Fox Factory Holding Corp. logo
Fox Factory Holding Corp. FOXF
$ 19.11 -1.06%

Quarterly report 2024-Q1
added 05-03-2024

report update icon

Fox Factory Holding Corp. Income Statement 2011-2026 | FOXF

Annual Income Statement Fox Factory Holding Corp.

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

5.13 B 5.59 B 2.52 B - 2.3 B 1.47 B 936 M 547 M 558 M 575 M - -

Shares

42.2 M 42 M 38.3 M - 37.8 M 37.3 M 36.8 M 37 M 36.8 M 34.6 M - -

Historical Prices

121 133 120 65.8 59.3 38.4 25.9 14.8 15.2 16.2 - -

Net Income

205 M 164 M 93 M - 84 M 43.1 M 35.7 M 25 M 27.7 M 24.1 M 14.2 M 13.5 M

Revenue

1.6 B 1.3 B 751 M - 619 M 476 M 403 M 367 M 307 M 273 M 236 M 198 M

Cost of Revenue

1.07 B 867 M 508 M - 414 M 321 M 277 M 255 M 212 M 193 M 173 M 141 M

Gross Profit

531 M 432 M 243 M - 205 M 154 M 126 M 112 M 94.4 M 80.1 M 62.8 M 56.9 M

Operating Income

247 M 197 M 113 M - 94.5 M 67 M 45.5 M 35.3 M 34.6 M 38.8 M 26.2 M 22.6 M

Interest Expense

8.94 M 8.16 M 3.17 M - 3.06 M 2.4 M 2.09 M 1.55 M 999 K 4.12 M 3.49 M 1.98 M

EBITDA

296 M 240 M 131 M - 109 M 77.3 M 54.6 M 50.8 M 43.9 M 44.2 M 31.5 M 27.8 M

Operating Expenses

285 M 235 M 130 M - 111 M 87.4 M 80.8 M 69.8 M 56.9 M 41.3 M 36.7 M 34.3 M

General and Administrative Expenses

116 M 97.2 M 49 M - 41.8 M 34.9 M 27.7 M 21.1 M 17.7 M 11.4 M 9.06 M 7.59 M

All numbers in USD currency

Quarterly Income Statement Fox Factory Holding Corp.

2024-Q1 2023-Q4 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

41.6 M 42 M 42.3 M 42.3 M 42.3 M - 42.1 M 42.1 M 42.1 M 42 M 41.9 M 38.6 M 41.6 M 39 M 38.6 M - 38.5 M 38.3 M 38 M 38 K 37.9 M 37.7 M 37.6 M 37.6 M 37.5 M 37.3 M 37.1 M 36.9 M 36.8 M 36.6 M 36.9 M 37 M 37 M 36.9 M 37.1 M 37.1 M 36.9 M 36.6 M 36.4 M 36.3 M 35 M 33.5 M 33.5 M 33.5 M 33.5 M 30.9 M - - - - -

Net Income

-3.5 M - 41.8 M - 41.8 M 53.5 M 48 M 37.7 M 48 M 44.3 M 38 M 22.5 M 38 M 12.6 M 8.25 M - 29.5 M 22.9 M 18.1 M 20.1 M 24.3 M 18.4 M 21.2 M 2.8 M 16.1 M 13.7 M 10.5 M 9.81 M 13.7 M 8.92 M 3.26 M 6.83 M 10.6 M 6.76 M 770 K 2.87 M 10.3 M 11.6 M 2.94 M 4.91 M 9.92 M 5.72 M 3.55 M 1.78 M 5.47 M 4.32 M 2.64 M - - - -

Revenue

333 M - 400 M - 409 M - 378 M 342 M 347 M 328 M 281 M 186 M 261 M 183 M 184 M - 211 M 192 M 162 M 157 M 176 M 157 M 130 M 121 M 127 M 121 M 106 M 112 M 109 M 102 M 80.2 M 95.7 M 106 M 97.2 M 67.8 M 74.1 M 90.1 M 86.4 M 56.1 M 65.3 M 82.3 M 70.3 M 54.9 M 56.6 M 72.9 M 60.7 M 45.7 M - - - -

Cost of Revenue

230 M - 267 M - 272 M - 258 M - 231 M 217 M 183 M - 171 M 123 M 128 M - 142 M 130 M 111 M - 115 M 104 M 88.1 M - 84.8 M 81.8 M 72.6 M - 74.1 M 70 M 55.1 M - 71.4 M 67.3 M 49 M - 61.6 M 59.4 M 39.1 M - 57 M 50 M 39.2 M - 52.7 M 44.3 M - - - - -

Gross Profit

103 M - 133 M - 137 M - 120 M 107 M 116 M 111 M 97.9 M 59.6 M 89.5 M 60 M 56.6 M - 69.8 M 62.2 M 51.1 M 51 M 60.5 M 52.4 M 41.6 M 39.1 M 42.6 M 39.1 M 33.7 M 34.1 M 34.9 M 32.3 M 25.1 M 28.6 M 34.8 M 29.9 M 18.8 M 21.9 M 28.5 M 27 M 17 M 18.7 M 25.3 M 20.4 M 15.7 M 13.2 M 20.1 M 16.4 M 13.1 M - - - -

Operating Income

8.88 M - 54.7 M - 65.4 M - 54.2 M 43.1 M 55.2 M 52.7 M 45.9 M 26.2 M 45.6 M 19.4 M 11.6 M - 35.4 M 29.5 M 21.8 M 22.9 M 31.5 M 24.3 M 16 M 16.1 M 20.4 M 18.2 M 12.4 M 13.5 M 15.1 M 11.3 M 5.69 M 9.45 M 13.8 M 10.5 M 1.54 M 4.23 M 13.9 M 11.7 M 4.75 M 7.8 M 14.8 M 10.1 M 6.06 M 4.02 M 11 M 6.87 M 4.29 M - - - -

Interest Expense

13.3 M - 3.52 M - 2.67 M - 1.98 M - 1.85 M 1.6 M 2.9 M - 2.29 M 2.89 M 1.85 M - 748 K 1 M 829 K - 748 K 832 K 798 K - 602 K 505 K 588 K - 555 K 576 K 383 K - 422 K 414 K 330 K - 291 K 321 K 110 K - 2.02 M 997 K 957 K - 1.42 M 637 K - - - - -

EBITDA

29.3 M - 68 M - 102 M - 66.1 M 43.1 M 87.2 M 57.8 M 55.9 M 26.2 M 70.3 M 34.4 M 17.4 M - 48.2 M 37.7 M 25.9 M 22.9 M 42.4 M 31.4 M 19.5 M 16.1 M 27.7 M 22.9 M 14.8 M 13.5 M 21.7 M 15.5 M 7.77 M 9.45 M 23.5 M 16.3 M 4.41 M 4.23 M 21 M 16.3 M 6.78 M 7.8 M 20.5 M 14 M 7.95 M 4.02 M 16.3 M 10.3 M 4.29 M - - - -

Operating Expenses

94.3 M - 78.6 M - 71.9 M - 66.1 M - 60.8 M 58.4 M 52.1 M - 43.9 M 40.6 M 45 M - 34.5 M 32.7 M 29.2 M - 29 M 28.1 M 25.7 M - 22.2 M 20.9 M 21.3 M - 19.8 M 21 M 19.4 M - 21 M 19.3 M 17.2 M - 14.6 M 15.2 M 12.3 M - 10.6 M 10.2 M 9.65 M - 9.14 M 9.58 M - - - - -

General and Administrative Expenses

37.4 M - 33.8 M - 29.2 M - 25.6 M - 25.6 M 24.2 M 20.4 M - 16.5 M 14.6 M 22.4 M - 12.7 M 12.2 M 11.2 M - 11.2 M 10.8 M 9.19 M - 9.06 M 8.12 M 8.08 M - 7.13 M 7.11 M 5.92 M - 5.93 M 4.86 M 4.64 M - 4.22 M 4.68 M 3.93 M - 3.1 M 2.82 M 2.67 M - 2.22 M 2.9 M - - - - -

All numbers in USD currency

The income statement is one of the three key financial reports of a company Fox Factory Holding Corp. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Recreational vehicle industry

Issuer Price % 24h Market Cap Country
BRP BRP
DOOO
- - $ 6.82 B canadaCanada
EZGO Technologies Ltd. EZGO Technologies Ltd.
EZGO
$ 1.99 -0.01 % $ 21.4 M chinaChina
Arcimoto Arcimoto
FUV
- -5.43 % $ 840 K usaUSA
LCI Industries LCI Industries
LCII
$ 146.39 -2.31 % $ 3.73 B usaUSA
Malibu Boats Malibu Boats
MBUU
$ 32.88 -3.4 % $ 647 M usaUSA
Harley-Davidson Harley-Davidson
HOG
$ 20.4 -1.78 % $ 2.68 B usaUSA
MasterCraft Boat Holdings MasterCraft Boat Holdings
MCFT
$ 21.64 -3.99 % $ 353 M usaUSA
Camping World Holdings Camping World Holdings
CWH
$ 14.48 -1.6 % $ 1.48 B usaUSA
Marine Products Corporation Marine Products Corporation
MPX
$ 9.61 -0.21 % $ 325 M usaUSA
Winnebago Industries Winnebago Industries
WGO
$ 46.61 -3.92 % $ 1.31 B usaUSA
OneWater Marine OneWater Marine
ONEW
$ 14.2 -1.93 % $ 237 M usaUSA
Polaris Polaris
PII
$ 69.32 -2.19 % $ 3.92 B usaUSA
Thor Industries Thor Industries
THO
$ 114.28 -3.11 % $ 6.07 B usaUSA