Globaltrans logo
Globaltrans GLTR

Globaltrans Income Statement 2005-2025 | GLTR

Annual Income Statement Globaltrans

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Revenue

105 B 94.5 B 73.2 B 68.4 B 95 B 86.8 B 78.1 B 69.5 B 68.2 B 68.7 B 76.5 B 64.2 B 55.4 B 42.3 B 35.1 B 42.7 B 14.9 B 14.7 B 14.7 B

Cost Of Revenue

57.9 B 53.9 B 48.3 B 47.1 B 58.4 B 58.1 B 56.9 B 56.8 B 56.9 B 55.1 B 59.1 B 46 B 38.7 B 30 B 26.3 B 32.2 B 10.3 B 12.3 B 12.2 B

Gross Profit

46.8 B 40.5 B 24.8 B 21.3 B 36.6 B 28.7 B 21.2 B 12.7 B 11.3 B 13.6 B 17.5 B 18.3 B 16.7 B 12.3 B 8.72 B 10.5 B 4.55 B 2.33 B 2.55 B

Gross Profit Ratio

0.45 0.43 0.34 0.31 0.39 0.33 0.27 0.18 0.17 0.2 0.23 0.28 0.3 0.29 0.25 0.25 0.31 0.16 0.17

General And Administrative Expenses

630 M 4.63 B 4.05 B 3.39 B 3.86 B 162 M 163 M 170 M 214 M 211 M 285 M 305 M - - - - - - -

Selling And Marketing Expenses

75.7 M 282 M 249 M 205 M 216 M 64.3 M 50.3 M 54.3 M 53.8 M 70.7 M 92.9 M 75.1 M 98.8 M 82.3 M 65.7 M 34 M 20 M 4.03 M 2.64 M

Selling General And Administrative Expenses

706 M 4.91 B 4.3 B 3.6 B 4.07 B 227 M 213 M 225 M 267 M 281 M 378 M 380 M 98.8 M 82.3 M 65.7 M 34 M 20 M 4.03 M 2.64 M

Other Expenses

2.02 B -128 M -310 M -1 B -134 M 1.55 B 1.5 B 1.65 B 1.44 B 1.72 B 1.9 B 1.58 B 2.71 B 1.85 B 751 M 297 M 1.74 B 965 M 252 M

Operating Expenses

5.79 B 4.91 B 3.99 B 2.6 B 3.94 B 1.78 B 1.71 B 1.87 B 1.71 B 2 B 2.27 B 1.96 B 2.81 B 1.93 B 817 M 331 M 1.76 B 969 M 255 M

Cost And Expenses

63.7 B 58.8 B 52.3 B 49.7 B 62.3 B 59.8 B 58.6 B 58.7 B 58.6 B 57.1 B 61.3 B 47.9 B 41.5 B 32 B 27.2 B 32.5 B 12.1 B 13.3 B 12.4 B

Interest Expense

2.4 B 2.6 B 2.46 B 2.49 B 2.5 B 1.77 B 1.99 B 2.27 B 2.95 B 3.07 B 3.83 B 2.95 B 1.15 B 1.31 B 1.43 B 1.66 B 1.26 B 1.1 B 1.17 B

Depreciation And Amortization

11.3 B 10.8 B 7.29 B 7.68 B 7.04 B 5.81 B 5.68 B 5.79 B 5.96 B 6.16 B 6.46 B 3.67 B 2.41 B 1.93 B 1.6 B 1.83 B 949 M 553 M 405 M

EBITDA

60.8 B 45.1 B 28.9 B 26.9 B 39.2 B 33 B 26 B 16.5 B 14.8 B 12 B 20.9 B 19.1 B 16.3 B 11.9 B 7.58 B 8.63 B 5.17 B 3.56 B 2.23 B

EBITDA Ratio

0.58 0.48 0.4 0.39 0.41 0.36 0.31 0.21 0.18 0.15 0.25 0.27 0.27 0.25 0.19 0.18 0.34 0.24 0.15

Operating Income

44.1 B 34.3 B 21.6 B 19.2 B 32.1 B 26.9 B 19.5 B 10.8 B 9.58 B 11.6 B 15.2 B 16.3 B 13.9 B 10.3 B 7.9 B 10.2 B 2.79 B 1.36 B 2.3 B

Operating Income Ratio

0.42 0.36 0.3 0.28 0.34 0.31 0.25 0.16 0.14 0.17 0.2 0.25 0.25 0.24 0.23 0.24 0.19 0.09 0.16

Income Before Tax

47.1 B 33.2 B 19.4 B 16.7 B 29.7 B 25.5 B 18.4 B 8.45 B 5.55 B 2.78 B 11.3 B 12.5 B 12.8 B 8.68 B 4.55 B 5.14 B 2.96 B 1.91 B 663 M

Income Before Tax Ratio

0.45 0.35 0.27 0.24 0.31 0.29 0.24 0.12 0.08 0.04 0.15 0.19 0.23 0.21 0.13 0.12 0.2 0.13 0.05

Income Tax Expense

8.47 B 8.23 B 4.34 B 4.52 B 7.09 B 5.88 B 4.53 B 2.34 B 1.25 B 2.21 B 2.98 B 3.06 B 2.64 B 1.77 B 894 M 930 M 684 M 371 M 166 M

Net Income Ratio

0.37 0.27 0.18 0.15 0.22 0.2 0.16 0.06 0.03 -0.02 0.08 0.12 0.15 0.13 0.08 0.08 0.14 0.11 0.03

Earnings Per Share, EPS

217 141 72.7 59.2 116 98.9 68.8 25 11.1 -7.92 33.4 47.4 53.9 34.3 22.3 30.8 21.2 13.2 4.26

EPS Diluted

217 141 72.7 59.2 116 98.9 68.8 25 11.1 -7.92 33.4 47.4 53.9 34.3 22.3 30.8 21.2 13.2 4.26

Weighted Average Shares Outstanding

178 M 178 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 165 M 158 M 158 M 119 M 111 M 100 M 117 M 117 M

All numbers in RUB currency

Quarterly Income Statement Globaltrans

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3

Revenue

27.5 B 27.5 B 26.4 B 26.4 B 26 B 26 B 23 B 23 B 24.2 B 24.2 B 562 B 20.5 B 432 B 16 B 432 B 16.5 B 440 B 17.7 B 508 B 23.9 B 23.6 B 23.6 B 21.7 B 21.7 B 21.7 B 21.7 B 19.9 B 19.9 B 19.1 B 19.1 B 18.4 B 18.4 B 16.4 B 16.4 B 17.1 B 17.1 B 17 B 17 B 16.8 B 16.8 B 17.5 B 17.5 B 17.2 B 17.5 B

Cost Of Revenue

14.7 B 14.7 B 14.2 B 14.2 B 14.8 B 14.8 B 13.2 B 13.2 B 13.7 B 13.7 B 333 B 12.2 B 320 B 11.9 B 320 B 11.8 B 315 B 11.7 B 334 B 15.1 B 14.3 B 14.3 B 13.7 B 13.7 B 13.9 B 13.9 B 13.5 B 13.5 B 13.7 B 13.7 B 14.1 B 14.1 B 13.3 B 13.3 B 13.6 B 13.6 B 13.5 B 13.5 B 13.1 B 13.1 B 13.3 B 13.3 B 12.9 B 13.1 B

Gross Profit

12.8 B 12.8 B 12.2 B 12.2 B 11.2 B 11.2 B 9.79 B 9.79 B 10.5 B 10.5 B 229 B 8.31 B 112 B 4.1 B 112 B 4.67 B 125 B 5.98 B 174 B 8.76 B 9.29 B 9.29 B 7.97 B 7.97 B 7.84 B 7.84 B 6.39 B 6.39 B 5.4 B 5.4 B 4.33 B 4.33 B 3.08 B 3.08 B 3.52 B 3.52 B 3.54 B 3.54 B 3.68 B 3.68 B 4.28 B 4.28 B 4.31 B 4.38 B

Gross Profit Ratio

0.465 0.465 0.463 0.463 0.431 0.431 0.425 0.425 0.433 0.433 0.407 0.405 0.259 0.255 0.259 0.283 0.284 0.338 0.343 0.367 0.393 0.393 0.368 0.368 0.361 0.361 0.32 0.32 0.283 0.283 0.235 0.235 0.188 0.188 0.206 0.206 0.208 0.208 0.219 0.219 0.244 0.244 0.25 0.25

General And Administrative Expenses

1.51 B 1.51 B 1.47 B 1.47 B 1.27 B 1.27 B 1.07 B 1.07 B 1.25 B 1.25 B - 1.16 B - 860 M - 989 M - 708 M - 1.04 B 885 M 885 M 1.29 B 1.29 B 1.02 B 1.02 B 1.03 B 1.03 B 899 M 899 M 964 M 964 M 856 M 856 M 1.17 B 1.17 B 953 M 953 M 1.08 B 1.08 B 1.02 B 1.02 B 948 M 965 M

Selling And Marketing Expenses

88.3 M 88.3 M 90.9 M 90.9 M 82.5 M 82.5 M 82.1 M 82.1 M 59.1 M 59.1 M - 67.8 M - 56.9 M - 59.7 M - 42.6 M - 57.5 M 50.6 M 50.6 M 55.1 M 55.1 M 55.2 M 55.2 M 75.8 M 75.8 M 43.1 M 43.1 M 77.4 M 77.4 M 40 M 40 M 70.5 M 70.5 M 77 M 77 M 111 M 111 M 56.2 M 56.2 M 222 M 223 M

Selling General And Administrative Expenses

1.63 B 1.63 B 1.56 B 1.56 B 1.36 B 1.36 B 1.15 B 1.15 B 1.31 B 1.31 B 31.9 B 1.23 B 22.9 B 917 M 22.9 B 1.05 B 26.2 B 751 M 19.9 B 1.1 B 936 M 936 M 1.35 B 1.35 B 1.08 B 1.08 B 1.1 B 1.1 B 942 M 942 M 1.04 B 1.04 B 896 M 896 M 1.24 B 1.24 B 1.03 B 1.03 B 1.19 B 1.19 B 1.07 B 1.07 B 1.17 B 1.19 B

Other Expenses

112 M 112 M - - - - - - - -9.27 M -68.7 B -431 M -56.6 B -122 M -56.6 B -546 M -48.6 B -8.36 M -51.5 B 16 B -9.08 M -9.08 M -49.2 M -49.2 M -11.9 M -11.9 M -7.53 M -7.53 M -324 M -324 M 94.6 M 94.6 M -38.6 M -38.6 M 513 M 513 M -103 M -103 M 2.92 B 2.92 B -23.4 M -23.4 M -12.2 M -12.3 M

Operating Expenses

1.74 B 1.74 B 620 M 620 M 1.55 B 1.55 B 1.25 B 1.25 B 1.53 B 1.3 B -36.8 B 800 M -33.7 B 795 M -33.7 B 503 M -22.4 B 742 M -31.5 B 17.1 B 927 M 927 M 1.3 B 1.3 B 1.07 B 1.07 B 1.09 B 1.09 B 619 M 619 M 1.14 B 1.14 B 858 M 858 M 1.75 B 1.75 B 927 M 927 M 4.12 B 4.12 B 1.05 B 1.05 B 1.16 B 1.18 B

Cost And Expenses

16.5 B 16.5 B 14.8 B 14.8 B 16.3 B 16.3 B 14.5 B 14.5 B 15.3 B 15 B 333 B 13 B 320 B 12.7 B 320 B 12.3 B 315 B 12.5 B 334 B 32.2 B 15.3 B 15.3 B 15 B 15 B 14.9 B 14.9 B 14.6 B 14.6 B 14.3 B 14.3 B 15.2 B 15.2 B 14.1 B 14.1 B 15.3 B 15.3 B 14.4 B 14.4 B 17.3 B 17.3 B 14.3 B 14.3 B 14.1 B 14.3 B

Interest Expense

- - - - - - - - - - 18.3 B - 15.7 B - 15.7 B - 16 B - 18.8 B - - - - - - - - - - - - - - - - - - - - - - - - -

Depreciation And Amortization

1.99 B 1.99 B 2.81 B 2.81 B 2.84 B 2.84 B 2.32 B 2.32 B 2.35 B 1.68 B 57.2 B 1.69 B 49.1 B 1.63 B 55.1 K 1.82 B 51.1 K 1.69 B 46.5 K 1.69 B 1.55 B 1.55 B 1.51 B 1.51 B 1.39 B 1.39 B 1.42 B 1.42 B 1.42 B 1.42 B 1.42 B 1.42 B 1.47 B 1.47 B 1.5 B 1.5 B 1.55 B 1.55 B 1.53 B 1.53 B 1.55 B 1.55 B 1.49 B 1.52 B

EBITDA

13 B 13 B 12.8 B 12.8 B 12.1 B 12.1 B 10.3 B 10.3 B 10.9 B 10.9 B 249 B 8.81 B 127 B 4.94 B 78.1 B 5.95 B 102 B 6.93 B 143 B 9.32 B 9.91 B 9.91 B 8.16 B 8.16 B 8.17 B 8.17 B 6.71 B 6.71 B 5.89 B 5.89 B 4.66 B 4.66 B 3.69 B 3.69 B 3.76 B 3.76 B 4.16 B 4.16 B 4 B 4 B 4.78 B 4.78 B 4.64 B 4.72 B

EBITDA Ratio

0.474 0.474 0.486 0.486 0.464 0.464 0.446 0.446 0.449 0.449 0.443 0.429 0.294 0.308 0.181 0.361 0.233 0.391 0.281 0.39 0.42 0.42 0.376 0.376 0.376 0.376 0.336 0.336 0.308 0.308 0.253 0.253 0.226 0.226 0.22 0.22 0.245 0.245 0.238 0.238 0.273 0.273 0.269 0.27

Operating Income

11.1 B 11.1 B 10.7 B 10.7 B 9.8 B 9.8 B 8.57 B 8.57 B 9.19 B 9.19 B 192 B 7.51 B 78.1 B 3.3 B 78.1 B 4.17 B 102 B 5.24 B 143 B -8.36 B 8.36 B 8.36 B 6.67 B 6.67 B 6.78 B 6.78 B 5.29 B 5.29 B 4.79 B 4.79 B 3.19 B 3.19 B 2.22 B 2.22 B 1.77 B 1.77 B 2.61 B 2.61 B -439 M -439 M 3.23 B 3.23 B 3.15 B 3.21 B

Operating Income Ratio

0.402 0.402 0.404 0.404 0.377 0.377 0.372 0.372 0.379 0.379 0.342 0.366 0.181 0.206 0.181 0.253 0.233 0.296 0.281 -0.35 0.354 0.354 0.308 0.308 0.312 0.312 0.265 0.265 0.251 0.251 0.174 0.174 0.136 0.136 0.103 0.103 0.153 0.153 -0.026 -0.026 0.184 0.184 0.183 0.183

Income Before Tax

12.6 B 12.6 B 11.2 B 11.2 B 12.4 B 12.4 B 8.17 B 8.17 B 8.4 B 8.4 B 190 B 6.96 B 74.2 B 2.76 B 74.2 B 3.66 B 97.6 B 4.7 B 135 B 7.09 B 7.78 B 7.78 B 6.26 B 6.26 B 6.47 B 6.47 B 4.82 B 4.82 B 4.35 B 4.35 B 2.67 B 2.67 B 1.55 B 1.55 B 1.21 B 1.21 B 1.67 B 1.67 B -1.03 B -1.03 B 2.42 B 2.42 B 2.26 B 2.3 B

Income Before Tax Ratio

0.458 0.458 0.424 0.424 0.476 0.476 0.355 0.355 0.347 0.347 0.339 0.339 0.172 0.172 0.172 0.222 0.222 0.265 0.265 0.297 0.329 0.329 0.289 0.289 0.298 0.298 0.242 0.242 0.228 0.228 0.145 0.145 0.095 0.095 0.071 0.071 0.098 0.098 -0.061 -0.061 0.138 0.138 0.131 0.132

Income Tax Expense

2.55 B 2.55 B 2.33 B 2.33 B 1.91 B 1.91 B 1.88 B 1.88 B 2.23 B 2.23 B 40.8 B 1.49 B 18.2 B 676 M 18.2 B 1.09 B 29 B 1.17 B 33.7 B 1.76 B 1.78 B 1.78 B 1.38 B 1.38 B 1.56 B 1.56 B 1.26 B 1.26 B 1.01 B 1.01 B 786 M 786 M 382 M 382 M 324 M 324 M 320 M 320 M 543 M 543 M 560 M 560 M 658 M 669 M

Net Income Ratio

0.365 0.365 0.336 0.336 0.402 0.402 0.291 0.291 0.244 0.244 0.266 0.236 0.102 0.102 0.102 0.13 0.13 0.178 0.178 0.204 0.235 0.235 0.204 0.204 0.203 0.203 0.162 0.162 0.153 0.153 0.079 0.079 0.048 0.048 0.02 0.02 0.042 0.042 -0.124 -0.124 0.078 0.078 0.065 0.065

Earnings Per Share, EPS

56.4 56.4 49.7 49.7 58.6 58.6 37.5 37.5 33.1 33.1 0.84 27.2 0.25 9.18 0.25 12 0.32 17.6 506 27.2 31 31 24.8 24.8 24.6 24.6 18 18 16.4 16.4 8.08 8.08 4.42 4.43 1.91 1.91 3.98 3.98 -11.6 -11.6 7.68 7.68 6.23 6.37

EPS Diluted

56.4 56.4 49.7 49.7 58.6 58.6 37.5 37.5 33.1 33.1 0.84 27.2 0.25 9.18 0.25 12 0.32 17.6 506 27.2 31 31 24.8 24.8 24.6 24.6 18 18 16.4 16.4 8.08 8.08 4.42 4.43 1.91 1.91 3.98 3.98 -11.6 -11.6 7.68 7.68 6.23 6.37

Weighted Average Shares Outstanding

178 M 178 M 178 M 178 M 178 M 178 M 178 M 178 M 178 M 178 M 179 B 179 M 179 B 179 M 179 B 179 M 179 B 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M 179 M

All numbers in RUB currency