
Городские Инновационные Технологии GRNT
Городские Инновационные Технологии Income Statement 2013-2025 | GRNT
Annual Income Statement Городские Инновационные Технологии
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|
Revenue |
38.3 M | 953 M | 1.99 B | 2.23 B | 38.4 M | 28 M | 6.22 M | 34.6 M | 244 M |
Cost Of Revenue |
46.9 M | 592 M | 1.7 B | 1.19 B | 28.2 M | 21 M | 2.27 M | 32.1 M | 212 M |
Gross Profit |
-8.6 M | 361 M | 282 M | 1.04 B | 10.2 M | 6.97 M | 3.94 M | 2.49 M | 32.4 M |
Gross Profit Ratio |
-0.22 | 0.38 | 0.14 | 0.47 | 0.27 | 0.25 | 0.63 | 0.07 | 0.13 |
General And Administrative Expenses |
- | 216 M | 308 M | - | 6.55 M | 4.73 M | 2.04 M | 861 K | 12.1 M |
Selling And Marketing Expenses |
- | - | - | 264 M | - | - | - | - | - |
Selling General And Administrative Expenses |
- | 216 M | 308 M | 264 M | 6.55 M | 4.73 M | 2.04 M | 861 K | 12.1 M |
Other Expenses |
- | 6.86 M | 116 M | - | 5.12 M | 220 K | 20 K | -17 K | -10 K |
Operating Expenses |
- | 216 M | 308 M | 264 M | 7.78 M | 6.06 M | 3.37 M | 2.12 M | 12.1 M |
Cost And Expenses |
46.9 M | 808 M | 2.01 B | 1.45 B | 36 M | 27.1 M | 5.64 M | 34.2 M | 224 M |
Interest Expense |
- | - | - | 180 M | 91.8 M | - | - | 17 K | - |
Depreciation And Amortization |
9.41 M | 206 K | 172 K | 219 M | 3 K | 75 K | 62 K | 27 K | -20.3 M |
EBITDA |
813 K | 24.5 M | -26.2 M | 274 M | 178 M | 984 K | 633 K | 395 K | - |
EBITDA Ratio |
0.02 | 0.15 | -0.01 | 0.12 | 0.06 | 0.04 | 0.1 | 0.01 | - |
Operating Income |
-8.6 M | 145 M | -26.2 M | 54.7 M | 2.39 M | 909 K | 571 K | 368 K | 20.3 M |
Operating Income Ratio |
-0.22 | 0.15 | -0.01 | 0.02 | 0.06 | 0.03 | 0.09 | 0.01 | 0.08 |
Income Before Tax |
813 K | 152 M | 90 M | 94 M | 7.51 M | 1.13 M | 601 K | 351 K | 17.2 M |
Income Before Tax Ratio |
0.02 | 0.16 | 0.05 | 0.04 | 0.2 | 0.04 | 0.1 | 0.01 | 0.07 |
Income Tax Expense |
162 K | 30.3 M | 18 M | 18.8 M | 389 K | 229 K | 118 K | 70 K | 3.53 M |
Net Income Ratio |
0.02 | 0.13 | 0.04 | 0.02 | 0.04 | 0.03 | 0.08 | 0.01 | 0.05 |
Earnings Per Share, EPS |
0.0 | 0.16 | 165 | 0.06 | 0.0 | 0.0 | 0.0 | 0.0 | 0.03 |
EPS Diluted |
0.0 | 0.16 | 165 | 0.06 | 0.0 | 0.0 | 0.0 | 0.0 | 0.03 |
Weighted Average Shares Outstanding |
- | 737 M | 437 K | 720 M | 721 M | 437 M | 437 M | 437 M | 437 M |
All numbers in RUB currency
Quarterly Income Statement Городские Инновационные Технологии
2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2020-Q2 | 2020-Q1 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
3.07 M | 4.38 M | 5.59 M | 10.8 M | 9.58 M | 16.1 M | 17 M | 755 K | 755 K | 744 K | 1.06 B | 532 K | 1.06 B | 582 K | 10.3 M | 18.5 M | 4.29 M | 5.28 M | 5.5 M | 19.9 M | 1.22 M | 1.41 M | 994 K | 1.42 M | 2.41 M | 1.39 M | 8.58 K | 6.24 K | 6.56 K | 13.2 K |
Cost Of Revenue |
2.35 M | 785 K | 5.23 M | 12.1 M | 2.38 M | 20.8 M | 25.4 M | 667 K | 667 K | 623 K | 1.02 B | 151 K | 1.02 B | 445 K | 7.91 M | 14.2 M | 3.04 M | 2.99 M | 2.65 M | 17.9 M | 261 K | 210 K | - | 573 K | 1.52 M | 176 K | 7.82 K | 5.73 K | 5.97 K | 12.6 K |
Gross Profit |
715 K | 3.59 M | 359 K | -1.27 M | 7.2 M | -4.68 M | -8.42 M | 87.9 K | 87.9 K | 121 K | 43 M | 381 K | 43 M | 138 K | 2.36 M | 4.27 M | 1.25 M | 2.29 M | 2.85 M | 1.96 M | 959 K | 1.2 M | 994 K | 851 K | 889 K | 1.21 M | 752 | 508 | 592 | 634 |
Gross Profit Ratio |
0.233 | 0.821 | 0.064 | -0.118 | 0.752 | -0.291 | -0.494 | 0.116 | 0.116 | 0.163 | 0.04 | 0.717 | 0.04 | 0.236 | 0.23 | 0.231 | 0.291 | 0.434 | 0.517 | 0.099 | 0.786 | 0.851 | 1 | 0.598 | 0.369 | 0.873 | 0.088 | 0.081 | 0.09 | 0.048 |
General And Administrative Expenses |
1.67 M | 3.56 M | 1.52 M | -2.16 M | - | - | - | 46.6 K | 46.6 K | - | - | - | - | - | - | - | 1.1 M | 1.48 M | 1.64 M | 1.15 M | 819 K | 1.11 M | -420 K | 838 K | 841 K | 778 K | 1.25 K | 157 | 473 | 550 |
Selling And Marketing Expenses |
- | - | - | - | - | - | - | 308 | 308 | 53.2 K | - | 81 K | - | 50.8 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling General And Administrative Expenses |
1.67 M | 3.56 M | 1.52 M | -2.16 M | - | - | - | 46.9 K | 46.9 K | 53.2 K | 162 M | 81 K | 162 M | 50.8 K | - | - | 1.1 M | 1.48 M | 1.64 M | 1.15 M | 819 K | 1.11 M | -420 K | 838 K | 841 K | 778 K | 1.25 K | 157 | 473 | 550 |
Other Expenses |
- | -107 K | 1.54 M | -3.54 M | 4.12 M | 5.72 M | - | - | - | 0.5 | -140 M | 360 K | -140 M | - | 5.42 M | -405 K | 14 K | 87 K | 552 K | -216 K | -53 K | -63 K | 25 K | 3 K | -8 K | -85 K | - | - | - | - |
Operating Expenses |
1.67 M | 3.56 M | 1.52 M | -2.16 M | 9.14 M | 5.72 M | - | 46.9 K | 46.9 K | 53.2 K | 22 M | 441 K | 22 M | 50.8 K | 4.28 M | 914 K | 1.1 M | 1.48 M | 2.98 M | 1.15 M | 819 K | 1.11 M | 916 K | 838 K | 841 K | 778 K | 1.25 K | 157 | 473 | 550 |
Cost And Expenses |
4.02 M | 4.34 M | 6.75 M | 9.89 M | 11.5 M | 20.8 M | 25.4 M | 714 K | 714 K | 676 K | 1.02 B | 592 K | 1.02 B | 495 K | 12.2 M | 15.2 M | 4.15 M | 4.47 M | 5.63 M | 19 M | 1.08 M | 1.32 M | 916 K | 1.41 M | 2.36 M | 954 K | 9.08 K | 5.88 K | 6.44 K | 13.1 K |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | 53 M | - | 53 M | - | - | 1.18 M | - | - | - | 216 K | 53 K | 61 K | - | - | 9 K | - | - | - | - | - |
Depreciation And Amortization |
-396 K | -107 K | 1.54 M | 27.1 K | 4.12 M | 5.72 M | 8.86 M | -40.9 K | -40.9 K | -68.3 K | -27 M | -300 K | -27 M | -86.9 K | -96 K | 96 K | - | - | - | - | - | - | - | - | - | - | 6.75 | -665 | -119 | -84 |
EBITDA |
-1.36 M | -75 K | 375 K | -2.65 M | 2.18 M | 1.04 M | 441 K | -0.5 | -0.5 | -0.5 | -26.7 M | - | -26.9 M | -0.5 | -2.01 M | 3.46 M | 145 K | 805 K | -131 K | 813 K | 140 K | 87 K | 78 K | 13 K | 48 K | 432 K | -493 | - | - | - |
EBITDA Ratio |
-0.442 | -0.017 | 0.067 | -0.246 | 0.228 | 0.064 | 0.026 | -0.0 | -0.0 | -0.0 | 0.036 | - | 0.036 | -0.0 | -0.196 | 0.187 | 0.034 | 0.153 | -0.024 | 0.041 | 0.115 | 0.062 | 0.078 | 0.009 | 0.02 | 0.312 | -0.058 | - | - | - |
Operating Income |
-959 K | 32 K | -1.16 M | -2.65 M | -1.93 M | -4.68 M | -8.42 M | 40.9 K | 40.9 K | 68.3 K | 65 M | -59.5 K | 65 M | 86.9 K | -1.92 M | 3.36 M | 145 K | 805 K | -131 K | 813 K | 140 K | 87 K | 78 K | 13 K | 48 K | 432 K | -500 | 351 | 119 | 84 |
Operating Income Ratio |
-0.313 | 0.007 | -0.208 | -0.246 | -0.202 | -0.291 | -0.494 | 0.054 | 0.054 | 0.092 | 0.061 | -0.112 | 0.061 | 0.149 | -0.187 | 0.182 | 0.034 | 0.153 | -0.024 | 0.041 | 0.115 | 0.062 | 0.078 | 0.009 | 0.02 | 0.312 | -0.058 | 0.056 | 0.018 | 0.006 |
Income Before Tax |
-1.36 M | -75 K | 375 K | -2.65 M | 2.18 M | 1.04 M | 441 K | 44.6 K | 44.6 K | 24.9 K | 12 M | 5.94 K | 12 M | 41.1 K | 3.1 M | 3.36 M | 159 K | 892 K | 421 K | 597 K | 87 K | 24 K | 113 K | 16 K | 40 K | 432 K | -505 | 660 | 115 | 81 |
Income Before Tax Ratio |
-0.442 | -0.017 | 0.067 | -0.246 | 0.228 | 0.064 | 0.026 | 0.059 | 0.059 | 0.033 | 0.011 | 0.011 | 0.011 | 0.071 | 0.302 | 0.181 | 0.037 | 0.169 | 0.077 | 0.03 | 0.071 | 0.017 | 0.114 | 0.011 | 0.017 | 0.312 | -0.059 | 0.106 | 0.018 | 0.006 |
Income Tax Expense |
-1.25 M | 2 K | 2 K | -695 K | 231 K | 185 K | 88 K | 8.92 K | 8.92 K | 4.83 K | 13 M | 6.36 K | 13 M | 3.05 K | 59 K | 111 K | 219 K | -87 K | 85 K | 113 K | 24 K | 7 K | 20 K | 4 K | 8 K | 86 K | 23 | 7 | 24 | 16 |
Net Income Ratio |
-0.033 | -0.018 | 0.067 | -0.176 | 0.193 | 0.06 | 0.021 | 0.023 | 0.023 | 0.013 | -0.001 | -0.026 | -0.001 | 0.063 | -0.124 | 0.112 | -0.014 | 0.169 | 0.061 | 0.024 | 0.052 | 0.013 | 0.094 | 0.009 | 0.013 | 0.25 | -0.062 | 0.105 | 0.014 | 0.005 |
Earnings Per Share, EPS |
- | - | 0.001 | - | - | 0.002 | - | 0.04 | 0.04 | - | -0.002 | -0.032 | -0.002 | 0.05 | -0.003 | 0.007 | -0.0 | 0.002 | 0.001 | 0.001 | 0.0 | - | 0.0 | - | 0.0 | 0.001 | -0.001 | - | - | 0.0 |
EPS Diluted |
- | - | 0.001 | - | - | 0.002 | - | 0.04 | 0.04 | - | -0.002 | -0.032 | -0.002 | 0.05 | -0.003 | 0.007 | -0.0 | 0.002 | 0.001 | 0.001 | 0.0 | - | 0.0 | - | 0.0 | 0.001 | -0.001 | - | - | 0.0 |
Weighted Average Shares Outstanding |
- | - | 437 M | - | - | 437 M | - | 437 K | 437 K | - | 437 M | 437 K | 437 M | 730 K | 437 M | 437 M | 437 M | 437 M | 437 M | 437 M | 437 M | 437 M | 437 M | 437 M | 437 M | 437 M | 437 K | - | - | 439 K |
All numbers in RUB currency