59.6 M | 61.5 M | 50.8 M | 44.5 M | 52.6 M | 44.5 M | 47.1 M | 46.6 M | 48.4 M | 46.6 M | 20.1 M | 16.1 M | 20.9 M | 16.1 M | 31.2 M | 27.6 M | 31.4 M | 27.6 M |
Operating Expenses |
79.9 M | 81.1 M | 75.7 M | 81.1 M | 75.7 M | - | 69 M | 68.4 M | 62.4 M | - | 62.9 M | 56.5 M | 55.6 M | - | 55 M | 52.4 M | 49.4 M | 102 M | 53.4 M | 49.3 M | 47.8 M | 97.1 M | 43.7 M | 39.9 M | 38.2 M | 39.9 M | 32.3 M | 33 M | 30.7 M | 33 M | 30.7 M | 48.6 M | 32 M | 48.6 M | 32 M | 30.8 M | 24.6 M | 30.8 M | 24.6 M | 25.3 M | 23.4 M | 25.3 M | 23.4 M | 22.6 M | 13.7 M | 22.6 M | 13.7 M | 18.3 M | 17.4 M | 18.3 M | 17.4 M | 13.9 M | 12.1 M | 13.9 M | 12.1 M | 10.4 M | 9.24 M | 10.4 M | 9.24 M | 6.11 M | 5.51 M | 6.11 M | 5.51 M |
General and Administrative Expenses |
28.1 M | 30.3 M | 27.1 M | 30.3 M | 27.1 M | - | 24.8 M | 28.5 M | 24.4 M | - | 20.4 M | 19.6 M | 19.3 M | - | 16.7 M | 18.6 M | 16.7 M | 35.3 M | 18.2 M | 16.4 M | 15.7 M | 32.2 M | 13.3 M | 11 M | 12.4 M | 11 M | 10.6 M | 9 M | 10.4 M | 9 M | 10.4 M | 10.6 M | 13.8 M | 10.6 M | 13.8 M | 10.4 M | 7.66 M | 10.4 M | 7.66 M | 9 M | 8.86 M | 9 M | 8.86 M | 7.43 M | 8.14 M | 7.43 M | 8.14 M | 5.36 M | 5.7 M | 5.36 M | 5.7 M | 5.77 M | 5.81 M | 5.77 M | 5.81 M | 5.31 M | 4.53 M | 5.31 M | 4.53 M | 2.43 M | 2.14 M | 2.43 M | 2.14 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Ubiquiti (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.