
FirstService Corporation Income Statement 2025-2011 | FSV
Brief overview of revenue and earnings at FirstService Corporation
The overview follows changes across a five-year period. Revenue reported by FirstService Corporation was 2.8 billion dollars at the beginning of the period and 5.5 billion dollars at the end. The cumulative result was +98.3%, corresponding to roughly 14.7% per year. Top-line growth remained consistently strong over the period.
Gross profit was $901 million at the start and $1.8 billion at the end of the period (+105%). Revenue and direct costs changed at similar rates. Gross profit as a share of revenue changed from 32.5% to 33.6%. The gross margin stayed within a similar range.
EBITDA changed from 268 million dollars to 523 million dollars (+95.4%). There was no major divergence between EBITDA and revenue. Comparing the endpoints gives EBITDA margins of 9.7% and 9.5%. Operating profitability remained broadly stable.
Over the period, net income shifted from 110 million dollars to 191 million dollars (+74.1%). Net profit ended the five years at a local peak.
Over the period, capitalization shifted from 6.4 billion dollars to 7.2 billion dollars (+11.3%). Investors responded cautiously to the improvement in the business.
Overall conclusion
The results point to consistent and sustainable progress. Key strengths include consistent operating efficiency, a stronger gross margin and a larger revenue base. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement FirstService Corporation
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
7.17 B | 7.84 B | 7.35 B | 6.47 B | 6.24 B | 6.44 B | 3.74 B | 3.07 B | 2.43 B | 1.78 B | 1.37 B | - | - | - | - |
Shares |
45.5 M | 45 M | 44.6 M | 44.2 M | 43.8 M | 42.8 M | 38.2 M | 36 M | 35.9 M | 36 M | 36 M | - | - | - | - |
Historical Prices |
158 | 174 | 165 | 147 | 142 | 151 | 97.8 | 85.4 | 67.9 | 56 | 37.4 | - | - | - | - |
Net Income |
191 M | 188 M | 147 M | 145 M | 156 M | 110 M | -228 M | 90.3 M | 53.1 M | 33.6 M | 21.4 M | 13 M | -18 M | 5.85 M | 74.1 M |
Revenue |
5.5 B | 5.22 B | 4.33 B | 3.75 B | 3.25 B | 2.77 B | 2.41 B | 1.93 B | 1.71 B | 1.48 B | 1.26 B | 1.13 B | 2.34 B | 2.31 B | 2.22 B |
Cost of Revenue |
3.65 B | 3.5 B | 2.95 B | 2.57 B | 2.2 B | 1.87 B | 1.63 B | 1.32 B | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | 901 M | 773 M | 611 M | 516 M | 433 M | 380 M | 332 M | 834 M | 788 M | 788 M |
Operating Income |
338 M | 338 M | 245 M | 219 M | 202 M | 169 M | -174 M | 128 M | 105 M | 90.6 M | 70.7 M | 45.6 M | 37.1 M | - | - |
Interest Expense |
2.14 M | 3.24 M | 5.81 M | 146 K | 23.4 M | 361 K | 6.02 M | 254 K | 1.52 M | 232 K | -60 K | -255 K | -20 K | - | - |
EBITDA |
523 M | 503 M | 373 M | 329 M | 301 M | 268 M | -94.9 M | 180 M | 158 M | 128 M | 101 M | 73.3 M | 173 M | 148 M | 154 M |
Operating Expenses |
- | - | - | - | - | 727 M | 940 M | 479 M | 400 M | 342 M | 308 M | 285 M | 733 M | 693 M | 685 M |
General and Administrative Expenses |
1.31 B | 1.23 B | 993 M | 846 M | 734 M | 629 M | 546 M | 426 M | 358 M | 305 M | 279 M | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement FirstService Corporation
| 2025-Q4 | 2024-Q4 | 2023-Q4 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
45.5 M | 45 M | 44.6 M | - | - | - | - | 44 M | - | - | - | - | - | - | - | - | - | - | - | 36 M | - | - | - | 35.9 M | - | - | - | 35.8 M | - | - | - | 35.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
191 M | 188 M | 147 M | - | - | - | - | - | - | - | - | 110 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
5.5 B | 5.22 B | 4.33 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
3.65 B | 3.5 B | 2.95 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
338 M | 338 M | 245 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
2.14 M | 3.24 M | 5.81 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
523 M | 503 M | 373 M | - | - | - | - | - | - | - | - | 98.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
1.31 B | 1.23 B | 993 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company FirstService Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.