Городские Инновационные Технологии GRNT

Quarterly report 2021-Q4
added 08-10-2026

Городские Инновационные Технологии Income Statement 2021-2013 | GRNT

Brief overview of income trends at Городские Инновационные Технологии

This overview is based on financial performance over the past five years. Городские Инновационные Технологии reported revenue of 28 million rubles in 2016 and 38.3 million rubles by 2021. The cumulative result was +36.7%, corresponding to roughly 6.5% per year. The company expanded at a measured pace.

Gross profit was 7 million rubles at the start and −8.6 million rubles at the end of the period (−223.3%). The relationship between sales and direct costs deteriorated. Comparing the endpoints gives gross margins of 24.9% and −22.5%. A lower margin indicates deterioration in the economics of the core business.

The five-year EBITDA result moved by −17.4%: from 984 thousand rubles to 813 thousand rubles. Changes in revenue did not translate into comparable EBITDA performance. At the operating-margin level, the figure shifted from 3.5% to 2.1%. Operating profitability remained broadly stable.

Across the five years, the net result shifted from 902 thousand rubles to 0 rubles. Profit turned into a loss, the most concerning signal in the results.

Conclusion

The current trajectory does not yet confirm a sustainable recovery. The financial profile benefits from sales growth. The most visible risks are weaker operating efficiency, limited gross profitability and a low EBITDA margin. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.

Annual Income Statement Городские Инновационные Технологии

	2021	2020	2019	2018	2017	2016	2015	2014	2013
Revenue	38.3 M	953 M	1.99 B	2.23 B	38.4 M	28 M	6.22 M	34.6 M	244 M
Cost Of Revenue	46.9 M	592 M	1.7 B	1.19 B	28.2 M	21 M	2.27 M	32.1 M	212 M
Gross Profit	-8.6 M	361 M	282 M	1.04 B	10.2 M	6.97 M	3.94 M	2.49 M	32.4 M
Gross Profit Ratio	-0.22	0.38	0.14	0.47	0.27	0.25	0.63	0.07	0.13
General and Administrative Expenses	-	216 M	308 M	-	6.55 M	4.73 M	2.04 M	861 K	12.1 M
Selling And Marketing Expenses	-	-	-	264 M	-	-	-	-	-
Selling General And Administrative Expenses	-	216 M	308 M	264 M	6.55 M	4.73 M	2.04 M	861 K	12.1 M
Other Expenses	-	6.86 M	116 M	-	5.12 M	220 K	20 K	-17 K	-10 K
Operating Expenses	-	216 M	308 M	264 M	7.78 M	6.06 M	3.37 M	2.12 M	12.1 M
Cost And Expenses	46.9 M	808 M	2.01 B	1.45 B	36 M	27.1 M	5.64 M	34.2 M	224 M
Interest Expense	-	-	-	180 M	91.8 M	-	-	17 K	-
Depreciation And Amortization	9.41 M	206 K	172 K	219 M	3 K	75 K	62 K	27 K	-20.3 M
EBITDA	813 K	24.5 M	-26.2 M	274 M	178 M	984 K	633 K	395 K	-
EBITDA Ratio	0.02	0.15	-0.01	0.12	0.06	0.04	0.1	0.01	-
Operating Income	-8.6 M	145 M	-26.2 M	54.7 M	2.39 M	909 K	571 K	368 K	20.3 M
Operating Income Ratio	-0.22	0.15	-0.01	0.02	0.06	0.03	0.09	0.01	0.08
Income Before Tax	813 K	152 M	90 M	94 M	7.51 M	1.13 M	601 K	351 K	17.2 M
Income Before Tax Ratio	0.02	0.16	0.05	0.04	0.2	0.04	0.1	0.01	0.07
Income Tax Expense	162 K	30.3 M	18 M	18.8 M	389 K	229 K	118 K	70 K	3.53 M
Net Income Ratio	0.02	0.13	0.04	0.02	0.04	0.03	0.08	0.01	0.05
Earnings Per Share, EPS	0.0	0.16	165	0.06	0.0	0.0	0.0	0.0	0.03
EPS Diluted	0.0	0.16	165	0.06	0.0	0.0	0.0	0.0	0.03
Weighted Average Shares Outstanding	437 M	737 M	437 K	720 M	721 M	437 M	437 M	437 M	437 M

All numbers in RUB currency

Quarterly Income Statement Городские Инновационные Технологии

	2023-Q3	2023-Q2	2023-Q1	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q2	2020-Q4	2020-Q2	2020-Q1	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1
Revenue	3.07 M	4.38 M	5.59 M	10.8 M	9.58 M	16.1 M	17 M	450 M	-	1.51 B	755 K	744 K	1.06 B	532 K	1.06 B	582 K	10.3 M	18.5 M	4.29 M	5.28 M	5.5 M	19.9 M	1.22 M	1.41 M	994 K	1.42 M	2.41 M	1.39 M	8.58 K	6.24 K	6.56 K	13.2 K
Cost Of Revenue	2.35 M	785 K	5.23 M	12.1 M	2.38 M	20.8 M	25.4 M	-	-	667 K	667 K	623 K	1.02 B	151 K	1.02 B	445 K	7.91 M	14.2 M	3.04 M	2.99 M	2.65 M	17.9 M	261 K	210 K	-	573 K	1.52 M	176 K	7.82 K	5.73 K	5.97 K	12.6 K
Gross Profit	715 K	3.59 M	359 K	-1.27 M	7.2 M	-4.68 M	-8.42 M	-	-	87.9 K	87.9 K	121 K	43 M	381 K	43 M	138 K	2.36 M	4.27 M	1.25 M	2.29 M	2.85 M	1.96 M	959 K	1.2 M	994 K	851 K	889 K	1.21 M	752	508	592	634
Gross Profit Ratio	0.233	0.821	0.064	-0.118	0.752	-0.291	-0.494	-	-	0.116	0.116	0.163	0.04	0.717	0.04	0.236	0.23	0.231	0.291	0.434	0.517	0.099	0.786	0.851	1	0.598	0.369	0.873	0.088	0.081	0.09	0.048
General and Administrative Expenses	1.67 M	3.56 M	1.52 M	-2.16 M	-	-	-	-	-	46.6 K	46.6 K	-	-	-	-	-	-	-	1.1 M	1.48 M	1.64 M	1.15 M	819 K	1.11 M	-420 K	838 K	841 K	778 K	1.25 K	157	473	550
Selling And Marketing Expenses	-	-	-	-	-	-	-	-	-	308	308	53.2 K	-	81 K	-	50.8 K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General And Administrative Expenses	1.67 M	3.56 M	1.52 M	-2.16 M	-	-	-	-	-	46.9 K	46.9 K	53.2 K	162 M	81 K	162 M	50.8 K	-	-	1.1 M	1.48 M	1.64 M	1.15 M	819 K	1.11 M	-420 K	838 K	841 K	778 K	1.25 K	157	473	550
Other Expenses	-	-107 K	1.54 M	-3.54 M	4.12 M	5.72 M	-	-	-	-	-	0.5	-140 M	360 K	-140 M	-	5.42 M	-405 K	14 K	87 K	552 K	-216 K	-53 K	-63 K	25 K	3 K	-8 K	-85 K	-	-	-	-
Operating Expenses	1.67 M	3.56 M	1.52 M	-2.16 M	9.14 M	5.72 M	-	-	-	46.9 K	46.9 K	53.2 K	22 M	441 K	22 M	50.8 K	4.28 M	914 K	1.1 M	1.48 M	2.98 M	1.15 M	819 K	1.11 M	916 K	838 K	841 K	778 K	1.25 K	157	473	550
Cost And Expenses	4.02 M	4.34 M	6.75 M	9.89 M	11.5 M	20.8 M	25.4 M	-	-	714 K	714 K	676 K	1.02 B	592 K	1.02 B	495 K	12.2 M	15.2 M	4.15 M	4.47 M	5.63 M	19 M	1.08 M	1.32 M	916 K	1.41 M	2.36 M	954 K	9.08 K	5.88 K	6.44 K	13.1 K
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	53 M	-	53 M	-	-	1.18 M	-	-	-	216 K	53 K	61 K	-	-	9 K	-	-	-	-	-
Depreciation And Amortization	-396 K	-107 K	1.54 M	27.1 K	4.12 M	5.72 M	8.86 M	-	-	-40.9 K	-40.9 K	-68.3 K	-27 M	-300 K	-27 M	-86.9 K	-96 K	96 K	-	-	-	-	-	-	-	-	-	-	6.75	-665	-119	-84
EBITDA	-1.36 M	-75 K	375 K	-2.65 M	2.18 M	1.04 M	441 K	126 M	-	125 M	-0.5	-0.5	-26.7 M	-	-26.9 M	-0.5	-2.01 M	3.46 M	145 K	805 K	-131 K	813 K	140 K	87 K	78 K	13 K	48 K	432 K	-493	-	-	-
EBITDA Ratio	-0.442	-0.017	0.067	-0.246	0.228	0.064	0.026	0.28	-	0.083	-0.0	-0.0	0.036	-	0.036	-0.0	-0.196	0.187	0.034	0.153	-0.024	0.041	0.115	0.062	0.078	0.009	0.02	0.312	-0.058	-	-	-
Operating Income	-959 K	32 K	-1.16 M	-2.65 M	-1.93 M	-4.68 M	-8.42 M	78 M	-	82 M	40.9 K	68.3 K	65 M	-59.5 K	65 M	86.9 K	-1.92 M	3.36 M	145 K	805 K	-131 K	813 K	140 K	87 K	78 K	13 K	48 K	432 K	-500	351	119	84
Operating Income Ratio	-0.313	0.007	-0.208	-0.246	-0.202	-0.291	-0.494	0.173	-	0.054	0.054	0.092	0.061	-0.112	0.061	0.149	-0.187	0.182	0.034	0.153	-0.024	0.041	0.115	0.062	0.078	0.009	0.02	0.312	-0.058	0.056	0.018	0.006
Income Before Tax	-1.36 M	-75 K	375 K	-2.65 M	2.18 M	1.04 M	441 K	-	-	44.6 K	44.6 K	24.9 K	12 M	5.94 K	12 M	41.1 K	3.1 M	3.36 M	159 K	892 K	421 K	597 K	87 K	24 K	113 K	16 K	40 K	432 K	-505	660	115	81
Income Before Tax Ratio	-0.442	-0.017	0.067	-0.246	0.228	0.064	0.026	-	-	0.059	0.059	0.033	0.011	0.011	0.011	0.071	0.302	0.181	0.037	0.169	0.077	0.03	0.071	0.017	0.114	0.011	0.017	0.312	-0.059	0.106	0.018	0.006
Income Tax Expense	-1.25 M	2 K	2 K	-695 K	231 K	185 K	88 K	-	-	8.92 K	8.92 K	4.83 K	13 M	6.36 K	13 M	3.05 K	59 K	111 K	219 K	-87 K	85 K	113 K	24 K	7 K	20 K	4 K	8 K	86 K	23	7	24	16
Net Income Ratio	-0.033	-0.018	0.067	-0.176	0.193	0.06	0.021	0.078	-	0.013	0.023	0.013	-0.001	-0.026	-0.001	0.063	-0.124	0.112	-0.014	0.169	0.061	0.024	0.052	0.013	0.094	0.009	0.013	0.25	-0.062	0.105	0.014	0.005
Earnings Per Share, EPS	-	-	0.001	-	-	0.002	-	0.08	0.15	0.04	0.04	-	-0.002	-0.032	-0.002	0.05	-0.003	0.007	-0.0	0.002	0.001	0.001	0.0	-	0.0	-	0.0	0.001	-0.001	-	-	0.0
EPS Diluted	-	-	0.001	-	-	0.002	-	0.08	0.15	0.04	0.04	-	-0.002	-0.032	-0.002	0.05	-0.003	0.007	-0.0	0.002	0.001	0.001	0.0	-	0.0	-	0.0	0.001	-0.001	-	-	0.0
Weighted Average Shares Outstanding	-	-	437 M	-	-	437 M	437 M	437 M	437 M	437 M	437 K	-	437 M	437 K	437 M	730 K	437 M	437 M	437 M	437 M	437 M	437 M	437 M	437 M	437 M	437 M	437 M	437 M	437 K	-	-	439 K

All numbers in RUB currency

The income statement is one of the three key financial reports of a company Городские Инновационные Технологии (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

How much revenue the company earned
How much it spent on production, personnel, marketing, taxes, etc.
What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features

The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Real estate services industry

Issuer	Price	% 24h	Market Cap	Country
New England Realty Associates Limited Partnership NEN	$ 48.41	-0.2 %	$ 134 M	USA
Colliers International Group CIGI	$ 92.75	-0.57 %	$ 4.71 B	Canada
Redfin Corporation RDFN	-	-	$ 1.36 B	USA
CBRE Group CBRE	$ 134.65	0.38 %	$ 40.1 B	USA
CKX Lands CKX	$ 10.98	5.58 %	$ 22.5 M	USA
Cushman & Wakefield plc CWK	$ 11.58	0.56 %	$ 2.68 B	Britain
FRP Holdings FRPH	$ 18.81	-0.48 %	$ 357 M	USA
Gyrodyne, LLC GYRO	$ 4.52	0.44 %	$ 9.94 M	USA
Realogy Holdings Corp. RLGY	-	-1.39 %	$ 1.43 B	USA
Comstock Mining LODE	$ 1.83	5.17 %	$ 67.2 M	USA
Fangdd Network Group Ltd. DUO	$ 0.51	-3.77 %	$ 3.33 M	China
Newmark Group NMRK	$ 11.48	-1.37 %	$ 2.05 B	USA
J.W. Mays MAYS	$ 39.5	3.57 %	$ 79.6 M	USA
Forestar Group FOR	$ 25.22	-1.45 %	$ 1.28 B	USA
Opendoor Technologies OPEN	$ 1.95	-5.34 %	$ 1.49 B	USA
Leju Holdings Limited LEJU	-	-4.46 %	$ 14.7 M	China
CoStar Group CSGP	$ 32.9	-0.45 %	$ 13.7 B	USA
Fathom Holdings FTHM	$ 0.19	1.09 %	$ 5.36 M	USA
Transcontinental Realty Investors TCI	$ 48.34	0.33 %	$ 418 M	USA
FirstService Corporation FSV	$ 136.59	-1.39 %	$ 6.22 B	Canada
Marcus & Millichap MMI	$ 28.14	0.57 %	$ 1.1 B	USA
Jones Lang LaSalle Incorporated JLL	$ 306.05	-0.86 %	$ 14.5 B	USA
RE/MAX Holdings RMAX	$ 12.36	0.28 %	$ 263 M	USA
The RMR Group RMR	$ 17.33	-1.65 %	$ 288 M	USA
AMREP Corporation AXR	$ 20.32	-0.64 %	$ 108 M	USA
KE Holdings BEKE	$ 17.35	-3.9 %	$ 57.7 B	China
Brookfield Property Partners L.P. BPY	-	-0.27 %	$ 17.2 B	Bermuda
Phoenix Tree Holdings Limited DNK	-	-	$ 433 M	China
IRSA Propiedades Comerciales S.A. IRCP	-	5.93 %	$ 622 M	Argentina
Landmark Infrastructure Partners LP LMRK	-	0.18 %	$ 415 M	USA
Optibase Ltd. OBAS	-	3.39 %	$ 172 M	Israel
Q&K International Group Limited QK	-	0.74 %	$ 30.1 M	China
Brookfield Business Partners L.P. BBU	-	-	$ 3.18 B	USA
eXp World Holdings EXPI	-	-	$ 1.06 B	USA
Kennedy-Wilson Holdings KW	-	-	$ 1.51 B	USA
MDJM Ltd. MDJH	-	1.01 %	$ 1.87 M	China
Nam Tai Property NTP	-	-	$ 165 M	China

Городские Инновационные Технологии Income Statement 2021-2013 | GRNT

Brief overview of income trends at Городские Инновационные Технологии

Conclusion

Annual Income Statement Городские Инновационные Технологии

Revenue

Cost Of Revenue

Gross Profit

Gross Profit Ratio

General and Administrative Expenses

Selling And Marketing Expenses

Selling General And Administrative Expenses

Other Expenses

Operating Expenses

Cost And Expenses

Interest Expense

Depreciation And Amortization

EBITDA

EBITDA Ratio

Operating Income

Operating Income Ratio

Income Before Tax

Income Before Tax Ratio

Income Tax Expense

Net Income Ratio

Earnings Per Share, EPS

EPS Diluted

Weighted Average Shares Outstanding

Annual performance