MarketCap
Facebook
X
Telegram
MediaAlpha Balance Sheet 2025-2011 | MAX
Brief overview of MediaAlpha's financial position
The balance sheet is assessed across five available annual reports spanning 2021 to 2025.
The balance sheet expanded from $289.8 million to $383.8 million. Growth of +32.4% and CAGR of 7.3% look measured and sustainable.
Growth in the asset base was not matched by liabilities: +32.4% versus +17.5%. The balance sheet moved in a more conservative direction.
Equity funds just 1.1% of assets versus -21.2% previously. The balance sheet is sensitive to weaker results.
Each unit of equity supports 20.6x of net debt. This elevated load requires dependable cash generation.
The cash share moved from 17.4% to 12.2%. A higher figure generally provides more room in an adverse scenario.
The balance sheet carries negative retained earnings of -$480.3 million. The figure may result from accumulated losses or an active capital return policy.
Balance sheet takeaway
MediaAlpha's balance sheet profile remains vulnerable. Lower liabilities and capital accumulation are the main routes to improvement.
Annual Balance Sheet MediaAlpha
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
85.7 M | 111 M | 146 M | 161 M | 128 M | 159 M | 87.5 M | 8.59 M | - | - | - | - | - | - | - |
Long Term Debt |
132 M | 154 M | 162 M | 174 M | 178 M | 183 M | 96.7 M | 13.1 M | - | - | - | - | - | - | - |
Long Term Debt Current |
965 K | 994 K | 904 K | 783 K | 765 K | - | - | - | - | - | - | - | - | - | - |
Total Non Current Liabilities |
- | - | - | - | - | - | 171 M | 13.4 M | - | - | - | - | - | - | - |
Total Current Liabilities |
148 M | 133 M | 79.7 M | 76.9 M | 84.2 M | 107 M | - | - | - | - | - | - | - | - | - |
Total Liabilities |
413 M | 309 M | 248 M | 256 M | 351 M | 315 M | 219 M | 46.9 M | - | - | - | - | - | - | - |
Retained Earnings |
-480 M | -506 M | -523 M | -482 M | -424 M | -419 M | -193 M | -35.5 M | - | - | - | - | - | - | - |
Total Assets |
384 M | 262 M | 154 M | 170 M | 290 M | 210 M | 105 M | 87.4 M | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
46.9 M | 43.3 M | 17.3 M | 14.5 M | 50.6 M | 23.6 M | - | - | - | - | - | - | - | - | - |
Book Value |
-29.2 M | -46.2 M | -94.4 M | -86.1 M | -61.6 M | -105 M | -114 M | 40.5 M | - | - | - | - | - | - | - |
Total Shareholders Equity |
4.16 M | 2.38 M | -10.3 M | -16 M | -61.6 M | -105 M | -114 M | 40.5 M | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Balance Sheet MediaAlpha
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
170 M | 156 M | 134 M | 149 M | 151 M | 156 M | 158 M | 160 M | 168 M | 170 M | 172 M | 174 M | 181 M | - | 176 M | 178 M | 180 M | 183 M | 178 M | 183 M | 183 M | 183 M | 183 M | 96.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
365 M | 397 M | 332 M | 306 M | 281 M | 296 M | 276 M | 242 M | 233 M | 235 M | 242 M | 256 M | 334 M | - | 333 M | 351 M | 318 M | 316 M | 351 M | 315 M | 315 M | 315 M | 315 M | 145 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
-429 M | -469 M | -512 M | -527 M | -508 M | -511 M | -520 M | -524 M | -520 M | -507 M | -492 M | -482 M | -455 M | - | -432 M | -424 M | -423 M | -419 M | -424 M | -419 M | -419 M | -419 M | -419 M | -193 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Assets |
360 M | 368 M | 266 M | 249 M | 240 M | 236 M | 198 M | 153 M | 133 M | 140 M | 153 M | 170 M | 265 M | - | 275 M | 290 M | 246 M | 236 M | 290 M | 210 M | 210 M | 210 M | 210 M | 105 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Cash Equivalents |
23.7 M | 26.1 M | 38.8 M | 85.4 M | 63.6 M | 32.3 M | 28.7 M | 14.5 M | 15.2 M | 20 M | 19.5 M | 14.5 M | 30.2 M | 35.2 M | 55.3 M | 50.6 M | 29.3 M | 15 M | 50.6 M | 23.6 M | 23.6 M | 23.6 M | 23.6 M | 10 M | - | - | - | 5.66 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value |
-4.95 M | -29.1 M | -65.8 M | -57 M | -41.2 M | -59.6 M | -78 M | -89.4 M | -99.7 M | -94.4 M | -88.7 M | -86.1 M | -68.4 M | - | -57.6 M | -61.6 M | -72.9 M | -79.2 M | -61.6 M | -105 M | -105 M | -105 M | -105 M | -39.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Shareholders Equity |
28.4 M | 1.92 M | -29.8 M | -3.77 M | -41.2 M | -8.36 M | -78 M | -89.4 M | -99.7 M | -94.4 M | -88.7 M | -16 M | -68.4 M | -59.5 M | -57.6 M | -4.34 M | -73 M | -79.3 M | -89.4 M | -33.8 M | -33.8 M | -33.8 M | -33.8 M | -114 M | - | - | - | 40.5 M | - | - | - | 37.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Balance Sheet is a fundamental financial report of MediaAlpha, providing a complete picture of the company’s financial position at a specific point in time. Unlike the income statement, which records the results of operations over a certain period, the balance sheet shows what assets the company owns, what liabilities it has to creditors, and what equity is available to the owners.
For an investor, the balance sheet is important because it allows assessing the company’s financial stability, understanding how much debt it carries, and how dependent it is on borrowed financing. It helps calculate key liquidity and leverage ratios. When analyzing, attention should be paid to the debt-to-equity ratio (Debt/Equity), the amount of cash on the balance sheet, and the ratio of current liabilities to liquid assets.
Features of balance sheet analysis- Vertical and horizontal analysis
Vertical analysis shows the structure of the balance sheet as a percentage of total assets or liabilities, while horizontal analysis shows the dynamics of changes over multiple periods. - Asset quality
It is important to evaluate not only the amount of assets but also their liquidity and realizability. - Accounting for off-balance sheet liabilities
Some liabilities may not be directly reflected in the balance sheet, which requires additional attention.
Balance sheet of other industry stocks – Social internet
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Pinterest
PINS
|
$ 20.14 | 2.85 % | $ 13.6 B |  USA |
 |
Snap
SNAP
|
$ 5.43 | 0.09 % | $ 9.2 B | USA |
 |
Spotify Technology S.A.
SPOT
|
$ 528.64 | 0.13 % | $ 109 B |  Luxembourg |
 |
Shutterstock
SSTK
|
$ 5.17 | 0.17 % | $ 182 M | USA |
 |
Thryv Holdings
THRY
|
$ 1.96 | 8.33 % | $ 85.5 M | USA |
|
Travel + Leisure Co.
TNL
|
$ 64.81 | 0.29 % | $ 4.25 B | USA |
 |
TripAdvisor
TRIP
|
$ 9.09 | 0.38 % | $ 1.13 B | USA |
 |
trivago N.V.
TRVG
|
$ 5.82 | 9.4 % | $ 2.05 B |  Germany |
 |
TuanChe Limited
TC
|
$ 1.96 | 2.03 % | $ 1.12 B |  China |
 |
Tencent Music Entertainment Group
TME
|
$ 8.06 | 0.73 % | $ 24.9 B | - |
 |
Yelp
YELP
|
$ 20.96 | 0.13 % | $ 1.33 B | USA |
 |
Zillow Group
Z
|
$ 32.36 | 2.2 % | $ 7.83 B | USA |
 |
Zillow Group
ZG
|
$ 33.03 | 1.69 % | $ 7.99 B | USA |
 |
AutoWeb
AUTO
|
- | 0.78 % | $ 5.38 M | USA |
 |
Despegar.com, Corp.
DESP
|
- | - | $ 1.59 B |  Argentina |
 |
Luokung Technology Corp.
LKCO
|
- | -46.36 % | $ 1.8 M | China |
 |
Spark Networks SE
LOV
|
- | -2.8 % | $ 81.6 M | USA |
 |
Liberty TripAdvisor Holdings
LTRPA
|
- | -20.83 % | $ 19.8 M | USA |
|
Remark Holdings
MARK
|
- | -15.19 % | $ 4.46 M | USA |
 |
Points International Ltd.
PCOM
|
- | 1.3 % | $ 360 M |  Canada |
 |
Twitter
TWTR
|
- | 1.14 % | $ 41.3 B | USA |
 |
Светофор Групп
SVET
|
- | - | - |  Russia |
 |
Royal Caribbean Group
RCL
|
$ 264.5 | 0.51 % | $ 71.7 B | USA |
 |
Trip.com Group Limited
TCOM
|
$ 40.5 | 0.02 % | $ 26.6 B | China |
 |
Airbnb
ABNB
|
$ 174.54 | 1.09 % | $ 107 B | USA |
 |
Yandex N.V.
YNDX
|
$ 2 101.4 | - | $ 510 B |  Niderland |
 |
ANGI Homeservices
ANGI
|
$ 4.7 | 0.82 % | $ 215 M | USA |
 |
Autohome
ATHM
|
$ 21.83 | 2.23 % | $ 10.3 B | - |
 |
Baidu
BIDU
|
$ 92.55 | 4.07 % | $ 32.9 B | China |
 |
Booking Holdings
BKNG
|
$ 180.3 | 0.77 % | $ 5.85 B | USA |
 |
Leaf Group Ltd.
LEAF
|
- | - | $ 306 M | USA |
 |
Moxian
MOXC
|
- | -1.96 % | $ 34.2 M | China |
 |
JOYY
YY
|
- | -2.53 % | $ 54.4 B | China |
 |
BlueCity Holdings Limited
BLCT
|
- | 1.33 % | $ 56.9 M | China |
 |
B2B-РТС
BTBR
|
- | - | - | Russia |
 |
Grubhub Inc.
GRUB
|
- | - | $ 7.39 B | USA |
 |
HeadHunter Group PLC
HHRU
|
- | - | - | Russia |
 |
VK
VKCO
|
- | - | - | Russia |
 |
Sogou Inc.
SOGO
|
- | 0.11 % | $ 3.45 B | USA |
 |
Monaker Group, Inc.
MKGI
|
- | 7.08 % | $ 53.2 M | USA |
 |
Qutoutiao
QTT
|
- | -38.43 % | $ 6.99 M | China |
 |
SINA Corporation
SINA
|
- | -0.12 % | $ 2.58 B | China |
 |
CarGurus
CARG
|
$ 32.77 | 1.23 % | $ 3.12 B | USA |
 |
Carnival Corporation & plc
CCL
|
$ 23.2 | 0.13 % | $ 30.4 B | USA |
 |
Cardlytics
CDLX
|
$ 3.74 | 2.75 % | $ 199 M | USA |
 |
Youdao
DAO
|
$ 14.86 | 0.61 % | $ 1.75 B | - |
 |
DoorDash
DASH
|
$ 200.44 | 2.54 % | $ 85.6 B | USA |
 |
DouYu International Holdings Limited
DOYU
|
$ 4.46 | 3.72 % | $ 135 M | China |
 |
EverQuote
EVER
|
$ 24.94 | 0.12 % | $ 901 M | USA |
 |
Expedia Group
EXPE
|
$ 274.55 | 1.26 % | $ 34.4 B | USA |