Наука-Связь NSVZ

Наука-Связь Income Statement 2025-2008 | NSVZ

Brief overview of income trends at Наука-Связь

The overview follows changes across a five-year period. Revenue reported by Наука-Связь was 1.1 billion rubles at the beginning of the period and 7.3 billion rubles at the end. Overall revenue changed by +539.6%, equal to an annualized rate of about 44.9%. This pace points to rapid expansion of the business.

The operating result measured by EBITDA moved from 238 million rubles to 1.2 billion rubles, or +426.1%. EBITDA underperformed the top-line trend. Comparing the endpoints gives EBITDA margins of 20.8% and 17.1%. Operating return per unit of revenue declined.

Net profit was 33.6 million rubles at the start and 4 million rubles at the end. The final result developed less favorably than the core business.

Market value was 912 million rubles at the start and 4 billion rubles at the end. The share-price trend moved ahead of the financial performance.

Conclusion

The financial profile remains mixed, with strengths and risks moving in different directions. The constructive conclusion rests on a larger revenue base. The main areas of concern are weaker operating efficiency and a weaker final result. Investors should continue to monitor margins, costs, and earnings quality.

Annual Income Statement Наука-Связь

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue	7.3 B	8.84 B	6.4 B	1.58 B	1.5 B	1.14 B	1.06 B	1.05 B	918 M	973 M	1.08 B	1.02 B	1.07 B	866 M	672 M	616 M	490 M	439 M
Cost Of Revenue	-	-	-	967 M	747 M	465 M	808 M	748 M	639 M	418 M	604 M	710 M	817 M	750 M	598 M	566 M	453 M	411 M
Gross Profit	-	-	-	616 M	751 M	677 M	247 M	304 M	279 M	555 M	476 M	311 M	253 M	116 M	73.2 M	49.9 M	37.7 M	28.7 M
Gross Profit Ratio	-	-	-	0.39	0.5	0.59	0.23	0.29	0.3	0.57	0.44	0.3	0.24	0.13	0.11	0.08	0.08	0.07
General and Administrative Expenses	2.71 B	2.29 B	1.65 B	315 M	446 M	383 M	129 M	-	-	137 M	96.5 M	122 M	125 M	-	-	-	-	-
Selling And Marketing Expenses	-	-	-	1.83 M	467 K	482 K	14.2 M	-	-	19 M	25.5 M	23.6 M	23.3 M	-	-	-	-	-
Selling General And Administrative Expenses	-	-	-	316 M	446 M	384 M	143 M	141 M	177 M	326 M	231 M	178 M	176 M	-	-	-	-	-
Other Expenses	-	-	-	212 M	-	-	-	-	-	124 M	115 M	29.6 M	18.2 M	-53.6 M	-26 M	-4.33 M	-5.7 M	-3.99 M
Operating Expenses	6.48 B	8.07 B	5.78 B	528 M	554 M	567 M	143 M	141 M	177 M	450 M	346 M	207 M	194 M	-53.6 M	-26 M	-4.33 M	-5.7 M	-3.99 M
Cost And Expenses	-	-	-	1.5 B	1.3 B	1.03 B	951 M	889 M	815 M	868 M	950 M	917 M	1.01 B	750 M	598 M	566 M	453 M	411 M
Interest Expense	766 M	441 M	186 M	64 M	41 M	-	-	68 M	79.1 M	-	-	-	-	41.4 M	32 M	34.7 M	30.5 M	21.9 M
Depreciation And Amortization	400 M	400 M	400 M	118 M	103 M	148 M	130 M	125 M	116 M	113 M	105 M	94.4 M	88.4 M	-52.6 M	-24 M	-4.33 M	-2.48 M	-1.77 M
EBITDA	1.25 B	1.23 B	1.14 B	206 M	254 M	238 M	234 M	288 M	219 M	218 M	235 M	131 M	147 M	63.8 M	43.7 M	44.8 M	35.2 M	26.9 M
EBITDA Ratio	0.17	0.14	0.18	0.13	0.17	0.21	0.22	0.27	0.24	0.22	0.22	0.13	0.14	0.07	0.07	0.07	0.07	0.06
Operating Income	811 M	763 M	610 M	88.5 M	184 M	116 M	104 M	164 M	103 M	105 M	130 M	103 M	58.6 M	116 M	73.2 M	49.9 M	37.7 M	28.7 M
Operating Income Ratio	0.11	0.09	0.1	0.06	0.12	0.1	0.1	0.16	0.11	0.11	0.12	0.1	0.05	0.13	0.11	0.08	0.08	0.07
Income Before Tax	4 M	279 M	371 M	7.14 M	155 M	42.4 M	15 M	17.8 M	14.5 M	25.5 M	38.8 M	39.4 M	-902 K	22.4 M	17.1 M	10.9 M	4.68 M	4.99 M
Income Before Tax Ratio	-	-	-	0.0	0.1	0.04	0.01	0.02	0.02	0.03	0.04	0.04	-0.0	0.03	0.03	0.02	0.01	0.01
Income Tax Expense	-	-	-	6.43 M	36.3 M	8.75 M	7.68 M	13.7 M	14.5 M	15.5 M	19.3 M	18.5 M	1.28 M	11.6 M	2.3 M	6.61 M	1.22 M	3.44 M
Net Income Ratio	0.0	0.03	0.06	0.01	0.08	0.03	0.01	0.0	0.0	0.01	0.02	0.02	0.0	0.01	0.02	0.01	0.01	0.0
Earnings Per Share, EPS	0.25	18	24	2.89	25.3	7.16	4.01	2.52	0.02	8.01	15	17.6	0.58	5.95	5.86	1.82	1.91	0.86
EPS Diluted	0.25	18	24	2.89	25.3	7.16	4.01	2.52	0.02	8	15	17.6	0.58	5.95	5.86	1.82	1.91	0.86
Weighted Average Shares Outstanding	15.7 M	15.7 M	15.7 M	4.7 M	4.7 M	4.7 M	1.81 M	1.81 M	1.81 M	1.24 M	1.3 M	1.2 M	1.2 M	-	1.81 M	1.81 M	1.81 M	1.81 M

All numbers in RUB currency

Quarterly Income Statement Наука-Связь

	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q1	2012-Q4	2011-Q4
Revenue	852 M	852 M	438 M	438 M	354 M	354 M	420 M	420 M	329 M	329 M	303 M	303 M	267 M	267 M	538 M	269 M	259 M	259 M	294 M	294 M	233 M	233 M	237 M	237 M	222 M	222 M	246 M	246 M	240 M	240 M	271 M	271 M	269 M	269 M	260 M	260 M	250 M	250 M	309 M	214 M	206 M	204 M
Cost Of Revenue	511 M	511 M	279 M	279 M	133 M	133 M	201 M	201 M	172 M	172 M	39.8 M	39.8 M	193 M	193 M	427 M	170 M	149 M	149 M	162 M	162 M	124 M	124 M	98.7 M	98.7 M	134 M	134 M	49.7 M	49.7 M	159 M	159 M	171 M	171 M	131 M	131 M	227 M	227 M	128 M	128 M	261 M	189 M	179 M	180 M
Gross Profit	341 M	341 M	159 M	159 M	221 M	221 M	218 M	218 M	157 M	157 M	264 M	264 M	74.8 M	74.8 M	111 M	99.1 M	109 M	109 M	132 M	132 M	108 M	108 M	138 M	138 M	88 M	88 M	197 M	197 M	80.7 M	80.7 M	99.9 M	99.9 M	138 M	138 M	33.2 M	33.2 M	122 M	122 M	47.5 M	25 M	26.3 M	24 M
Gross Profit Ratio	0.4	0.4	0.363	0.363	0.625	0.625	0.52	0.52	0.477	0.477	0.869	0.869	0.28	0.28	0.207	0.368	0.423	0.423	0.449	0.449	0.465	0.465	0.584	0.584	0.396	0.396	0.798	0.798	0.336	0.336	0.369	0.369	0.512	0.512	0.128	0.128	0.489	0.489	0.154	0.117	0.128	0.118
General and Administrative Expenses	-	-	97.9 M	97.9 M	-	-	138 M	138 M	-	-	24.5 M	24.5 M	24.5 M	24.5 M	-	32.9 M	31.7 M	31.7 M	36.5 M	36.5 M	24.7 M	24.7 M	45.5 M	45.5 M	20.7 M	20.7 M	55 M	55 M	13.4 M	13.4 M	11.9 M	11.9 M	60.1 M	60.1 M	8.1 M	8.1 M	69.3 M	69.3 M	33.8 M	-	-	-
Selling And Marketing Expenses	-	-	914 K	914 K	-	-	234 K	234 K	-	-	1.99 M	1.99 M	2.23 M	2.23 M	-	4.62 M	2.47 M	2.47 M	5.86 M	5.86 M	3.4 M	3.4 M	5.63 M	5.63 M	3.44 M	3.44 M	4.42 M	4.42 M	5.1 M	5.1 M	7.05 M	7.05 M	5.68 M	5.68 M	4.62 M	4.62 M	7.19 M	7.19 M	11 M	-	-	-
Selling General And Administrative Expenses	110 M	110 M	98.8 M	98.8 M	77.4 M	77.4 M	138 M	138 M	85.1 M	85.1 M	156 M	156 M	36.1 M	36.1 M	75 M	51.8 M	43.8 M	43.8 M	55.8 M	55.8 M	39.4 M	39.4 M	82.1 M	82.1 M	33.5 M	33.5 M	145 M	145 M	18.4 M	18.4 M	49.4 M	49.4 M	65.8 M	65.8 M	12.3 M	12.3 M	76.5 M	76.5 M	58.7 M	-	-	-
Other Expenses	185 M	-	-	-	-	126 M	30.4 M	30.4 M	17.4 M	17.4 M	72.8 M	72.8 M	17.3 M	17.3 M	-	25.6 M	46 M	46 M	55.4 M	55.4 M	47 M	47 M	36.8 M	36.8 M	27.6 M	27.6 M	34.5 M	34.5 M	27.5 M	27.5 M	32.7 M	32.7 M	24.8 M	24.8 M	-7.58 M	-7.58 M	22.4 M	22.4 M	-1.49 M	-7.84 M	-48 M	-17.8 M
Operating Expenses	295 M	294 M	135 M	135 M	204 M	203 M	168 M	168 M	102 M	102 M	229 M	229 M	53.4 M	53.4 M	75 M	77.5 M	89.8 M	89.8 M	111 M	111 M	86.5 M	86.5 M	119 M	119 M	61.1 M	61.1 M	179 M	179 M	45.9 M	45.9 M	82.1 M	82.1 M	90.6 M	90.6 M	4.76 M	4.76 M	98.9 M	98.9 M	57.3 M	-7.84 M	-48 M	-17.8 M
Cost And Expenses	806 M	805 M	414 M	414 M	337 M	336 M	370 M	370 M	275 M	275 M	268 M	268 M	246 M	246 M	502 M	247 M	239 M	239 M	273 M	273 M	211 M	211 M	218 M	218 M	195 M	195 M	229 M	229 M	205 M	205 M	253 M	253 M	222 M	222 M	232 M	232 M	227 M	227 M	319 M	189 M	131 M	162 M
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	34.9 M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13.9 M	12.5 M	10.1 M
Depreciation And Amortization	61.2 M	82.3 M	23.7 M	23.7 M	63.4 M	49 M	28.1 M	28.1 M	7.21 M	7.21 M	25.7 M	25.7 M	35.1 M	35.1 M	66.5 M	33.3 M	31.7 M	31.7 M	31.2 M	31.2 M	31.3 M	31.3 M	30.5 M	30.5 M	27.6 M	27.6 M	29.1 M	29.1 M	27.5 M	27.5 M	27.7 M	27.7 M	24.8 M	24.8 M	24.8 M	24.8 M	22.4 M	22.4 M	24.6 M	-7.54 M	-81.5 M	-45.9 M
EBITDA	108 M	108 M	36 M	36 M	67.1 M	67.1 M	68 M	68 M	59.3 M	59.3 M	62.4 M	62.4 M	56.4 M	56.4 M	103 M	54.9 M	51.3 M	51.3 M	51.8 M	51.8 M	52.9 M	52.9 M	49.8 M	49.8 M	54.7 M	54.7 M	46.7 M	46.7 M	62.3 M	62.3 M	45.4 M	45.4 M	72.2 M	72.2 M	19.7 M	19.7 M	45.7 M	45.7 M	14.8 M	17.5 M	20.9 M	17.3 M
EBITDA Ratio	0.126	0.126	0.082	0.082	0.19	0.19	0.162	0.162	0.18	0.18	0.206	0.206	0.211	0.211	0.191	0.204	0.198	0.198	0.177	0.177	0.227	0.227	0.21	0.21	0.246	0.246	0.189	0.189	0.26	0.26	0.168	0.168	0.268	0.268	0.076	0.076	0.183	0.183	0.048	0.082	0.102	0.085
Operating Income	46.3 M	46.6 M	26.2 M	26.2 M	18.1 M	18.1 M	50 M	50 M	54.6 M	54.6 M	35 M	35 M	21.3 M	21.3 M	36.2 M	21.6 M	19.6 M	19.6 M	20.6 M	20.6 M	21.6 M	21.6 M	19.4 M	19.4 M	27 M	27 M	17.6 M	17.6 M	34.8 M	34.8 M	17.8 M	17.8 M	47.4 M	47.4 M	28.4 M	28.4 M	23.3 M	23.3 M	-9.75 M	25 M	102 M	63.3 M
Operating Income Ratio	0.054	0.055	0.06	0.06	0.051	0.051	0.119	0.119	0.166	0.166	0.115	0.115	0.08	0.08	0.067	0.08	0.076	0.076	0.07	0.07	0.093	0.093	0.082	0.082	0.122	0.122	0.072	0.072	0.145	0.145	0.066	0.066	0.176	0.176	0.109	0.109	0.093	0.093	-0.032	0.117	0.498	0.31
Income Before Tax	7.73 M	7.73 M	5.23 M	5.23 M	-1.66 M	-1.66 M	32.4 M	32.4 M	45.2 M	45.2 M	17.8 M	17.8 M	3.38 M	3.38 M	9.22 M	4.61 M	2.87 M	2.87 M	4.64 M	4.64 M	4.26 M	4.26 M	-113 K	-113 K	7.37 M	7.37 M	523 K	523 K	12.2 M	12.2 M	7.75 M	7.75 M	11.7 M	11.7 M	15.3 M	15.3 M	4.38 M	4.38 M	-26.8 M	3.56 M	8.42 M	7.22 M
Income Before Tax Ratio	0.009	0.009	0.012	0.012	-0.005	-0.005	0.077	0.077	0.137	0.137	0.059	0.059	0.013	0.013	0.017	0.017	0.011	0.011	0.016	0.016	0.018	0.018	-0.0	-0.0	0.033	0.033	0.002	0.002	0.051	0.051	0.029	0.029	0.043	0.043	0.059	0.059	0.018	0.018	-0.087	0.017	0.041	0.035
Income Tax Expense	2.53 M	2.53 M	4.22 M	4.22 M	1.01 M	1.01 M	9.22 M	9.22 M	8.94 M	8.94 M	5.72 M	5.72 M	1.34 M	1.34 M	3.47 M	1.73 M	2.11 M	2.11 M	3.24 M	3.24 M	3.59 M	3.59 M	3.22 M	3.22 M	4.01 M	4.01 M	3.03 M	3.03 M	4.72 M	4.72 M	4.66 M	4.66 M	4.97 M	4.97 M	5.77 M	5.77 M	3.46 M	3.46 M	2.16 M	3.38 M	2.84 M	1.25 M
Net Income Ratio	0.012	0.012	0.022	0.022	-0.008	-0.008	0.055	0.055	0.11	0.11	0.04	0.04	0.018	0.018	0.011	0.011	0.003	0.003	0.006	0.006	0.003	0.003	-0.014	-0.014	0.015	0.015	-0.01	-0.01	0.031	0.031	0.011	0.011	0.026	0.026	0.037	0.037	0.004	0.004	-0.079	0.001	0.027	0.026
Earnings Per Share, EPS	0.65	0.65	2.01	2.01	-0.57	-0.57	4.94	4.94	7.72	7.72	2.58	2.58	3.93	3.93	3.26	2.46	0.57	0.57	1.18	1.18	0.5	0.5	-5.34	-5.34	2.5	2.5	-1.92	-1.92	6.25	6.25	1.94	1.94	6.08	6.08	8.17	8.17	0.76	0.76	-20.5	0.1	3.08	0.96
EPS Diluted	0.65	0.65	2.01	2.01	-0.57	-0.57	4.94	4.94	7.72	7.72	2.57	2.57	3.93	3.93	3.26	2.46	0.57	0.57	1.18	1.18	0.5	0.5	-5.33	-5.33	2.5	2.5	-1.92	-1.92	6.25	6.25	1.94	1.94	6.08	6.08	8.16	8.16	0.76	0.76	-20.5	0.1	3.08	0.96
Weighted Average Shares Outstanding	15.7 M	15.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	4.7 M	1.2 M	1.2 M	1.81 M	1.2 M	1.2 M	1.2 M	1.42 M	1.42 M	1.22 M	1.22 M	619 K	619 K	1.33 M	1.33 M	1.29 M	1.29 M	1.19 M	1.19 M	1.46 M	1.46 M	1.14 M	1.14 M	1.18 M	1.18 M	1.22 M	1.22 M	1.2 M	-	-	1.81 M

All numbers in RUB currency

The income statement is one of the three key financial reports of a company Наука-Связь (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

How much revenue the company earned
How much it spent on production, personnel, marketing, taxes, etc.
What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features

The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Telecom industry

Issuer	Price	% 24h	Market Cap	Country
Orange S.A. ORAN	-	0.36 %	$ 29.5 B	France
Система AFKS	-	-	-	Russia
Iridium Communications IRDM	$ 45.78	-3.9 %	$ 4.91 B	USA
Lumen Technologies LUMN	$ 6.34	-2.84 %	$ 6.31 B	USA
Левенгук LVHK	-	-	-	Russia
Центральный Телеграф CNTL	-	-	-	Russia
МГТС MGTS	-	-	-	Russia
Ростелеком RTKM	-	-	-	Russia
Таттелеком TTLK	-	-	-	Russia
ATN International ATNI	$ 23.45	0.56 %	$ 357 M	USA
PLDT PHI	$ 19.69	1.97 %	$ 4.25 B	Philippines
Altice USA ATUS	-	1.13 %	$ 823 M	USA
Cuentas CUEN	-	-54.3 %	$ 1.24 M	USA
Cincinnati Bell Inc. CBB	-	-	$ 788 M	USA
Consolidated Communications Holdings CNSL	-	-	$ 534 M	USA
COMSovereign Holding Corp. COMS	-	-6.35 %	$ 41.2 K	USA
Alaska Communications Systems Group, Inc. ALSK	-	0.29 %	$ 185 M	USA
América Móvil, S.A.B. de C.V. AMOV	-	-1.1 %	$ 63.6 B	Mexico
Shenandoah Telecommunications Company SHEN	$ 11.42	-0.52 %	$ 629 M	USA
Spok Holdings SPOK	$ 10.59	0.76 %	$ 218 M	USA
AT&T T	$ 24.13	5.16 %	$ 173 B	USA
ORBCOMM Inc. ORBC	-	-	$ 914 M	USA
Otelco Inc. OTEL	-	0.17 %	$ 40.2 M	USA
T-Mobile US TMUS	$ 180.09	5.67 %	$ 203 B	USA
Shaw Communications SJR	-	0.9 %	$ 20.2 B	Canada
Boingo Wireless, Inc. WIFI	-	-	$ 626 M	USA
Vonage Holdings Corp. VG	$ 14.31	-5.61 %	$ 3.6 B	USA
Kaleyra KLR	-	-	$ 90.8 M	USA
Telefónica, S.A. TEF	-	-	$ 22.2 B	Spain
United States Cellular Corporation USM	-	3.72 %	$ 6.62 B	USA
Anterix ATEX	$ 94.0	-6.39 %	$ 1.76 B	USA
Cogent Communications Holdings CCOI	$ 11.87	-7.98 %	$ 569 M	USA
Cable One CABO	$ 37.63	0.87 %	$ 212 M	USA
BCE BCE	$ 21.3	0.42 %	$ 19.8 B	Canada
América Móvil, S.A.B. de C.V. AMX	$ 26.01	0.23 %	$ 1.61 T	Mexico
Chunghwa Telecom Co., Ltd. CHT	$ 42.75	0.92 %	$ 332 B	Taiwan
Telephone and Data Systems TDS	$ 34.37	2.26 %	$ 3.96 B	USA
InterDigital IDCC	$ 258.3	0.87 %	$ 6.66 B	USA
SK Telecom Co.,Ltd SKM	$ 35.67	1.34 %	$ 14.7 B	South-korea
KT Corporation KT	$ 18.56	1.7 %	$ 4.56 B	South-korea
Gogo GOGO	$ 3.81	1.06 %	$ 509 K	USA
Liberty Latin America Ltd. LILA	$ 7.52	0.87 %	$ 1.5 B	USA
TELUS Corporation TU	$ 10.22	1.09 %	$ 15.6 B	Canada
Ooma OOMA	$ 20.02	3.36 %	$ 552 M	USA
uCloudlink Group UCL	$ 0.92	1.78 %	$ 348 M	China
Vodafone Group Plc VOD	$ 15.15	-0.66 %	$ 396 B	Britain
Verizon Communications VZ	$ 46.38	5.84 %	$ 196 B	USA
Rogers Communications RCI	$ 32.73	0.21 %	$ 17.7 B	Canada
Zoom Video Communications ZM	$ 87.99	4.61 %	$ 26.4 B	USA

Наука-Связь Income Statement 2025-2008 | NSVZ

Brief overview of income trends at Наука-Связь

Conclusion

Annual Income Statement Наука-Связь

Revenue

Cost Of Revenue

Gross Profit

Gross Profit Ratio

General and Administrative Expenses

Selling And Marketing Expenses

Selling General And Administrative Expenses

Other Expenses

Operating Expenses

Cost And Expenses

Interest Expense

Depreciation And Amortization

EBITDA

EBITDA Ratio

Operating Income

Operating Income Ratio

Income Before Tax

Income Before Tax Ratio

Income Tax Expense

Net Income Ratio

Earnings Per Share, EPS

EPS Diluted

Weighted Average Shares Outstanding