J.W. Mays MAYS
$ 43.5
1.16%
Quarterly report 2024-Q3
added 12-12-2024
J.W. Mays Income Statement 2011-2024 | MAYS
Annual Income Statement J.W. Mays
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
87.7 M | 93.4 M | 91 M | 80.6 M | 39.3 M | 71.8 M | 77 M | 72.6 M | 96.6 M | 113 M | 122 M | 50.4 M | 39.8 M | 30.7 M |
Shares |
2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M |
Historical Prices |
43.5 | 46.3 | 45.1 | 40 | 29.5 | 28.5 | 39.2 | 38 | 41.5 | 52 | 51.4 | 46.2 | 22.3 | 15.8 |
Net Income |
-407 K | -83 K | -712 K | 398 K | -906 K | 1.51 M | 2.97 M | 1.93 M | 1.52 M | 2.21 M | 739 K | 664 K | 1.27 M | 530 K |
Revenue |
21.6 M | 22.6 M | 21.4 M | 20.2 M | 19.5 M | 20.5 M | 19.3 M | 19.5 M | 18.6 M | 18.9 M | 17.1 M | 15.9 M | 16.5 M | 14.8 M |
Cost of Revenue |
- | - | - | - | - | 11.2 M | 11.1 M | 10.2 M | 10.1 M | - | - | - | - | - |
Gross Profit |
- | - | - | - | 5.51 M | 9.25 M | 8.23 M | 9.34 M | 8.5 M | 9.25 M | 7.45 M | 7.07 M | 8.48 M | 7.01 M |
Operating Income |
-620 K | 224 K | -657 K | -838 K | -1.24 M | 1.82 M | 1.85 M | 3.04 M | 2.53 M | 3.22 M | 1.47 M | 1.53 M | 3.29 M | 1.88 M |
Interest Expense |
-136 K | -231 K | 252 K | 266 K | 203 K | 201 K | 233 K | 226 K | 245 K | 346 K | 423 K | 426 K | 523 K | 653 K |
EBITDA |
1.11 M | 1.91 M | 1.09 M | 948 K | 422 K | 3.78 M | 3.63 M | 4.72 M | 4.15 M | 4.91 M | 3.2 M | 3.49 M | 4.87 M | 3.44 M |
Operating Expenses |
22.2 M | 22.4 M | 22.1 M | 21.1 M | 6.75 M | 7.43 M | 6.37 M | 6.3 M | 5.99 M | 6.04 M | 5.98 M | 5.22 M | 5.19 M | 5.13 M |
General and Administrative Expenses |
5.34 M | 5.28 M | 5.65 M | 4.96 M | 5.09 M | 5.47 M | 4.6 M | 4.62 M | 4.36 M | 4.34 M | 4.26 M | 3.58 M | 3.61 M | 3.57 M |
All numbers in USD currency
Quarterly Income Statement J.W. Mays
2024-Q3 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | - | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M | 2.02 M |
Net Income |
26.7 K | -84.9 K | -98.1 K | -193 K | -39.2 K | 44.7 K | 59.5 K | - | -57 K | -54.1 K | -391 K | -470 K | -41.9 K | -57.3 K | -415 K | 71.3 K | -415 K | 294 K | 129 K | 215 K | 129 K | 2.45 M | -79.2 K | -193 K | -79.2 K | 324 K | 395 K | 786 K | 395 K | 223 K | 462 K | 624 K | 462 K | 329 K | 401 K | 768 K | 401 K | -57 K | 439 K | 379 K | 439 K | -11 K | 436 K | 490 K | 436 K | 314 K | 501 K | 686 K | 501 K | -183 K | 372 K | -8.02 K | 372 K |
Revenue |
5.54 M | 5.36 M | 5.41 M | 5.32 M | 5.56 M | 5.84 M | 5.77 M | - | 5.48 M | 5.33 M | 5.08 M | 9.88 M | 5.16 M | 5.04 M | 4.83 M | 10.1 M | 4.83 M | 5.32 M | 5.04 M | 10.5 M | 5.04 M | 4.79 M | 5.16 M | 9.58 M | 5 M | - | 4.79 M | - | 4.95 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.93 M | 3.25 M | - | 2.84 M | 3.04 M | 2.98 M | 5.57 M | 2.81 M | - | 2.54 M | - | 2.51 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
52.2 K | -157 K | -328 K | -51.7 K | -24 K | 50 K | 316 K | - | 17.3 K | -328 K | -406 K | -689 K | -242 K | -236 K | -361 K | -51.4 K | -361 K | 426 K | 184 K | 401 K | 184 K | 80.2 K | -24.7 K | 765 K | -24.7 K | 509 K | 685 K | 1.27 M | 685 K | 370 K | 752 K | 1.07 M | 752 K | 650 K | 698 K | 1.54 M | 698 K | 25.1 K | 894 K | 751 K | 894 K | -18.6 K | 726 K | 930 K | 726 K | 661 K | 948 K | 1.3 M | 948 K | 224 K | 641 K | 703 K | 641 K |
Interest Expense |
-24.5 K | -35.2 K | -28.4 K | -41.6 K | -44.7 K | -71 K | 62.7 K | - | 33.6 K | 82.2 K | 80.4 K | 168 K | 86.4 K | 27.1 K | 85.6 K | 54.5 K | 85.6 K | 49.5 K | 27.4 K | 89.3 K | 27.4 K | 54.2 K | 39.9 K | 147 K | 39.9 K | 54.6 K | 93 K | 122 K | 93 K | 64.6 K | 61.9 K | 135 K | 61.9 K | 92.3 K | 64.6 K | 201 K | 64.6 K | 113 K | 109 K | 212 K | 109 K | 110 K | 98.5 K | 224 K | 98.5 K | 138 K | 114 K | 290 K | 114 K | 169 K | 152 K | 347 K | 152 K |
EBITDA |
496 K | 273 K | 101 K | 377 K | 398 K | 473 K | 734 K | - | 439 K | 118 K | 45.3 K | 201 K | 204 K | 159 K | 82.9 K | 731 K | 82.9 K | 899 K | 572 K | 1.34 M | 572 K | 516 K | 442 K | 1.63 M | 442 K | 925 K | 1.12 M | 2.1 M | 1.12 M | 778 K | 1.16 M | 1.89 M | 1.16 M | 1.09 M | 1.1 M | 2.43 M | 1.1 M | 449 K | 1.34 M | 1.59 M | 1.34 M | 384 K | 1.14 M | 1.73 M | 1.14 M | 1.05 M | 1.35 M | 2.08 M | 1.35 M | 614 K | 1.03 M | 1.48 M | 1.03 M |
Operating Expenses |
5.49 M | 5.52 M | 5.74 M | 5.38 M | 5.59 M | 5.79 M | 5.45 M | - | 5.47 M | 5.37 M | 5.49 M | 10.6 M | 5.4 M | 5.27 M | 5.2 M | 10.1 M | 5.2 M | 4.9 M | 4.85 M | 10.1 M | 4.85 M | 4.71 M | 5.19 M | 8.81 M | 5.02 M | 4.32 M | 4.1 M | 8.34 M | 4.1 M | 4.24 M | 4.03 M | 8.1 M | 4.03 M | 4.05 M | 3.87 M | 7.8 M | 3.87 M | 4.11 M | 3.75 M | 7.61 M | 3.75 M | 4.12 M | 3.49 M | 7.37 M | 3.49 M | 3.45 M | 3.25 M | 6.79 M | 3.25 M | 3.48 M | 3.34 M | 6.61 M | 3.34 M |
General and Administrative Expenses |
1.29 M | 1.27 M | 1.49 M | 1.25 M | 1.31 M | 1.41 M | 1.25 M | - | 1.28 M | 1.34 M | 1.4 M | 2.51 M | 1.24 M | 1.31 M | 1.17 M | 2.53 M | 1.17 M | 1.31 M | 1.22 M | 3.05 M | 1.22 M | 1.24 M | 1.74 M | 2.37 M | 1.74 M | 1.2 M | 1.13 M | 2.29 M | 1.13 M | 1.26 M | 1.09 M | 2.31 M | 1.09 M | 1.14 M | 1.06 M | 2.12 M | 1.06 M | 1.19 M | 983 K | 2.11 M | 983 K | 953 K | 918 K | 1.8 M | 918 K | 946 K | 844 K | 1.89 M | 844 K | 1.02 M | 940 K | 1.9 M | 940 K |
All numbers in USD currency