Gaia logo
Gaia GAIA
$ 4.84 2.11%

Quarterly report 2024-Q3
added 11-04-2024

report update icon

Gaia Income Statement 2011-2024 | GAIA

Annual Income Statement Gaia

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

66.2 M 60.1 M 165 M 173 M 160 M 197 M 181 M 170 M 120 M 177 M 149 M 71.5 M 82.1 M

Shares

21.5 M 20.7 M 19.3 M 18.9 M 18.2 M 17.3 M 15.2 M 19.8 M 24.5 M 24.2 M 23 M 22.7 M 23.1 M

Historical Prices

3.08 2.9 8.57 9.88 7.99 10.4 12.4 8.65 6.24 7.13 6.62 3.16 3.24

Net Income

-5.6 M -3.6 M 3.73 M 519 K -18.2 M -33.8 M -23.3 M 87.1 M -11.7 M -9.92 M -22.8 M -12.9 M -24.9 M

Revenue

2.7 M 1.6 M 79.6 M 66.8 M 54 M 43.8 M 28.3 M 17.2 M 188 M 167 M 155 M 202 M 275 M

Cost of Revenue

11.6 M 10.9 M 10.5 M 8.65 M 7.11 M 5.35 M 3.93 M 2.84 M 2.6 M 2.04 M - - -

Gross Profit

68.8 M 71.1 M 69 M 58.2 M 46.9 M 38.1 M 24.4 M 14.4 M 84.8 M 75.5 M 65.3 M 116 M 117 M

Operating Income

-4.57 M -265 K 1.98 M -4.63 M -17.2 M -36.4 M -25.1 M -16.6 M -8.71 M -10.7 M -21.6 M -10.2 M -31.3 M

Interest Expense

-467 K -257 K -265 K 5.33 M -643 K 355 K 515 K -351 K -311 K 880 K 2.42 M -86 K -90 K

EBITDA

3.27 M 7.36 M 15.1 M 7.41 M -7.61 M -29.1 M -20.2 M -12.9 M 9.36 M -167 K -17.6 M 11.7 M -22.3 M

Operating Expenses

73.4 M 71.4 M 67.1 M 62.8 M 64.1 M 74.2 M 49.5 M 31 M 80.6 M 79.9 M 86.9 M 114 M 146 M

General and Administrative Expenses

6.2 M 7.18 M 6.12 M 5.87 M 5.78 M 5.91 M 5.52 M 6.02 M 16.4 M 11.2 M 22.2 M 11 M 35.7 M

All numbers in USD currency

Quarterly Income Statement Gaia

2024-Q3 2024-Q2 2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

23.4 M 23.4 M 23.2 M 21.2 M 20.9 M 20.8 M - 20.8 M 20.8 M 20.5 M - 19.3 M 19.3 M 19.2 M 19.2 M 19.2 M 18.8 M 18.5 M 18.4 M 18.4 M 17.9 M 17.9 M 17.9 M 17.9 M 17.9 M 15.4 M 15.2 M 15.2 M 15.2 M 15.2 M 15.1 M 15.1 M 24.6 M 24.5 M 24.6 M 24.5 M 24.5 M 24.5 M - 24.3 M 24.1 M 24 M - 22.8 M 22.7 M 22.7 M - 22.7 M 22.7 M 22.7 M - 23.2 M 23.3 M 23.3 M

Net Income

-1.5 M -2.16 M -971 K -713 K -1.84 M -1.27 M - -2.38 M 116 K 86 K 2.08 M 647 K 643 K 358 K 310 K 6.31 M -2.52 M -3.58 M -2.81 M -4.14 M -4.47 M -6.73 M -11.1 M -10.3 M -6.35 M -6.04 M -5.58 M -5.2 M -6.31 M -6.18 M -3.32 M 100 M -2.07 M -7.62 M 2.12 M -8.26 M -1.11 M 397 K -2.03 M -3.03 M -2.39 M -2.13 M -30.2 M 120 K 7.85 M -276 K 1.76 M -11.2 M -2.05 M -1.22 M - -1.23 M -4.14 M -1 M

Revenue

22.2 M 22.1 M 21.7 M 20.2 M 19.8 M 19.6 M - 19.9 M 20.7 M 21.8 M - 20.4 M 19.4 M 18.9 M 18.6 M 17.5 M 16.2 M 14.5 M 14.7 M 13.7 M 13.2 M 12.5 M 11.9 M 10.9 M 10 M 9.62 M 8.43 M 7.52 M 6.56 M 5.78 M 4.76 M 4.46 M 4.2 M 3.83 M 3.57 M 3.5 M 3.28 M 188 M 55.4 M 41.3 M 32.5 M 37.6 M 50.8 M 36.1 M 31.9 M 36.7 M 45.6 M 43 M 45.4 M 47.3 M - 73.3 M 50.7 M 54.8 M

Cost of Revenue

3.1 M 3.42 M 3.17 M 2.98 M 2.84 M 2.77 M - 2.65 M 2.76 M 2.9 M - 2.63 M 2.51 M 2.44 M - 2.26 M 2.08 M 1.9 M - 1.8 M 1.78 M 1.6 M - 1.39 M 1.29 M 1.27 M - 1.04 M 911 K 820 K - 701 K 747 K 713 K - 608 K 689 K - - - - - - - - - - - - - - - - -

Gross Profit

19.1 M 18.7 M 18.5 M 17.2 M 17 M 16.9 M - 17.3 M 18 M 18.9 M - 17.8 M 16.9 M 16.5 M 16.2 M 15.3 M 14.1 M 12.6 M 12.8 M 11.9 M 11.4 M 10.9 M 10.4 M 9.56 M 8.71 M 7.96 M 7.27 M 6.48 M 5.65 M 4.96 M 4.08 M -3.76 M 3.45 M 3.12 M 2.93 M 2.89 M 2.6 M 84.8 M 25 M 18 M 15.5 M 17 M 21.6 M 14.7 M 13.3 M 15.8 M 19.3 M 12.6 M 10.6 M 14 M - 31.9 M 22.6 M 25.9 M

Operating Income

-1.36 M -2.02 M -863 K -447 K -1.6 M -1.02 M - -303 K 298 K 307 K - 726 K 695 K 424 K 489 K 368 K -2.22 M -3.26 M -2.57 M -3.9 M -4.29 M -6.45 M -11.3 M -10.5 M -6.59 M -7.97 M - -5.83 M -6.35 M -6.85 M - -4.21 M -2.97 M -4.09 M - -642 K -1.9 M 4.18 M - -1.92 M -3.16 M -2.48 M - -2.58 M -4.05 M -3.16 M - -171 K -1.97 M -1.3 M - -1.64 M -7.17 M -1.56 M

Interest Expense

-144 K -144 K -108 K -141 K -113 K -121 K - -65 K -50 K -60 K - -79 K -52 K -66 K - 5.95 M -305 K -246 K - -241 K -196 K 37 K - 120 K 160 K - - 62 K 44 K 44 K - 20 K -117 K -36 K - -18 K -58 K -1.41 M - -173 K 27 K 38 K - 38 K 93 K -31 K - -192 K - - - - - -

EBITDA

- - 1.15 M - - 967 K - 11.7 M 298 K 4.21 M - 10.4 M 695 K 3.52 M 489 K 9.39 M 3.8 M -296 K -2.57 M 2.95 M 74 K -4.23 M -11.3 M -5.47 M -3.37 M -6.42 M - -2.38 M -4.18 M -5.81 M - -1.46 M -1.06 M -3.16 M - 1.74 M -352 K 4.77 M - -437 K -2.17 M -1.97 M - -849 K -2.93 M -2.6 M - 1.51 M -824 K -706 K - 635 K -5.72 M -825 K

Operating Expenses

20.4 M 20.7 M 19.4 M 17.7 M 18.6 M 17.9 M - 17.6 M 17.7 M 18.6 M - 17.1 M 16.2 M 16 M - 14.9 M 16.3 M 15.9 M - 15.8 M 15.7 M 17.3 M - 20.1 M 15.3 M 15.9 M - 12.3 M 12 M 11.8 M - 7.98 M 6.42 M 7.2 M - 3.54 M 4.5 M 20.1 M - 19.9 M 18.6 M 19.5 M - 17.3 M 17.4 M 18.9 M - 24.2 M 30 M 28.4 M - 33.6 M 29.8 M 27.4 M

General and Administrative Expenses

2.01 M 1.99 M 1.63 M 1.43 M 1.52 M 1.77 M - 2.02 M 1.79 M 1.78 M - 1.51 M 1.5 M 1.5 M - 1.43 M 1.87 M 1.42 M - 1.44 M 1.49 M 1.59 M - 1.45 M 1.34 M 1.41 M - 1.53 M 1.44 M 1.35 M - 1.44 M 1.43 M 1.48 M - 1.29 M 1.32 M 3.41 M - 2.8 M 2.85 M 3.11 M - 2.67 M 2.62 M 2.92 M - 2.47 M 3.08 M 2.57 M - 3.31 M 2.8 M 3.03 M

All numbers in USD currency