Malibu Boats MBUU
$ 37.57
0.45%
Quarterly report 2024-Q3
added 10-31-2024
Malibu Boats Income Statement 2011-2024 | MBUU
Annual Income Statement Malibu Boats
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.08 B | 1.28 B | 1.43 B | 1.28 B | 633 M | 748 M | 510 M | 245 M | 301 M | 222 M | - | - | - |
Shares |
20.5 M | 20.7 M | 20.8 M | 20.7 M | 20.8 M | 20.2 M | 17.8 M | 17.9 M | 15.7 M | 11.1 M | - | - | - |
Historical Prices |
52.5 | 61.8 | 68.7 | 62.4 | 41 | 34.8 | 29.7 | 19.1 | 16.4 | 19.3 | - | - | - |
Net Income |
-17.4 M | 35.2 M | 29.9 M | 21.2 M | 66.1 M | 27.6 M | 28.4 M | 18 M | 14.7 M | -4.68 M | 5.35 M | - | -543 K |
Revenue |
372 M | 339 M | 264 M | 196 M | 684 M | 497 M | 282 M | 253 M | 229 M | 191 M | 167 M | 141 M | 100 M |
Cost of Revenue |
1.04 B | 905 M | 690 M | 504 M | 518 M | 377 M | 207 M | 186 M | - | - | - | - | - |
Gross Profit |
102 M | 75.7 M | 63.6 M | 49.5 M | 166 M | 120 M | 75 M | 66.8 M | 60.4 M | 50.8 M | 43.6 M | 30 M | 16.3 M |
Operating Income |
-22.6 M | 48.7 M | 40.2 M | 28.9 M | 98.1 M | 70.1 M | 39.4 M | 35.9 M | 31.2 M | -455 K | 19.3 M | 12.5 M | - |
Interest Expense |
-3.29 M | -3.86 M | -1.51 M | -3.89 M | 6.46 M | 5.38 M | 1.56 M | 3.88 M | 954 K | 2.96 M | 1.33 M | 1.43 M | - |
EBITDA |
6.07 M | 75 M | 63.1 M | 47.3 M | 104 M | 75.3 M | 41.6 M | 38.1 M | 33.6 M | 4.72 M | 24.5 M | 17.7 M | 6.44 M |
Operating Expenses |
- | - | - | - | 68.2 M | 50.3 M | 35.6 M | 30.9 M | 29.3 M | 51.2 M | 24.3 M | 17.6 M | 15 M |
General and Administrative Expenses |
176 M | 66.4 M | 61.9 M | 39.9 M | 44.3 M | 31.4 M | 24.8 M | 21.3 M | 19.8 M | 40 M | 14.2 M | 8.31 M | 6.19 M |
All numbers in USD currency
Quarterly Income Statement Malibu Boats
2024-Q3 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
20 M | 20.4 M | 20.4 M | 20.6 M | 12 | 20.5 M | 20.4 M | 20.5 M | 20.4 M | 20.8 M | 20.9 M | 20.8 M | 20.9 M | 20.8 M | 20.7 M | 20.7 M | 20.7 M | 20.7 M | 20.6 M | 20.8 M | 20.6 M | 20.8 M | 20.9 M | 20.6 M | 20.9 M | 20.6 M | 20.4 M | 19.2 M | 20.4 M | 19.2 M | 17.8 M | 17.7 M | 17.8 M | 17.7 M | 18 M | 17.9 M | 18 M | 17.9 M | 15.6 M | 14.8 M | 15.5 M | 14.8 M | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
-5.05 M | -66.8 M | 9.88 M | 20.3 M | - | 51.9 M | 35.2 M | 34.9 M | 70 M | 52.9 M | 31 M | 27.9 M | 56.8 M | 33.8 M | 21.2 M | 21.1 M | 21.2 M | 21.1 M | 16.7 M | 15.9 M | 16.7 M | 15.9 M | 14.3 M | 11.3 M | 14.3 M | 11.3 M | -6.38 M | 5.88 M | -6.38 M | 5.88 M | 6.9 M | 3.78 M | 6.9 M | 3.78 M | 5.1 M | 3.56 M | 5.1 M | 3.56 M | 3.26 M | 1.38 M | 3.26 M | 1.38 M | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
172 M | 203 M | 211 M | 256 M | - | 375 M | 339 M | 302 M | 641 M | 344 M | 264 M | 253 M | 517 M | 273 M | 196 M | 181 M | 196 M | 181 M | 180 M | 172 M | 180 M | 172 M | 166 M | 123 M | 166 M | 123 M | 114 M | 104 M | 75.1 M | 77.1 M | 67.7 M | 62 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
143 M | 163 M | 174 M | 199 M | - | 277 M | 263 M | 228 M | 491 M | 247 M | 200 M | 194 M | 394 M | 201 M | 146 M | 135 M | 146 M | 135 M | 140 M | 132 M | 140 M | 132 M | 127 M | 93 M | 127 M | 93 M | 86.9 M | 80.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
28.2 M | 40.3 M | 37.5 M | 56.8 M | - | 98.6 M | 75.7 M | 74.6 M | 150 M | 97.1 M | 63.6 M | 59.8 M | 123 M | 72 M | 49.5 M | 45.7 M | 49.5 M | 45.7 M | 39.9 M | 40 M | 39.9 M | 40 M | 38.3 M | 30.5 M | 38.3 M | 30.5 M | 27.5 M | 22.9 M | 27.5 M | 22.9 M | 17.8 M | 15.8 M | 17.8 M | 15.8 M | 15.9 M | 14.7 M | 15.9 M | 14.7 M | 14.2 M | 12.1 M | 14.2 M | 12.1 M | 11.7 M | 11 M | 13.9 M | 12.5 M | 9.29 M | 7.87 M | - | - | - | - | - | - |
Operating Income |
-5.61 M | -74.9 M | 14.7 M | 28.6 M | - | 70.3 M | 48.7 M | 48.5 M | 97.2 M | 71.5 M | 40.2 M | 36.7 M | 76.9 M | 46.9 M | 28.9 M | 29 M | 28.9 M | 29 M | 23.6 M | 22.7 M | 23.6 M | 22.7 M | 20.9 M | 16.8 M | 20.9 M | 16.8 M | 15.7 M | 11 M | 15.7 M | 11 M | 11.7 M | 6.79 M | 11.7 M | 6.79 M | 8.98 M | 7.28 M | 8.98 M | 7.28 M | 7 M | 3.3 M | 7 M | 3.3 M | 5.82 M | 6.34 M | 8.62 M | 5.53 M | 4.16 M | 986 K | - | - | - | - | - | - |
Interest Expense |
-386 K | -282 K | -662 K | -874 K | - | -539 K | -1.1 M | -1.36 M | -2.46 M | -640 K | -646 K | -671 K | -1.32 M | -789 K | -433 K | -546 K | -433 K | -546 K | -948 K | -1.16 M | 948 K | 1.16 M | 1.83 M | 1.15 M | 1.83 M | 923 K | 1.01 M | 2.2 M | 3.21 M | 416 K | 37 K | 430 K | 37 K | 430 K | 362 K | 1.32 M | 362 K | 1.32 M | 147 K | 9 K | 147 K | 9 K | 609 K | 1.16 M | - | 335 K | - | - | - | - | - | - | - | - |
EBITDA |
1.76 M | -68.4 M | 21.1 M | 34.9 M | - | 75.7 M | 54.1 M | 53.8 M | 108 M | 76.4 M | 44.8 M | 41.6 M | 86.4 M | 51 M | 32.5 M | 32.4 M | 32.5 M | 32.4 M | 26.6 M | 25.8 M | 26.6 M | 25.8 M | 23.4 M | 19.9 M | 28.1 M | 18.6 M | 17.3 M | 14 M | 17.3 M | 12.7 M | 12.7 M | 7.75 M | 12.7 M | 7.75 M | 9.82 M | 8.05 M | 9.82 M | 8.05 M | 7.62 M | 3.85 M | 7.62 M | 3.85 M | 6.21 M | 6.64 M | 9.01 M | 5.81 M | 4.4 M | 986 K | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
27.2 M | 18.6 M | 15.4 M | 20.7 M | - | 19.5 M | 19.1 M | 19.2 M | 38.3 M | 17.1 M | 16 M | 16.1 M | 32.1 M | 18.4 M | 15 M | 11.7 M | 15 M | 11.7 M | 10.1 M | 10.7 M | 10.1 M | 10.7 M | 11.2 M | 8.97 M | 11.2 M | 8.97 M | 7.44 M | 7.07 M | 7.44 M | 7.07 M | 3.45 M | 6.06 M | 3.45 M | 6.06 M | 4.19 M | 4.63 M | 4.19 M | 4.63 M | 4.54 M | 6.43 M | 4.54 M | 6.43 M | 3.07 M | 1.96 M | - | 4.15 M | - | - | - | - | - | - | - | - |
All numbers in USD currency