Городские Инновационные Технологии logo
Городские Инновационные Технологии GRNT

Городские Инновационные Технологии Income Statement 2013-2025 | GRNT

Annual Income Statement Городские Инновационные Технологии

2021 2020 2019 2018 2017 2016 2015 2014 2013

Revenue

38.3 M 953 M 1.99 B 2.23 B 38.4 M 28 M 6.22 M 34.6 M 244 M

Cost Of Revenue

46.9 M 592 M 1.7 B 1.19 B 28.2 M 21 M 2.27 M 32.1 M 212 M

Gross Profit

-8.6 M 361 M 282 M 1.04 B 10.2 M 6.97 M 3.94 M 2.49 M 32.4 M

Gross Profit Ratio

-0.22 0.38 0.14 0.47 0.27 0.25 0.63 0.07 0.13

General And Administrative Expenses

- 216 M 308 M - 6.55 M 4.73 M 2.04 M 861 K 12.1 M

Selling And Marketing Expenses

- - - 264 M - - - - -

Selling General And Administrative Expenses

- 216 M 308 M 264 M 6.55 M 4.73 M 2.04 M 861 K 12.1 M

Other Expenses

- 6.86 M 116 M - 5.12 M 220 K 20 K -17 K -10 K

Operating Expenses

- 216 M 308 M 264 M 7.78 M 6.06 M 3.37 M 2.12 M 12.1 M

Cost And Expenses

46.9 M 808 M 2.01 B 1.45 B 36 M 27.1 M 5.64 M 34.2 M 224 M

Interest Expense

- - - 180 M 91.8 M - - 17 K -

Depreciation And Amortization

9.41 M 206 K 172 K 219 M 3 K 75 K 62 K 27 K -20.3 M

EBITDA

813 K 24.5 M -26.2 M 274 M 178 M 984 K 633 K 395 K -

EBITDA Ratio

0.02 0.15 -0.01 0.12 0.06 0.04 0.1 0.01 -

Operating Income

-8.6 M 145 M -26.2 M 54.7 M 2.39 M 909 K 571 K 368 K 20.3 M

Operating Income Ratio

-0.22 0.15 -0.01 0.02 0.06 0.03 0.09 0.01 0.08

Income Before Tax

813 K 152 M 90 M 94 M 7.51 M 1.13 M 601 K 351 K 17.2 M

Income Before Tax Ratio

0.02 0.16 0.05 0.04 0.2 0.04 0.1 0.01 0.07

Income Tax Expense

162 K 30.3 M 18 M 18.8 M 389 K 229 K 118 K 70 K 3.53 M

Net Income Ratio

0.02 0.13 0.04 0.02 0.04 0.03 0.08 0.01 0.05

Earnings Per Share, EPS

0.0 0.16 165 0.06 0.0 0.0 0.0 0.0 0.03

EPS Diluted

0.0 0.16 165 0.06 0.0 0.0 0.0 0.0 0.03

Weighted Average Shares Outstanding

- 737 M 437 K 720 M 721 M 437 M 437 M 437 M 437 M

All numbers in RUB currency

Quarterly Income Statement Городские Инновационные Технологии

2023-Q3 2023-Q2 2023-Q1 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2020-Q2 2020-Q1 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1

Revenue

3.07 M 4.38 M 5.59 M 10.8 M 9.58 M 16.1 M 17 M 755 K 755 K 744 K 1.06 B 532 K 1.06 B 582 K 10.3 M 18.5 M 4.29 M 5.28 M 5.5 M 19.9 M 1.22 M 1.41 M 994 K 1.42 M 2.41 M 1.39 M 8.58 K 6.24 K 6.56 K 13.2 K

Cost Of Revenue

2.35 M 785 K 5.23 M 12.1 M 2.38 M 20.8 M 25.4 M 667 K 667 K 623 K 1.02 B 151 K 1.02 B 445 K 7.91 M 14.2 M 3.04 M 2.99 M 2.65 M 17.9 M 261 K 210 K - 573 K 1.52 M 176 K 7.82 K 5.73 K 5.97 K 12.6 K

Gross Profit

715 K 3.59 M 359 K -1.27 M 7.2 M -4.68 M -8.42 M 87.9 K 87.9 K 121 K 43 M 381 K 43 M 138 K 2.36 M 4.27 M 1.25 M 2.29 M 2.85 M 1.96 M 959 K 1.2 M 994 K 851 K 889 K 1.21 M 752 508 592 634

Gross Profit Ratio

0.233 0.821 0.064 -0.118 0.752 -0.291 -0.494 0.116 0.116 0.163 0.04 0.717 0.04 0.236 0.23 0.231 0.291 0.434 0.517 0.099 0.786 0.851 1 0.598 0.369 0.873 0.088 0.081 0.09 0.048

General And Administrative Expenses

1.67 M 3.56 M 1.52 M -2.16 M - - - 46.6 K 46.6 K - - - - - - - 1.1 M 1.48 M 1.64 M 1.15 M 819 K 1.11 M -420 K 838 K 841 K 778 K 1.25 K 157 473 550

Selling And Marketing Expenses

- - - - - - - 308 308 53.2 K - 81 K - 50.8 K - - - - - - - - - - - - - - - -

Selling General And Administrative Expenses

1.67 M 3.56 M 1.52 M -2.16 M - - - 46.9 K 46.9 K 53.2 K 162 M 81 K 162 M 50.8 K - - 1.1 M 1.48 M 1.64 M 1.15 M 819 K 1.11 M -420 K 838 K 841 K 778 K 1.25 K 157 473 550

Other Expenses

- -107 K 1.54 M -3.54 M 4.12 M 5.72 M - - - 0.5 -140 M 360 K -140 M - 5.42 M -405 K 14 K 87 K 552 K -216 K -53 K -63 K 25 K 3 K -8 K -85 K - - - -

Operating Expenses

1.67 M 3.56 M 1.52 M -2.16 M 9.14 M 5.72 M - 46.9 K 46.9 K 53.2 K 22 M 441 K 22 M 50.8 K 4.28 M 914 K 1.1 M 1.48 M 2.98 M 1.15 M 819 K 1.11 M 916 K 838 K 841 K 778 K 1.25 K 157 473 550

Cost And Expenses

4.02 M 4.34 M 6.75 M 9.89 M 11.5 M 20.8 M 25.4 M 714 K 714 K 676 K 1.02 B 592 K 1.02 B 495 K 12.2 M 15.2 M 4.15 M 4.47 M 5.63 M 19 M 1.08 M 1.32 M 916 K 1.41 M 2.36 M 954 K 9.08 K 5.88 K 6.44 K 13.1 K

Interest Expense

- - - - - - - - - - 53 M - 53 M - - 1.18 M - - - 216 K 53 K 61 K - - 9 K - - - - -

Depreciation And Amortization

-396 K -107 K 1.54 M 27.1 K 4.12 M 5.72 M 8.86 M -40.9 K -40.9 K -68.3 K -27 M -300 K -27 M -86.9 K -96 K 96 K - - - - - - - - - - 6.75 -665 -119 -84

EBITDA

-1.36 M -75 K 375 K -2.65 M 2.18 M 1.04 M 441 K -0.5 -0.5 -0.5 -26.7 M - -26.9 M -0.5 -2.01 M 3.46 M 145 K 805 K -131 K 813 K 140 K 87 K 78 K 13 K 48 K 432 K -493 - - -

EBITDA Ratio

-0.442 -0.017 0.067 -0.246 0.228 0.064 0.026 -0.0 -0.0 -0.0 0.036 - 0.036 -0.0 -0.196 0.187 0.034 0.153 -0.024 0.041 0.115 0.062 0.078 0.009 0.02 0.312 -0.058 - - -

Operating Income

-959 K 32 K -1.16 M -2.65 M -1.93 M -4.68 M -8.42 M 40.9 K 40.9 K 68.3 K 65 M -59.5 K 65 M 86.9 K -1.92 M 3.36 M 145 K 805 K -131 K 813 K 140 K 87 K 78 K 13 K 48 K 432 K -500 351 119 84

Operating Income Ratio

-0.313 0.007 -0.208 -0.246 -0.202 -0.291 -0.494 0.054 0.054 0.092 0.061 -0.112 0.061 0.149 -0.187 0.182 0.034 0.153 -0.024 0.041 0.115 0.062 0.078 0.009 0.02 0.312 -0.058 0.056 0.018 0.006

Income Before Tax

-1.36 M -75 K 375 K -2.65 M 2.18 M 1.04 M 441 K 44.6 K 44.6 K 24.9 K 12 M 5.94 K 12 M 41.1 K 3.1 M 3.36 M 159 K 892 K 421 K 597 K 87 K 24 K 113 K 16 K 40 K 432 K -505 660 115 81

Income Before Tax Ratio

-0.442 -0.017 0.067 -0.246 0.228 0.064 0.026 0.059 0.059 0.033 0.011 0.011 0.011 0.071 0.302 0.181 0.037 0.169 0.077 0.03 0.071 0.017 0.114 0.011 0.017 0.312 -0.059 0.106 0.018 0.006

Income Tax Expense

-1.25 M 2 K 2 K -695 K 231 K 185 K 88 K 8.92 K 8.92 K 4.83 K 13 M 6.36 K 13 M 3.05 K 59 K 111 K 219 K -87 K 85 K 113 K 24 K 7 K 20 K 4 K 8 K 86 K 23 7 24 16

Net Income Ratio

-0.033 -0.018 0.067 -0.176 0.193 0.06 0.021 0.023 0.023 0.013 -0.001 -0.026 -0.001 0.063 -0.124 0.112 -0.014 0.169 0.061 0.024 0.052 0.013 0.094 0.009 0.013 0.25 -0.062 0.105 0.014 0.005

Earnings Per Share, EPS

- - 0.001 - - 0.002 - 0.04 0.04 - -0.002 -0.032 -0.002 0.05 -0.003 0.007 -0.0 0.002 0.001 0.001 0.0 - 0.0 - 0.0 0.001 -0.001 - - 0.0

EPS Diluted

- - 0.001 - - 0.002 - 0.04 0.04 - -0.002 -0.032 -0.002 0.05 -0.003 0.007 -0.0 0.002 0.001 0.001 0.0 - 0.0 - 0.0 0.001 -0.001 - - 0.0

Weighted Average Shares Outstanding

- - 437 M - - 437 M - 437 K 437 K - 437 M 437 K 437 M 730 K 437 M 437 M 437 M 437 M 437 M 437 M 437 M 437 M 437 M 437 M 437 M 437 M 437 K - - 439 K

All numbers in RUB currency