Gaia logo
Gaia GAIA
$ 3.31 4.09%

Quarterly report 2025-Q3
added 11-04-2025

report update icon

Gaia Balance Sheet 2011-2026 | GAIA

Annual Balance Sheet Gaia

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

-1.18 M 4.14 M -3.44 M -6.22 M 6.94 M -17.5 M -20.3 M -54 M -13.8 M -15.8 M -32.2 M 6.37 M -14.5 M

Long Term Debt

5.8 M 15 M 6.11 M 6.25 M 18.4 M 12.5 M - - - - - - -

Long Term Debt Current

780 K 745 K 718 K 691 K - - - - - - - - -

Total Non Current Liabilities

- - - 14.5 M 18.6 M 12.7 M 663 K 553 K - - - - -

Total Current Liabilities

31.4 M 27.4 M 29.8 M 21.3 M 18.6 M 13 M 20.2 M 9.11 M 39.7 M 39.1 M 34.7 M 75 M 32.1 M

Total Liabilities

43.5 M 49.3 M 43.5 M 35.8 M 37.3 M 25.7 M 20.8 M 9.66 M 39.7 M 39.1 M 34.7 M 75 M 32.1 M

Deferred Revenue

15.9 M 14.1 M 14.8 M 12.4 M 8.02 M 5.03 M 3.32 M 2.43 M - - - - -

Retained Earnings

-85.2 M -79.4 M -72.1 M -75.8 M -76.4 M -58.2 M -24.4 M -969 K -88 M -76.3 M -66.4 M -43.7 M -30.8 M

Total Assets

130 M 135 M 134 M 110 M 106 M 107 M 97 M 107 M 129 M 139 M 140 M 194 M 163 M

Cash and Cash Equivalents

7.77 M 11.6 M 10.3 M 12.6 M 11.5 M 30 M 32.8 M 54 M 1.27 M 3.82 M 32.2 M 9.86 M 14.5 M

Book Value

86.8 M 85.9 M 90.2 M 74.2 M 68.9 M 81.5 M 76.2 M 97.5 M 88.8 M 99.6 M 105 M 119 M 131 M

Total Shareholders Equity

85.5 M 84.8 M 90.2 M 74.2 M 68.9 M 81.5 M 76.2 M 97.5 M 83.9 M 94.8 M 101 M 116 M 128 M

All numbers in USD currency

Quarterly Balance Sheet Gaia

2025-Q3 2025-Q2 2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

4.2 M 4.43 M 5.68 M 5.72 M 5.76 M 5.84 M 14.9 M 14.9 M 15 M 6 M - 6.07 M 6.11 M 6.15 M 6.18 M 6.22 M 6.25 M 6.25 M 6.25 M 6.25 M 18.4 M 18.4 M 18.4 M 18.4 M 12.5 M 12.5 M 12.5 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

49.6 M 48.4 M 45.1 M 46.4 M 47.7 M 51.6 M 50.3 M 49.7 M 49.3 M 47.5 M - 41.9 M 43.5 M 37.8 M 37.5 M 36.9 M 35.8 M 35.8 M 35.8 M 35.8 M 37.3 M 37.3 M 37.3 M 37.3 M 25.7 M 25.7 M 25.7 M 25.7 M 20.8 M - - - - - - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue

19.3 M 21.1 M 17.4 M 17.7 M 17.8 M 15.3 M 15.5 M 15.6 M 14.1 M 14.6 M - 15.9 M 14.8 M 14.1 M 14.7 M 14.4 M 12.4 M 12.4 M 12.4 M 12.4 M 8.02 M 8.02 M 8.02 M 8.02 M 5.03 M 5.03 M 4.42 M 4.41 M 3.32 M 3.25 M 3.18 M 3.32 M 2.43 M 2.43 M 2.43 M 2.43 M 1.45 M - - - - - - - - - - - - - - - - - - -

Retained Earnings

-94.4 M -93.2 M -89.6 M -88.4 M -86.2 M -78.6 M -78.1 M -76.3 M -75.2 M -74.3 M - -72 M -72.1 M -74.2 M -74.8 M -75.5 M -75.8 M -75.8 M -75.8 M -75.8 M -76.4 M -76.4 M -76.4 M -76.4 M -58.2 M -58.2 M -58.2 M -30.4 M -24.4 M -24.4 M -24.4 M -24.4 M -969 K 2.34 M -98.1 M -95.7 M -88 M -88 M -88 M -88 M -76.3 M -76.3 M -76.3 M -76.3 M -66.4 M -66.4 M -66.4 M -66.4 M -43.7 M -43.7 M -43.7 M -43.7 M -30.8 M -30.8 M -30.8 M -30.8 M

Total Assets

151 M 147 M 140 M 142 M 134 M 138 M 138 M 138 M 138 M 137 M - 133 M 134 M 116 M 114 M 112 M 110 M 110 M 110 M 110 M 106 M 106 M 106 M 106 M 107 M 107 M 107 M 107 M 97 M 97 M 97 M 97 M 107 M 107 M 107 M 107 M 129 M 129 M 129 M 129 M 139 M 139 M 139 M 139 M 142 M 140 M 140 M 140 M 197 M 194 M 194 M 194 M 163 M 163 M 163 M 163 M

Cash and Cash Equivalents

14.2 M 13.9 M 4.36 M 5.46 M 8.6 M 11.2 M 10.9 M 10.8 M 11.6 M 10.8 M - 8.4 M 10.3 M 14.4 M 13.7 M 13 M 12.6 M 12.6 M 12.6 M 12.6 M 11.5 M 11.5 M 11.5 M 11.5 M 30 M 30 M 30 M 30 M 32.8 M 32.8 M 32.8 M 32.8 M 54 M 54 M 54 M 54 M 1.27 M 1.27 M 1.27 M 13.8 M 3.82 M 15.8 M 15.8 M 15.8 M 1.52 M 32.2 M 32.2 M 32.2 M 9.86 M 9.86 M 9.86 M 9.86 M 14.5 M 14.5 M 14.5 M 31.1 M

Book Value

102 M 98.6 M 94.5 M 95.8 M 86.2 M 86.8 M 87.4 M 87.9 M 89 M 89.4 M - 90.8 M 90.2 M 77.9 M 76.7 M 75.3 M 74.2 M 74.2 M 74.2 M 74.2 M 68.9 M 68.9 M 68.9 M 68.9 M 81.5 M 81.5 M 81.5 M 81.5 M 76.2 M 97 M 97 M 97 M 107 M 107 M 107 M 107 M 129 M 129 M 129 M 129 M 139 M 139 M 139 M 139 M 142 M 140 M 140 M 140 M 197 M 194 M 194 M 194 M 163 M 163 M 163 M 163 M

Total Shareholders Equity

86.3 M 85.7 M 94.5 M 95.8 M 84.8 M 83.3 M 84 M 84.7 M 89 M 89.4 M 91.4 M 90.8 M 90.2 M 77.9 M 76.7 M 75.3 M 74.2 M 74.2 M 74.2 M 74.2 M 68.9 M 68.9 M 68.9 M 68.9 M 81.5 M 81.5 M 81.5 M 81.5 M 76.2 M 76.2 M 76.2 M 76.2 M 97.5 M 101 M 75.8 M 76.7 M 83.9 M 81.7 M 83.9 M 83.9 M 94.8 M 94.8 M 94.8 M 94.8 M 101 M 101 M 101 M 101 M 116 M 116 M 116 M 116 M 128 M 128 M 128 M 128 M

All numbers in USD currency

Balance Sheet is a fundamental financial report of Gaia, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.

For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.

Features of balance sheet analysis
  • Vertical and horizontal analysis
    Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods.
  • Asset quality
    It is important to evaluate not only the amount of assets but also their liquidity and realizability.
  • Accounting for off-balance sheet liabilities
    Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.

Balance sheet of other industry stocks – Social internet

Issuer Price % 24h Market Cap Country
Despegar.com, Corp. Despegar.com, Corp.
DESP
- - $ 1.59 B argentinaArgentina
Yandex N.V. Yandex N.V.
YNDX
- - - niderlandNiderland
Lizhi Lizhi
LIZI
- 2.19 % $ 2.9 B chinaChina
JOYY JOYY
YY
- -2.53 % $ 54.4 B chinaChina
Luokung Technology Corp. Luokung Technology Corp.
LKCO
- -46.36 % $ 1.8 M chinaChina
Grubhub Inc. Grubhub Inc.
GRUB
- - $ 7.39 B usaUSA
Baidu Baidu
BIDU
$ 118.96 0.21 % $ 40.9 B chinaChina
HeadHunter Group PLC HeadHunter Group PLC
HHRU
- - - russiaRussia
CarGurus CarGurus
CARG
$ 33.45 3.08 % $ 3.19 B usaUSA
Mail.ru Group Mail.ru Group
MAIL
- - - russiaRussia
Sogou Inc. Sogou Inc.
SOGO
- 0.11 % $ 3.45 B usaUSA
DouYu International Holdings Limited DouYu International Holdings Limited
DOYU
$ 5.11 -3.13 % $ 158 M chinaChina
Youdao Youdao
DAO
$ 10.28 0.59 % $ 1.21 B -
Phoenix New Media Limited Phoenix New Media Limited
FENG
$ 1.75 2.34 % $ 21 M chinaChina
AutoWeb AutoWeb
AUTO
- 0.78 % $ 5.38 M usaUSA
Fiverr International Ltd. Fiverr International Ltd.
FVRR
$ 10.8 0.79 % $ 399 M israelIsrael
BlueCity Holdings Limited BlueCity Holdings Limited
BLCT
- 1.33 % $ 56.9 M chinaChina
Leaf Group Ltd. Leaf Group Ltd.
LEAF
- - $ 306 M usaUSA
Monaker Group, Inc. Monaker Group, Inc.
MKGI
- 7.08 % $ 53.2 M usaUSA
Meta (Facebook) Meta (Facebook)
META
$ 669.28 2.17 % $ 1.69 T usaUSA
Points International Ltd. Points International Ltd.
PCOM
- 1.3 % $ 360 M canadaCanada
Qutoutiao Qutoutiao
QTT
- -38.43 % $ 6.99 M chinaChina
Airbnb Airbnb
ABNB
$ 135.98 2.21 % $ 83.4 B usaUSA
SINA Corporation SINA Corporation
SINA
- -0.12 % $ 2.58 B chinaChina
Booking Holdings Booking Holdings
BKNG
$ 4 278.96 3.01 % $ 139 B usaUSA
DoorDash DoorDash
DASH
$ 177.65 1.25 % $ 75.9 B usaUSA
IAC/InterActiveCorp IAC/InterActiveCorp
IAC
$ 38.15 1.33 % $ 3.05 B usaUSA
IZEA Worldwide IZEA Worldwide
IZEA
$ 3.75 3.9 % $ 64 M usaUSA
Cango Cango
CANG
$ 0.72 -0.63 % $ 150 M -
Liberty TripAdvisor Holdings Liberty TripAdvisor Holdings
LTRPA
- -20.83 % $ 19.8 M usaUSA
Autohome Autohome
ATHM
$ 17.96 -2.47 % $ 8.71 B -
Remark Holdings Remark Holdings
MARK
- -15.19 % $ 4.46 M usaUSA
MediaAlpha MediaAlpha
MAX
$ 10.24 0.05 % $ 576 M usaUSA
ANGI Homeservices ANGI Homeservices
ANGI
$ 9.02 9.27 % $ 413 M usaUSA
MakeMyTrip Limited MakeMyTrip Limited
MMYT
$ 49.02 -3.71 % $ 3.89 B indiaIndia
Lindblad Expeditions Holdings Lindblad Expeditions Holdings
LIND
$ 18.46 -3.0 % $ 983 M usaUSA
Jiayin Group Jiayin Group
JFIN
$ 6.1 -0.08 % $ 1.3 B chinaChina
36Kr Holdings 36Kr Holdings
KRKR
$ 3.53 7.84 % $ 3.72 B chinaChina
iQIYI iQIYI
IQ
$ 1.47 -1.35 % $ 1.41 B chinaChina
Carnival Corporation & plc Carnival Corporation & plc
CCL
$ 28.05 -1.68 % $ 36.8 B usaUSA
Momo Momo
MOMO
$ 6.16 -1.44 % $ 2.27 B chinaChina
Norwegian Cruise Line Holdings Ltd. Norwegian Cruise Line Holdings Ltd.
NCLH
$ 21.32 0.21 % $ 9.56 B usaUSA
NetEase NetEase
NTES
$ 117.49 1.67 % $ 376 B chinaChina
EverQuote EverQuote
EVER
$ 16.85 2.87 % $ 609 M usaUSA
Expedia Group Expedia Group
EXPE
$ 222.2 3.28 % $ 33.3 B usaUSA
Perion Network Ltd. Perion Network Ltd.
PERI
$ 8.87 2.07 % $ 419 M israelIsrael
Alphabet Alphabet
GOOG
$ 303.08 -0.16 % $ 3.67 T usaUSA
Sohu.com Limited Sohu.com Limited
SOHU
$ 16.47 0.15 % $ 527 M chinaChina
Trip.com Group Limited Trip.com Group Limited
TCOM
$ 50.85 -1.64 % $ 33.3 B chinaChina