
OneWater Marine Income Statement 2025-2011 | ONEW
Brief overview of income trends at OneWater Marine
The conclusions below are based on five years of reported results. Revenue at OneWater Marine moved from 1 billion dollars in 2020 to 1.9 billion dollars in 2025. The total change was +83%, with a CAGR of approximately 12.9%. Revenue followed a strong upward trend without signs of stagnation.
The five-year change in gross profit reached +566.5%: from 64.1 million dollars to 427 million dollars. The relationship between revenue and direct costs remained stable. Gross profit as a share of revenue changed from 6.3% to 22.8%. A wider margin shows that the economics of the core business improved.
Over the period, EBITDA shifted from 81.5 million dollars to −61 million dollars, a change of −174.8%. EBITDA lagged revenue, showing weaker operating momentum. EBITDA margin moved from 8% to −3.3%. A lower EBITDA share weakens the quality of the result.
Net income moved from $17.4 million at the start to −$115 million at the end. Profit turned into a loss, the most concerning signal in the results.
What the figures show
The financial trajectory is weak and requires a cautious interpretation. The constructive conclusion rests on a larger revenue base and better sales economics. The main areas of concern are a narrow EBITDA buffer, a weaker final result and weaker operating efficiency. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement OneWater Marine
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | - | - | - | - | 193 M | - | - | - | - | - | - | - | - | - |
Shares |
- | - | - | - | - | 6.24 M | - | - | - | - | - | - | - | - | - |
Historical Prices |
13.9 | 30.3 | 28.1 | 31.9 | 51.7 | 31 | - | - | - | - | - | - | - | - | - |
Net Income |
-115 M | -5.7 M | -38.6 M | 131 M | 79.1 M | 17.4 M | 35.7 M | 1.12 M | -4.27 M | - | - | - | - | - | - |
Revenue |
1.87 B | 1.77 B | 1.94 B | 1.74 B | 1.23 B | 1.02 B | 768 M | 603 M | 391 M | - | - | - | - | - | - |
Cost of Revenue |
1.45 B | 1.34 B | 1.4 B | 1.19 B | 871 M | 787 M | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | 64.1 M | 172 M | 138 M | 85.7 M | - | - | - | - | - | - |
Operating Income |
-85.4 M | 64.8 M | 18.1 M | 218 M | 149 M | 78.3 M | - | - | - | - | - | - | - | - | - |
Interest Expense |
-1.43 M | -14 K | -953 K | -3.79 M | 248 K | 24 K | - | - | - | - | - | - | - | - | - |
EBITDA |
-61 M | 87 M | 44.9 M | 234 M | 154 M | 81.5 M | 55.6 M | 46.4 M | 20.3 M | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | 119 M | 93 M | 66.4 M | - | - | - | - | - | - |
General and Administrative Expenses |
343 M | 333 M | 346 M | 302 M | 199 M | 144 M | 117 M | 91.3 M | 65.4 M | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement OneWater Marine
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.09 M | 6.09 M | 1 K | 1 K | 1 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
-12.9 M | -7.71 M | 10.7 M | -368 K | -12 M | 14.7 M | -3.97 M | -7.17 M | 28.6 M | 28.6 M | 27 M | 11.4 M | - | 56 M | 42.4 M | 23.5 M | - | 34.5 M | 20.5 M | 7.79 M | 14.4 M | 1.08 M | 7.79 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
442 M | 381 M | 553 M | 484 M | 376 M | 542 M | 488 M | 364 M | 594 M | 594 M | 524 M | 367 M | - | 569 M | 442 M | 336 M | - | 404 M | 330 M | 214 M | 408 M | 190 M | 214 M | 154 M | 209 M | 275 M | 181 M | 103 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
337 M | 291 M | 424 M | 373 M | 292 M | 410 M | 368 M | 273 M | 435 M | 435 M | 378 M | 257 M | - | 385 M | 300 M | 235 M | - | 277 M | 241 M | 162 M | 314 M | 145 M | 162 M | 122 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 64.1 M | 94.7 M | 44.6 M | 32.2 M | 46.4 M | 62.7 M | 39.7 M | 23.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
7.64 M | -5.17 M | 30.4 M | 16.3 M | -1.97 M | 40 M | 13.9 M | 6.47 M | 60.1 M | 60.1 M | 48.9 M | 26.5 M | - | 87.5 M | 59.4 M | 31.3 M | - | 64.9 M | 38.7 M | 16 M | 50.7 M | 8.72 M | 16 M | 2.69 M | 12.8 M | 26.9 M | 12.8 M | 785 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
-1.06 M | -125 K | 224 K | -190 K | -887 K | 1.36 M | -2.49 M | 247 K | -361 K | -361 K | 187 K | 639 K | - | 166 K | -109 K | -548 K | - | 158 K | -5 K | 94 K | 61 K | -289 K | 94 K | -13 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
17.1 M | -184 K | 36.7 M | 22.4 M | 4.06 M | 45.8 M | 19.4 M | 11.4 M | 66.7 M | 66.7 M | 55.2 M | 32.7 M | - | 91.6 M | 64.1 M | 33.1 M | - | 67.3 M | 40.1 M | 17 M | 51.5 M | 9.51 M | 17 M | 3.45 M | 14.7 M | 28.1 M | 12.8 M | 785 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
85.7 M | 81.4 M | 92.1 M | 87.8 M | 79.1 M | 87.1 M | 86.5 M | 79.6 M | 92.8 M | 92.8 M | 90.2 M | 77.8 M | - | 87.9 M | 75.5 M | 59.1 M | - | 60.5 M | 48.3 M | 34.9 M | 43.2 M | 32.1 M | 34.9 M | 28.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company OneWater Marine (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Recreational vehicle industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Arcimoto
FUV
|
- | -5.43 % | $ 840 K | ||
|
BRP
DOOO
|
- | - | $ 6.82 B | ||
|
Thor Industries
THO
|
$ 78.07 | -1.53 % | $ 4.14 B | ||
|
Fox Factory Holding Corp.
FOXF
|
$ 18.94 | -0.79 % | $ 791 M | ||
|
Marine Products Corporation
MPX
|
- | - | $ 279 M | ||
|
EZGO Technologies Ltd.
EZGO
|
$ 0.89 | -4.8 % | $ 2.32 M | ||
|
LCI Industries
LCII
|
$ 106.55 | -1.04 % | $ 2.64 B | ||
|
Camping World Holdings
CWH
|
$ 6.05 | -3.74 % | $ 623 M | ||
|
Malibu Boats
MBUU
|
$ 27.91 | -1.93 % | $ 549 M | ||
|
Harley-Davidson
HOG
|
$ 24.83 | -1.82 % | $ 2.98 B | ||
|
MasterCraft Boat Holdings
MCFT
|
$ 24.62 | -1.76 % | $ 401 M | ||
|
Winnebago Industries
WGO
|
$ 31.82 | -0.9 % | $ 897 M | ||
|
Polaris
PII
|
$ 67.28 | -6.15 % | $ 3.83 B |