Fortinet FTNT
$ 94.26
1.96%
Quarterly report 2024-Q3
added 11-08-2024
Fortinet Income Statement 2011-2024 | FTNT
Annual Income Statement Fortinet
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
48.5 B | 23.5 B | 20.2 B | 12.7 B | 7.97 B | 5.66 B | 4.79 B | 4.9 B | 3.6 B | 3.06 B | 3.43 B |
Shares |
163 M | 162 M | 171 M | 169 M | 174 M | 173 M | 170 M | 164 M | 162 M | 158 M | 153 M |
Historical Prices |
297 | 145 | 115 | 76.6 | 46 | 33.3 | 28.1 | 29.9 | 21.2 | 23.6 | 22.8 |
Net Income |
607 M | 488 M | 326 M | 332 M | 31.4 M | 32.2 M | 7.99 M | 25.3 M | 44.3 M | 66.8 M | 62.5 M |
Revenue |
3.34 B | 2.59 B | 2.16 B | 1.8 B | 1.49 B | 1.28 B | 1.01 B | 770 M | 615 M | 534 M | 434 M |
Cost of Revenue |
783 M | 570 M | 506 M | 450 M | 385 M | 338 M | 287 M | 231 M | 181 M | 147 M | 114 M |
Gross Profit |
2.56 B | 2.02 B | 1.65 B | 1.35 B | 1.11 B | 938 M | 722 M | 539 M | 435 M | 386 M | 320 M |
Operating Income |
650 M | 532 M | 351 M | 234 M | 110 M | 42.9 M | 14.9 M | 59.3 M | 72.1 M | 100 M | 88.9 M |
Interest Expense |
14.9 M | - | - | -6.6 M | 700 K | -7.1 M | -3.17 M | -3.17 M | -1.46 M | -485 K | -354 K |
EBITDA |
735 M | 560 M | 406 M | 287 M | 166 M | 95.5 M | 54.1 M | 81.4 M | 87.7 M | 112 M | 95.9 M |
Operating Expenses |
1.91 B | 1.53 B | 1.31 B | 1.12 B | 1 B | 891 M | 700 M | 480 M | 363 M | 286 M | 231 M |
General and Administrative Expenses |
144 M | 120 M | 102 M | 93 M | 87.9 M | 81.1 M | 71.5 M | 41.3 M | 34.9 M | 25.5 M | 22 M |
All numbers in USD currency
Quarterly Income Statement Fortinet
2024-Q3 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
765 M | 762 M | 761 M | 781 M | 785 M | 783 M | 782 M | 786 M | 795 M | 803 M | 810 M | 818 M | 163 M | 163 M | 162 M | 162 M | 162 M | 171 M | 172 M | 171 M | 171 M | 170 M | 170 M | 170 M | 169 M | 168 M | 168 M | 176 M | 176 M | 174 M | 173 M | 173 M | 172 M | 172 M | 171 M | 172 M | 170 M | 168 M | 166 M | 164 M | 163 M | 162 M | 162 M | 163 M | 162 M | 161 M | 160 M | 159 M | 157 M | 156 M | 155 M | 153 M | 152 M | 150 M |
Net Income |
540 M | 299 M | - | 323 M | 266 M | 248 M | - | 232 M | 174 M | 138 M | - | 163 M | 138 M | 107 M | - | 123 M | 114 M | 105 M | - | 80.2 M | 72.7 M | 58.8 M | - | 58.7 M | 49.3 M | 41.6 M | - | 26.7 M | 23 M | 10.7 M | - | 6.29 M | -1.39 M | 2.12 M | - | 8.17 M | 792 K | 1.56 M | - | 4.06 M | 6.08 M | 8.39 M | - | 11 M | 8.98 M | 12.2 M | - | 17.2 M | 14 M | 14.2 M | - | 17.9 M | 14.5 M | 13.6 M |
Revenue |
1.51 B | 1.35 B | - | 1.33 B | 1.29 B | 1.26 B | - | 1.15 B | 1.03 B | 955 M | - | 867 M | 801 M | 710 M | - | 651 M | 618 M | 578 M | - | 548 M | 522 M | 473 M | - | 454 M | 441 M | 399 M | - | 374 M | 364 M | 341 M | - | 317 M | 311 M | 285 M | - | 260 M | 240 M | 213 M | - | 193 M | 184 M | 169 M | - | 155 M | 147 M | 136 M | - | 136 M | 129 M | 117 M | - | 116 M | 103 M | 93.3 M |
Cost of Revenue |
263 M | 305 M | - | 318 M | 296 M | 308 M | - | 283 M | 251 M | 254 M | - | 211 M | 187 M | 157 M | - | 139 M | 135 M | 129 M | - | 124 M | 128 M | 113 M | - | 112 M | 113 M | 97.2 M | - | 93.6 M | 95.7 M | 90.6 M | - | 84.8 M | 84.5 M | 77.6 M | - | 71.7 M | 69.5 M | 63.6 M | - | 56.9 M | 57.8 M | 50.7 M | - | 43.9 M | 43.7 M | 39.1 M | - | 37.8 M | 37.1 M | 31 M | - | 31.1 M | 26.6 M | 23.4 M |
Gross Profit |
1.24 B | 1.05 B | - | 1.02 B | 997 M | 954 M | - | 866 M | 779 M | 701 M | - | 656 M | 614 M | 554 M | - | 512 M | 482 M | 449 M | - | 424 M | 393 M | 360 M | - | 342 M | 328 M | 302 M | - | 281 M | 268 M | 250 M | - | 232 M | 227 M | 207 M | - | 188 M | 170 M | 149 M | - | 136 M | 126 M | 118 M | - | 111 M | 104 M | 96.7 M | - | 98.5 M | 91.8 M | 86.2 M | - | 85.3 M | 76.5 M | 69.8 M |
Operating Income |
471 M | 321 M | - | 303 M | 279 M | 274 M | - | 266 M | 195 M | 151 M | - | 166 M | 148 M | 122 M | - | 127 M | 119 M | 117 M | - | 101 M | 75.2 M | 50.6 M | - | 62.8 M | 50.7 M | 32.4 M | - | 33.7 M | 28.5 M | 5.4 M | - | 5.49 M | -4.04 M | -3.69 M | - | -1.84 M | 2.95 M | 898 K | - | 15.5 M | 11.1 M | 12.8 M | - | 18.3 M | 13.8 M | 15.4 M | - | 25.8 M | 21 M | 18.7 M | - | 26.2 M | 18.8 M | 17.4 M |
Interest Expense |
11.8 M | 5.1 M | - | -7 M | 5.2 M | 5 M | - | 4.5 M | 4.5 M | 4.5 M | - | 4.6 M | 4.5 M | 1.3 M | - | - | - | -8 M | - | -6 M | -400 K | -500 K | - | 900 K | -5 M | -200 K | - | 400 K | 1.2 M | 300 K | - | -787 K | -1.35 M | -1.31 M | - | -653 K | -830 K | -677 K | - | -1 M | -574 K | -389 K | - | -1.15 M | -100 K | 215 K | - | -317 K | 73 K | -71 K | - | - | - | - |
EBITDA |
495 M | 350 M | - | 327 M | 302 M | 301 M | - | 342 M | 214 M | 176 M | - | 226 M | 163 M | 139 M | - | 179 M | 154 M | 134 M | - | 146 M | 106 M | 66.3 M | - | 104 M | 77.5 M | 45.6 M | - | 74.9 M | 56 M | 18.9 M | - | 40.4 M | 17.8 M | 6.86 M | - | 20.4 M | 16.3 M | 7.25 M | - | 32 M | 22.1 M | 17.2 M | - | 29.8 M | 21.1 M | 18.9 M | - | 33.8 M | 26 M | 20.8 M | - | 31.3 M | 22.1 M | 19.1 M |
Operating Expenses |
774 M | 727 M | - | 714 M | 718 M | 681 M | - | 601 M | 584 M | 550 M | - | 490 M | 467 M | 432 M | - | 385 M | 364 M | 332 M | - | 323 M | 318 M | 309 M | - | 280 M | 278 M | 269 M | - | 247 M | 239 M | 245 M | - | 226 M | 231 M | 211 M | - | 190 M | 167 M | 148 M | - | 121 M | 115 M | 105 M | - | 92.5 M | 89.9 M | 81.3 M | - | 72.7 M | 70.9 M | 67.5 M | - | 59.1 M | 57.7 M | 52.4 M |
General and Administrative Expenses |
71.7 M | 54.4 M | - | 53.5 M | 49.9 M | 52.8 M | - | 40.7 M | 45.4 M | 38.6 M | - | 35.8 M | 34.4 M | 32 M | - | 29.4 M | 28.9 M | 28.8 M | - | 26.1 M | 24.3 M | 24.5 M | - | 22.5 M | 23.5 M | 25 M | - | 21 M | 21.9 M | 22.6 M | - | 22 M | 22.2 M | 19.4 M | - | 21.2 M | 18 M | 12 M | - | 9.79 M | 10.4 M | 9.01 M | - | 9.38 M | 8.79 M | 7.99 M | - | 7.45 M | 6.24 M | 5.79 M | - | 5.36 M | 5.85 M | 5.27 M |
All numbers in USD currency