Наука-Связь NSVZ

Наука-Связь Income Statement 2008-2025 | NSVZ

Annual Income Statement Наука-Связь

	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue	1.58 B	1.5 B	1.14 B	1.06 B	1.05 B	918 M	973 M	1.08 B	1.02 B	1.07 B	866 M	672 M	616 M	490 M	439 M
Cost Of Revenue	967 M	747 M	465 M	808 M	748 M	639 M	418 M	604 M	710 M	817 M	750 M	598 M	566 M	453 M	411 M
Gross Profit	616 M	751 M	677 M	247 M	304 M	279 M	555 M	476 M	311 M	253 M	116 M	73.2 M	49.9 M	37.7 M	28.7 M
Gross Profit Ratio	0.39	0.5	0.59	0.23	0.29	0.3	0.57	0.44	0.3	0.24	0.13	0.11	0.08	0.08	0.07
General and Administrative Expenses	315 M	446 M	383 M	129 M	-	-	137 M	96.5 M	122 M	125 M	-	-	-	-	-
Selling And Marketing Expenses	1.83 M	467 K	482 K	14.2 M	-	-	19 M	25.5 M	23.6 M	23.3 M	-	-	-	-	-
Selling General And Administrative Expenses	316 M	446 M	384 M	143 M	141 M	177 M	326 M	231 M	178 M	176 M	-	-	-	-	-
Other Expenses	212 M	-	-	-	-	-	124 M	115 M	29.6 M	18.2 M	-53.6 M	-26 M	-4.33 M	-5.7 M	-3.99 M
Operating Expenses	528 M	554 M	567 M	143 M	141 M	177 M	450 M	346 M	207 M	194 M	-53.6 M	-26 M	-4.33 M	-5.7 M	-3.99 M
Cost And Expenses	1.5 B	1.3 B	1.03 B	951 M	889 M	815 M	868 M	950 M	917 M	1.01 B	750 M	598 M	566 M	453 M	411 M
Interest Expense	-	-	-	-	68 M	79.1 M	-	-	-	-	41.4 M	32 M	34.7 M	30.5 M	21.9 M
Depreciation And Amortization	118 M	103 M	148 M	130 M	125 M	116 M	113 M	105 M	94.4 M	88.4 M	-52.6 M	-24 M	-4.33 M	-2.48 M	-1.77 M
EBITDA	206 M	254 M	238 M	234 M	288 M	219 M	218 M	235 M	131 M	147 M	63.8 M	43.7 M	44.8 M	35.2 M	26.9 M
EBITDA Ratio	0.13	0.17	0.21	0.22	0.27	0.24	0.22	0.22	0.13	0.14	0.07	0.07	0.07	0.07	0.06
Operating Income	88.5 M	184 M	116 M	104 M	164 M	103 M	105 M	130 M	103 M	58.6 M	116 M	73.2 M	49.9 M	37.7 M	28.7 M
Operating Income Ratio	0.06	0.12	0.1	0.1	0.16	0.11	0.11	0.12	0.1	0.05	0.13	0.11	0.08	0.08	0.07
Income Before Tax	7.14 M	155 M	42.4 M	15 M	17.8 M	14.5 M	25.5 M	38.8 M	39.4 M	-902 K	22.4 M	17.1 M	10.9 M	4.68 M	4.99 M
Income Before Tax Ratio	0.0	0.1	0.04	0.01	0.02	0.02	0.03	0.04	0.04	-0.0	0.03	0.03	0.02	0.01	0.01
Income Tax Expense	6.43 M	36.3 M	8.75 M	7.68 M	13.7 M	14.5 M	15.5 M	19.3 M	18.5 M	1.28 M	11.6 M	2.3 M	6.61 M	1.22 M	3.44 M
Net Income Ratio	0.01	0.08	0.03	0.01	0.0	0.0	0.01	0.02	0.02	0.0	0.01	0.02	0.01	0.01	0.0
Earnings Per Share, EPS	2.89	25.3	7.16	4.01	2.52	0.02	8.01	15	17.6	0.58	5.95	5.86	1.82	1.91	0.86
EPS Diluted	2.89	25.3	7.16	4.01	2.52	0.02	8	15	17.6	0.58	5.95	5.86	1.82	1.91	0.86
Weighted Average Shares Outstanding	4.7 M	4.7 M	4.7 M	1.81 M	1.81 M	1.81 M	1.24 M	1.3 M	1.2 M	1.2 M	-	1.81 M	1.81 M	1.81 M	1.81 M

All numbers in RUB currency

Quarterly Income Statement Наука-Связь

	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q1	2012-Q4	2011-Q4
Revenue	852 M	852 M	438 M	438 M	354 M	354 M	420 M	420 M	329 M	329 M	303 M	303 M	267 M	267 M	538 M	269 M	259 M	259 M	294 M	294 M	233 M	233 M	237 M	237 M	222 M	222 M	246 M	246 M	240 M	240 M	271 M	271 M	269 M	269 M	260 M	260 M	250 M	250 M	309 M	214 M	206 M	204 M
Cost Of Revenue	511 M	511 M	279 M	279 M	133 M	133 M	201 M	201 M	172 M	172 M	39.8 M	39.8 M	193 M	193 M	427 M	170 M	149 M	149 M	162 M	162 M	124 M	124 M	98.7 M	98.7 M	134 M	134 M	49.7 M	49.7 M	159 M	159 M	171 M	171 M	131 M	131 M	227 M	227 M	128 M	128 M	261 M	189 M	179 M	180 M
Gross Profit	341 M	341 M	159 M	159 M	221 M	221 M	218 M	218 M	157 M	157 M	264 M	264 M	74.8 M	74.8 M	111 M	99.1 M	109 M	109 M	132 M	132 M	108 M	108 M	138 M	138 M	88 M	88 M	197 M	197 M	80.7 M	80.7 M	99.9 M	99.9 M	138 M	138 M	33.2 M	33.2 M	122 M	122 M	47.5 M	25 M	26.3 M	24 M
Gross Profit Ratio	0.4	0.4	0.363	0.363	0.625	0.625	0.52	0.52	0.477	0.477	0.869	0.869	0.28	0.28	0.207	0.368	0.423	0.423	0.449	0.449	0.465	0.465	0.584	0.584	0.396	0.396	0.798	0.798	0.336	0.336	0.369	0.369	0.512	0.512	0.128	0.128	0.489	0.489	0.154	0.117	0.128	0.118
General and Administrative Expenses	-	-	97.9 M	97.9 M	-	-	138 M	138 M	-	-	24.5 M	24.5 M	24.5 M	24.5 M	-	32.9 M	31.7 M	31.7 M	36.5 M	36.5 M	24.7 M	24.7 M	45.5 M	45.5 M	20.7 M	20.7 M	55 M	55 M	13.4 M	13.4 M	11.9 M	11.9 M	60.1 M	60.1 M	8.1 M	8.1 M	69.3 M	69.3 M	33.8 M	-	-	-
Selling And Marketing Expenses	-	-	914 K	914 K	-	-	234 K	234 K	-	-	1.99 M	1.99 M	2.23 M	2.23 M	-	4.62 M	2.47 M	2.47 M	5.86 M	5.86 M	3.4 M	3.4 M	5.63 M	5.63 M	3.44 M	3.44 M	4.42 M	4.42 M	5.1 M	5.1 M	7.05 M	7.05 M	5.68 M	5.68 M	4.62 M	4.62 M	7.19 M	7.19 M	11 M	-	-	-
Selling General And Administrative Expenses	110 M	110 M	98.8 M	98.8 M	77.4 M	77.4 M	138 M	138 M	85.1 M	85.1 M	156 M	156 M	36.1 M	36.1 M	75 M	51.8 M	43.8 M	43.8 M	55.8 M	55.8 M	39.4 M	39.4 M	82.1 M	82.1 M	33.5 M	33.5 M	145 M	145 M	18.4 M	18.4 M	49.4 M	49.4 M	65.8 M	65.8 M	12.3 M	12.3 M	76.5 M	76.5 M	58.7 M	-	-	-
Other Expenses	185 M	-	-	-	-	126 M	30.4 M	30.4 M	17.4 M	17.4 M	72.8 M	72.8 M	17.3 M	17.3 M	-	25.6 M	46 M	46 M	55.4 M	55.4 M	47 M	47 M	36.8 M	36.8 M	27.6 M	27.6 M	34.5 M	34.5 M	27.5 M	27.5 M	32.7 M	32.7 M	24.8 M	24.8 M	-7.58 M	-7.58 M	22.4 M	22.4 M	-1.49 M	-7.84 M	-48 M	-17.8 M
Operating Expenses	295 M	294 M	135 M	135 M	204 M	203 M	168 M	168 M	102 M	102 M	229 M	229 M	53.4 M	53.4 M	75 M	77.5 M	89.8 M	89.8 M	111 M	111 M	86.5 M	86.5 M	119 M	119 M	61.1 M	61.1 M	179 M	179 M	45.9 M	45.9 M	82.1 M	82.1 M	90.6 M	90.6 M	4.76 M	4.76 M	98.9 M	98.9 M	57.3 M	-7.84 M	-48 M	-17.8 M
Cost And Expenses	806 M	805 M	414 M	414 M	337 M	336 M	370 M	370 M	275 M	275 M	268 M	268 M	246 M	246 M	502 M	247 M	239 M	239 M	273 M	273 M	211 M	211 M	218 M	218 M	195 M	195 M	229 M	229 M	205 M	205 M	253 M	253 M	222 M	222 M	232 M	232 M	227 M	227 M	319 M	189 M	131 M	162 M
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	34.9 M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13.9 M	12.5 M	10.1 M
Depreciation And Amortization	61.2 M	82.3 M	23.7 M	23.7 M	63.4 M	49 M	28.1 M	28.1 M	7.21 M	7.21 M	25.7 M	25.7 M	35.1 M	35.1 M	66.5 M	33.3 M	31.7 M	31.7 M	31.2 M	31.2 M	31.3 M	31.3 M	30.5 M	30.5 M	27.6 M	27.6 M	29.1 M	29.1 M	27.5 M	27.5 M	27.7 M	27.7 M	24.8 M	24.8 M	24.8 M	24.8 M	22.4 M	22.4 M	24.6 M	-7.54 M	-81.5 M	-45.9 M
EBITDA	108 M	108 M	36 M	36 M	67.1 M	67.1 M	68 M	68 M	59.3 M	59.3 M	62.4 M	62.4 M	56.4 M	56.4 M	103 M	54.9 M	51.3 M	51.3 M	51.8 M	51.8 M	52.9 M	52.9 M	49.8 M	49.8 M	54.7 M	54.7 M	46.7 M	46.7 M	62.3 M	62.3 M	45.4 M	45.4 M	72.2 M	72.2 M	19.7 M	19.7 M	45.7 M	45.7 M	14.8 M	17.5 M	20.9 M	17.3 M
EBITDA Ratio	0.126	0.126	0.082	0.082	0.19	0.19	0.162	0.162	0.18	0.18	0.206	0.206	0.211	0.211	0.191	0.204	0.198	0.198	0.177	0.177	0.227	0.227	0.21	0.21	0.246	0.246	0.189	0.189	0.26	0.26	0.168	0.168	0.268	0.268	0.076	0.076	0.183	0.183	0.048	0.082	0.102	0.085
Operating Income	46.3 M	46.6 M	26.2 M	26.2 M	18.1 M	18.1 M	50 M	50 M	54.6 M	54.6 M	35 M	35 M	21.3 M	21.3 M	36.2 M	21.6 M	19.6 M	19.6 M	20.6 M	20.6 M	21.6 M	21.6 M	19.4 M	19.4 M	27 M	27 M	17.6 M	17.6 M	34.8 M	34.8 M	17.8 M	17.8 M	47.4 M	47.4 M	28.4 M	28.4 M	23.3 M	23.3 M	-9.75 M	25 M	102 M	63.3 M
Operating Income Ratio	0.054	0.055	0.06	0.06	0.051	0.051	0.119	0.119	0.166	0.166	0.115	0.115	0.08	0.08	0.067	0.08	0.076	0.076	0.07	0.07	0.093	0.093	0.082	0.082	0.122	0.122	0.072	0.072	0.145	0.145	0.066	0.066	0.176	0.176	0.109	0.109	0.093	0.093	-0.032	0.117	0.498	0.31
Income Before Tax	7.73 M	7.73 M	5.23 M	5.23 M	-1.66 M	-1.66 M	32.4 M	32.4 M	45.2 M	45.2 M	17.8 M	17.8 M	3.38 M	3.38 M	9.22 M	4.61 M	2.87 M	2.87 M	4.64 M	4.64 M	4.26 M	4.26 M	-113 K	-113 K	7.37 M	7.37 M	523 K	523 K	12.2 M	12.2 M	7.75 M	7.75 M	11.7 M	11.7 M	15.3 M	15.3 M	4.38 M	4.38 M	-26.8 M	3.56 M	8.42 M	7.22 M
Income Before Tax Ratio	0.009	0.009	0.012	0.012	-0.005	-0.005	0.077	0.077	0.137	0.137	0.059	0.059	0.013	0.013	0.017	0.017	0.011	0.011	0.016	0.016	0.018	0.018	-0.0	-0.0	0.033	0.033	0.002	0.002	0.051	0.051	0.029	0.029	0.043	0.043	0.059	0.059	0.018	0.018	-0.087	0.017	0.041	0.035
Income Tax Expense	2.53 M	2.53 M	4.22 M	4.22 M	1.01 M	1.01 M	9.22 M	9.22 M	8.94 M	8.94 M	5.72 M	5.72 M	1.34 M	1.34 M	3.47 M	1.73 M	2.11 M	2.11 M	3.24 M	3.24 M	3.59 M	3.59 M	3.22 M	3.22 M	4.01 M	4.01 M	3.03 M	3.03 M	4.72 M	4.72 M	4.66 M	4.66 M	4.97 M	4.97 M	5.77 M	5.77 M	3.46 M	3.46 M	2.16 M	3.38 M	2.84 M	1.25 M
Net Income Ratio	0.012	0.012	0.022	0.022	-0.008	-0.008	0.055	0.055	0.11	0.11	0.04	0.04	0.018	0.018	0.011	0.011	0.003	0.003	0.006	0.006	0.003	0.003	-0.014	-0.014	0.015	0.015	-0.01	-0.01	0.031	0.031	0.011	0.011	0.026	0.026	0.037	0.037	0.004	0.004	-0.079	0.001	0.027	0.026
Earnings Per Share, EPS	0.65	0.65	2.01	2.01	-0.57	-0.57	4.94	4.94	7.72	7.72	2.58	2.58	3.93	3.93	3.26	2.46	0.57	0.57	1.18	1.18	0.5	0.5	-5.34	-5.34	2.5	2.5	-1.92	-1.92	6.25	6.25	1.94	1.94	6.08	6.08	8.17	8.17	0.76	0.76	-20.5	0.1	3.08	0.96
EPS Diluted	0.65	0.65	2.01	2.01	-0.57	-0.57	4.94	4.94	7.72	7.72	2.57	2.57	3.93	3.93	3.26	2.46	0.57	0.57	1.18	1.18	0.5	0.5	-5.33	-5.33	2.5	2.5	-1.92	-1.92	6.25	6.25	1.94	1.94	6.08	6.08	8.16	8.16	0.76	0.76	-20.5	0.1	3.08	0.96
Weighted Average Shares Outstanding	15.7 M	15.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	1.2 M	1.2 M	1.81 M	1.2 M	1.2 M	1.2 M	1.42 M	1.42 M	1.22 M	1.22 M	619 K	619 K	1.33 M	1.33 M	1.29 M	1.29 M	1.19 M	1.19 M	1.46 M	1.46 M	1.14 M	1.14 M	1.18 M	1.18 M	1.22 M	1.22 M	1.2 M	-	-	1.81 M

All numbers in RUB currency

The income statement is one of the three key financial reports of a company Наука-Связь (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

How much revenue the company earned
How much it spent on production, personnel, marketing, taxes, etc.
What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features

The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Telecom industry

Issuer	Price	% 24h	Market Cap	Country
Orange S.A. ORAN	-	0.36 %	$ 29.5 B	France
BCE BCE	$ 23.51	0.47 %	$ 36.9 B	Canada
Система AFKS	-	-	-	Russia
Chunghwa Telecom Co., Ltd. CHT	$ 41.61	0.52 %	$ 286 B	Taiwan
Левенгук LVHK	-	-	-	Russia
Центральный Телеграф CNTL	-	-	-	Russia
МГТС MGTS	-	-	-	Russia
Ростелеком RTKM	-	-	-	Russia
Таттелеком TTLK	-	-	-	Russia
Consolidated Communications Holdings CNSL	-	-	$ 534 M	USA
COMSovereign Holding Corp. COMS	-	-6.35 %	$ 41.2 K	USA
Cable One CABO	$ 133.15	-0.05 %	$ 748 M	USA
Cincinnati Bell Inc. CBB	-	-	$ 788 M	USA
Alaska Communications Systems Group, Inc. ALSK	-	0.29 %	$ 185 M	USA
América Móvil, S.A.B. de C.V. AMOV	-	-1.1 %	$ 63.6 B	Mexico
ORBCOMM Inc. ORBC	-	-	$ 914 M	USA
Otelco Inc. OTEL	-	0.17 %	$ 40.2 M	USA
Cogent Communications Holdings CCOI	$ 22.82	-1.93 %	$ 1.09 B	USA
Shaw Communications SJR	-	0.9 %	$ 20.2 B	Canada
Boingo Wireless, Inc. WIFI	-	-	$ 626 M	USA
InterDigital IDCC	$ 351.61	-0.75 %	$ 8.9 B	USA
Iridium Communications IRDM	$ 17.7	-4.76 %	$ 2.1 B	USA
América Móvil, S.A.B. de C.V. AMX	$ 21.18	-0.68 %	$ 1.29 M	Mexico
Altice USA ATUS	-	1.13 %	$ 823 M	USA
KT Corporation KT	$ 18.98	1.52 %	$ 2.87 B	South-korea
Liberty Latin America Ltd. LILA	$ 8.46	-0.76 %	$ 1.68 B	USA
Anterix ATEX	$ 21.63	-5.94 %	$ 402 M	USA
Lumen Technologies LUMN	$ 8.05	-5.46 %	$ 7.95 B	USA
ATN International ATNI	$ 22.13	1.28 %	$ 345 M	USA
Kaleyra KLR	-	-	$ 90.8 M	USA
Cuentas CUEN	-	-54.3 %	$ 1.24 M	USA
Ooma OOMA	$ 11.58	-2.65 %	$ 309 M	USA
Rogers Communications RCI	$ 36.55	0.88 %	$ 20 B	Canada
Gogo GOGO	$ 4.89	-3.93 %	$ 634 K	USA
Shenandoah Telecommunications Company SHEN	$ 11.87	1.24 %	$ 638 M	USA
PLDT PHI	$ 21.99	1.01 %	$ 4.59 B	Philippines
AT&T T	$ 24.38	-0.81 %	$ 176 B	USA
SK Telecom Co.,Ltd SKM	$ 20.34	0.2 %	$ 8 B	South-korea
Telefónica, S.A. TEF	$ 4.26	-	$ 22.2 B	Spain
Millicom International Cellular S.A. TIGO	$ 53.71	3.28 %	$ 1.56 B	Luxembourg
TELUS Corporation TU	$ 12.76	-0.51 %	$ 22.7 B	Canada
Vonage Holdings Corp. VG	$ 5.99	-2.17 %	$ 1.51 B	USA
Telefônica Brasil S.A. VIV	$ 12.51	1.42 %	$ 14.6 B	Brasil
Vodafone Group Plc VOD	$ 12.73	1.07 %	$ 270 B	Britain
uCloudlink Group UCL	$ 1.81	-7.79 %	$ 681 M	China
TIM S.A. TIMB	$ 21.7	0.7 %	$ 36.4 M	-
Zoom Video Communications ZM	$ 86.33	-3.57 %	$ 26.6 B	USA
Spok Holdings SPOK	$ 13.21	-0.75 %	$ 267 M	USA
Telephone and Data Systems TDS	$ 37.76	-1.67 %	$ 4.3 B	USA

Наука-Связь Income Statement 2008-2025 | NSVZ

Annual Income Statement Наука-Связь

Revenue

Cost Of Revenue

Gross Profit

Gross Profit Ratio

General and Administrative Expenses

Selling And Marketing Expenses

Selling General And Administrative Expenses

Other Expenses

Operating Expenses

Cost And Expenses

Interest Expense

Depreciation And Amortization

EBITDA

EBITDA Ratio

Operating Income

Operating Income Ratio

Income Before Tax

Income Before Tax Ratio

Income Tax Expense

Net Income Ratio

Earnings Per Share, EPS

EPS Diluted

Weighted Average Shares Outstanding