Genie Energy Ltd. GNE
$ 15.83
1.47%
Quarterly report 2024-Q3
added 11-07-2024
Genie Energy Ltd. Income Statement 2011-2024 | GNE
Annual Income Statement Genie Energy Ltd.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
411 M | 257 M | 142 M | 191 M | 197 M | 215 M | 103 M | 130 M | 186 M | 133 M | 197 M | 147 M | 231 M |
Shares |
25.6 M | 25.6 M | 25.9 M | 25.9 M | 26.6 M | 25.2 M | 23.5 M | 22.8 M | 22.1 M | 21.3 M | 19.7 M | 20.7 M | 22.5 M |
Historical Prices |
16.1 | 10 | 5.5 | 7.05 | 7.26 | 5.45 | 3.72 | 4.69 | 8.88 | 4.81 | 7.95 | 5.53 | 6.03 |
Net Income |
19.5 M | 87.8 M | 29.2 M | 13.2 M | 4.18 M | 22.8 M | -6.99 M | -24.5 M | -7.46 M | -26.5 M | -5.9 M | -3.28 M | 1.63 M |
Revenue |
429 M | 316 M | 323 M | 379 M | 315 M | 280 M | 264 M | 212 M | 210 M | 275 M | 279 M | 229 M | 204 M |
Cost of Revenue |
283 M | 161 M | 232 M | 262 M | 232 M | 204 M | 179 M | 135 M | 146 M | 232 M | 213 M | 160 M | 141 M |
Gross Profit |
146 M | 155 M | 91.6 M | 97.7 M | 82.9 M | 76.5 M | 85.5 M | 76.9 M | 69.1 M | 51.9 M | 65.8 M | 69.6 M | 53.8 M |
Operating Income |
10 M | 77.8 M | 24.1 M | 21.9 M | 9.82 M | 12 M | -5.98 M | -30.5 M | -8.33 M | -28.2 M | 626 K | 3.05 M | 3.15 M |
Interest Expense |
2.64 M | -520 K | 707 K | 351 K | 1.07 M | 156 K | -367 K | 226 K | -183 K | 389 K | -444 K | -143 K | -615 K |
EBITDA |
10.5 M | 78.1 M | 24.5 M | 24.3 M | 13.9 M | 16.8 M | 2.65 M | 10.1 M | -5.09 M | -21.8 M | 4.73 M | 6.35 M | 12.2 M |
Operating Expenses |
- | - | - | 77 M | 72.7 M | 61.8 M | 85 M | 67.5 M | 74.6 M | 73.9 M | 61.1 M | 63.4 M | 41.6 M |
General and Administrative Expenses |
91.1 M | 75 M | 67.5 M | 77 M | - | 61.6 M | 80.1 M | 61.6 M | 66 M | 61.4 M | 49.7 M | 54 M | - |
All numbers in USD currency
Quarterly Income Statement Genie Energy Ltd.
2024-Q3 | 2024-Q2 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
26.5 M | 26.6 M | 26.6 M | 25.7 M | 25.3 M | - | 25.2 M | 25.5 M | 25.8 M | - | 25.5 K | 25.8 M | 26 M | - | 25.9 M | 26.1 M | 26.1 M | - | 26.7 K | 26.6 K | 26.5 K | - | 25.8 K | 24.6 K | 24.2 M | - | 23.6 M | 23.5 M | 23.4 M | - | 22.8 M | 22.8 M | 22.8 M | - | 22.1 M | 22.1 M | 22.1 M | - | 21.2 M | 21.2 M | 21.2 M | - | 19.4 M | 19.3 K | 19.5 M | - | 21 M | 21 M | 21 M | - | 20.4 M | 20.4 M | 20.4 M |
Net Income |
10.2 M | 9.61 M | 14.5 M | 15.2 M | 14.4 M | - | 18.8 M | 34.5 M | 16.7 M | - | -2.29 M | 5.28 M | -2.69 M | - | 6.73 M | 1.96 M | 5.83 M | - | 5.25 M | -7.47 M | 6.07 M | - | 5.92 M | -1.92 M | 6.15 M | - | 778 K | -12.6 M | 4.58 M | - | -32.1 M | 2.76 M | 5.67 M | -3.79 M | 2.84 M | -4.5 M | -2.01 M | -10.4 M | -4.4 M | -4.87 M | -6.78 M | -483 K | 1.99 M | -5.9 M | -1.51 M | 2.01 M | -2.64 M | -3.25 M | 604 K | -1.16 M | 1.49 M | -2.33 M | 1.91 M |
Revenue |
112 M | 90.7 M | 125 M | 93.5 M | 105 M | - | 81.3 M | 66.9 M | 85.9 M | - | 87.7 M | 76.4 M | 107 M | - | 96.3 M | 76.1 M | 104 M | - | 85.7 M | 61 M | 86.6 M | - | 71.8 M | 56.4 M | 89.3 M | - | 69.5 M | 50.2 M | 71.4 M | - | 57.2 M | 44.6 M | 58.9 M | 43.9 M | 53 M | 39.5 M | 74.4 M | 49.7 M | 46.2 M | 48.8 M | 130 M | 67.1 M | 71.6 M | 55.1 M | 85.3 M | 65.4 M | 63.7 M | 42.8 M | 57.5 M | 43.6 M | 52.2 M | 38.7 M | 45.8 M |
Cost of Revenue |
74 M | 57.4 M | 84 M | 55.3 M | 72 M | - | 38.1 M | 37.1 M | 38.8 M | - | 53 M | 55.2 M | 94.8 M | - | 69 M | 56.6 M | 75.1 M | - | 59.4 M | 52 M | 61 M | - | 50.6 M | 40.4 M | 64.8 M | - | 47.7 M | 38.1 M | 46.6 M | - | 36.9 M | 26.4 M | 34.8 M | 27.8 M | 31.8 M | 26.1 M | 58 M | 36.9 M | 28.4 M | 37.4 M | 120 M | 50.2 M | 51.7 M | 45.2 M | 66.3 M | 46.9 M | 42.3 M | 31.2 M | 39.5 M | 32.9 M | 33.2 M | 28.9 M | 29 M |
Gross Profit |
37.9 M | 33.3 M | 41.1 M | 38.2 M | 33.3 M | - | 43.1 M | 29.8 M | 47.1 M | - | 34.6 M | 21.2 M | 12.7 M | - | 27.3 M | 19.5 M | 28.9 M | - | 26.4 M | 8.98 M | 25.6 M | - | 21.3 M | 16.1 M | 24.5 M | - | 21.8 M | 12.1 M | 24.8 M | - | 20.2 M | 18.1 M | 24 M | - | 21.2 M | 13.4 M | 16.5 M | - | 17.8 M | 11.5 M | 9.9 M | - | 19.9 M | 9.97 M | 19 M | - | 21.4 M | 11.6 M | 18 M | - | 19 M | 9.81 M | 16.8 M |
Operating Income |
11.7 M | 10.6 M | 17.9 M | 15 M | 11.3 M | - | 23.5 M | 11.8 M | 27 M | - | 17.5 M | 4.54 M | -5.46 M | - | 8.48 M | 2.73 M | 9.21 M | - | 6.94 M | -9.28 M | 9.83 M | - | 6.91 M | -1.6 M | 7.13 M | - | 1.4 M | -13.6 M | 5.2 M | - | -37.1 M | 1.93 M | 6 M | -3.67 M | 3.25 M | -4.89 M | -2.45 M | -10.7 M | -4.11 M | -4.34 M | -6.49 M | -386 K | 3.95 M | -5.57 M | 2.63 M | 1.89 M | 3.47 M | -5.01 M | 2.69 M | -2.86 M | 2.14 M | -2.61 M | 3.98 M |
Interest Expense |
56 K | 1.26 M | -4 K | -104 K | 3.25 M | - | 156 K | -372 K | -498 K | - | 35 K | 39 K | 407 K | - | 291 K | -52 K | 150 K | - | -85 K | 157 K | 73 K | - | 25 K | 58 K | 42 K | - | 9 K | -158 K | -248 K | - | 333 K | -27 K | -135 K | - | 24 K | -145 K | 11 K | - | 150 K | -45 K | 17 K | - | -159 K | -18 K | -168 K | - | -11 K | -70 K | -14 K | - | 536 K | 66 K | -833 K |
EBITDA |
11.9 M | 10.8 M | 18 M | 15.1 M | 11.4 M | - | 23.6 M | 11.9 M | 27.1 M | - | 17.8 M | 4.85 M | -5.08 M | - | 9.16 M | 3.45 M | 10 M | - | 9.74 M | -7.42 M | 10.8 M | - | 8.55 M | -422 K | 7.73 M | - | 2.93 M | -12.5 M | 5.67 M | - | -36.8 M | 2.13 M | 6.1 M | -3.67 M | 3.58 M | -4.67 M | -2.34 M | -10.7 M | -4.02 M | -4.28 M | -6.46 M | -386 K | 4.03 M | -5.52 M | 2.66 M | 1.89 M | 3.56 M | -4.95 M | 2.72 M | -2.86 M | 2.15 M | -2.6 M | 3.98 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
25.2 M | 22 M | 23.2 M | 23.2 M | 22 M | - | 19.6 M | 18 M | 20.1 M | - | 17.1 M | 16.7 M | 18.1 M | - | 18.8 M | 16 M | 19.5 M | - | 19.4 M | 18.3 M | 15.8 M | - | 13.9 M | 15.4 M | 17.1 M | - | 19.5 M | 24.7 M | 18.8 M | - | 14.9 M | 15.9 M | 16 M | - | 15.9 M | 16.5 M | 16.6 M | - | 18.9 M | 13.4 M | 14.3 M | - | 12.7 M | 12.1 M | 12.8 M | - | 15.2 M | 13 M | 12.4 M | - | 13.6 M | 8.41 M | 10.1 M |
All numbers in USD currency