MarketCap
Facebook
X
TelegramHeadHunter Group PLC Cash Flow 2017-2025 | HHRU
Annual Cash Flow HeadHunter Group PLC
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
Net Income |
3.69 B | 5.49 B | 1.89 B | 1.58 B | 1.03 B | 464 M |
Depreciation And Amortization of Intangible Assets |
1.19 B | 1.07 B | 751 M | 683 M | 586 M | 561 M |
Deferred Income Tax |
1.54 B | 1.37 B | 686 M | 644 M | 510 M | 821 M |
Stock Based Compensation |
916 M | 516 M | 263 M | 197 M | - | 74.9 M |
Change In Working Capital |
1.18 B | 2.36 B | 503 M | 441 M | 649 M | 734 M |
Other Working Capital |
1.06 B | 2.5 B | 523 M | 531 M | 657 M | 612 M |
Other Non Cash Items |
-846 M | -2.15 B | -633 M | -936 M | -760 M | -1.06 B |
Investments In Property Plant And Equipment |
-449 M | -266 M | -257 M | -479 M | -255 M | -172 M |
Acquisitions Net |
-201 M | -1.22 B | -3 B | -235 M | -10.8 M | 765 M |
Purchases Of Investments |
-113 M | -300 M | - | - | - | -49.4 M |
Sales Maturities Of Investments |
300 M | 77 M | - | - | - | 19.7 M |
Other Investing Activites |
211 M | 131 M | 33.2 M | 77.1 M | 90.9 M | 117 M |
Net Cash Used For Investing Activites |
-252 M | -1.58 B | -3.23 B | -637 M | -175 M | 680 M |
Debt Repayment |
-600 M | -527 M | 3.1 B | -1.39 B | -420 M | 1.9 B |
Common Stock Repurchased |
-330 M | -1.1 B | - | - | - | - |
Dividends Paid |
-3.21 B | -2.07 B | -1.89 B | -1.13 B | - | -3.11 B |
Other Financing Activites |
-250 M | -262 M | -103 M | -134 M | -77.6 M | -64.2 M |
Net Cash Used Provided By Financing Activities |
-4.39 B | -3.96 B | 1.11 B | -2.65 B | -498 M | -1.27 B |
Effect Of Forex Changes On Cash |
-198 M | 30.6 M | 177 M | -92.4 M | 9.79 M | 86 M |
Net Change In Cash |
2.83 B | 3.16 B | 1.28 B | -772 M | 1.45 B | 1.09 B |
Cash At End Of Period |
9.35 B | 6.52 B | 3.37 B | 2.09 B | 2.86 B | 1.42 B |
Cash At Beginning Of Period |
6.52 B | 3.37 B | 2.09 B | 2.86 B | 1.42 B | 325 M |
Operating Cash Flow |
7.67 B | 8.66 B | 3.21 B | 2.61 B | 2.1 B | 1.59 B |
Capital Expenditure |
-449 M | -266 M | -257 M | -479 M | -255 M | -172 M |
Free Cash Flow |
7.22 B | 8.39 B | 2.96 B | 2.13 B | 1.84 B | 1.42 B |
All numbers in RUB currency
Quarterly Cash Flow HeadHunter Group PLC
| 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
2.21 B | 2.04 B | 1.41 B | -321 M | 562 M | 1.52 B | 1.77 B | 1.28 B | 930 M | 650 M | 585 M | 239 M | 412 M | 496 M | 571 M | 275 M | 239 M | 389 M |
Depreciation And Amortization of Intangible Assets |
290 M | 295 M | 292 M | 302 M | 297 M | 280 M | 259 M | 289 M | 238 M | 195 M | 187 M | 184 M | 184 M | 178 M | 172 M | 169 M | 165 M | 147 M |
Deferred Income Tax |
677 M | 459 M | 530 M | 98.4 M | 457 M | 158 M | 548 M | 414 M | 254 M | 115 M | 264 M | 75 M | 231 M | 102 M | 191 M | 175 M | 177 M | 146 M |
Stock Based Compensation |
- | - | - | - | - | - | - | - | 5.43 M | - | - | - | 5.32 M | 62.6 M | 49.9 M | 88.4 M | 8.98 M | 14.1 M |
Change In Working Capital |
485 M | 1.19 B | 40.6 M | -624 M | 568 M | 1.07 B | 356 M | -27.8 M | 959 M | 479 M | 180 M | -286 M | 131 M | 598 M | -172 M | -23.8 M | 39.4 M | 566 M |
Other Working Capital |
604 M | 1.13 B | 124 M | -710 M | 512 M | 974 M | 591 M | -13.2 M | 945 M | 539 M | 171 M | -324 M | 138 M | 541 M | -72.1 M | -41.7 M | 104 M | 457 M |
Other Non Cash Items |
-1.06 B | -841 M | -199 M | 1.08 B | 33.5 M | 309 M | 264 M | 239 M | -475 M | 139 M | 154 M | 162 M | -21.3 M | -394 M | -255 M | -45.7 M | -254 M | -248 M |
Investments In Property Plant And Equipment |
-85.4 M | -220 M | -103 M | -27.7 M | -98.7 M | -72.7 M | -41.9 M | -93.4 M | -57.9 M | -58.7 M | -51.7 M | -37.4 M | -109 M | -163 M | -147 M | -85.5 M | -84.6 M | -58.4 M |
Acquisitions Net |
-66.9 M | -31.8 M | - | -100 M | -68.9 M | -366 M | - | -684 M | -167 M | -3 B | - | - | - | -1 K | - | -2.73 M | -232 M | - |
Purchases Of Investments |
- | 199 M | - | - | -100 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments |
- | - | - | - | 300 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activites |
114 M | 363 M | -567 M | 146 M | 56.9 M | -154 M | 57.7 M | -25.8 M | 29.3 M | 15.9 M | 1.83 M | 7.92 M | 7.55 M | 19.4 M | 13.5 M | 18 M | 26.1 M | 27.2 M |
Net Cash Used For Investing Activites |
-38 M | 311 M | -670 M | 18.2 M | 89.3 M | -592 M | 15.9 M | -803 M | -196 M | -3.05 B | -49.8 M | -29.5 M | -101 M | -143 M | -133 M | -70.2 M | -290 M | -31.1 M |
Debt Repayment |
-261 M | -37.6 M | -150 M | -149 M | -263 M | -34.1 M | -137 M | -173 M | -183 M | 3.86 B | -192 M | -554 M | -10.4 M | -293 M | -504 M | -63.3 M | -526 M | 75 M |
Common Stock Repurchased |
- | - | - | - | -330 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
- | - | -1 K | - | -3.21 B | - | -2.07 B | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activites |
-141 M | -12.4 M | -9.78 M | -9.55 M | -218 M | -1.1 B | -155 M | -32 M | -75 M | -12.4 M | -27.2 M | -18.5 M | -48.4 M | -26.6 M | -1.16 B | -29.2 M | -47.6 M | -19.9 M |
Net Cash Used Provided By Financing Activities |
-402 M | -50 M | -160 M | -159 M | -4.02 B | -1.13 B | -2.37 B | -205 M | -258 M | 3.85 B | -2.1 B | -572 M | -58.9 M | -319 M | -1.67 B | -92.5 M | -574 M | 55.1 M |
Effect Of Forex Changes On Cash |
474 M | 601 M | 169 M | -1.13 B | 164 M | 4.24 M | 53.3 M | -34.3 M | 7.4 M | -20.4 M | 146 M | -181 M | 233 M | -29.4 M | 9.76 M | -40.4 M | -32.4 M | 13.4 M |
Net Change In Cash |
2.63 B | 4.01 B | 1.41 B | -741 M | -1.85 B | 915 M | 155 M | 619 M | 1.47 B | 2.05 B | -1.11 B | -678 M | 1.02 B | 550 M | -1.23 B | 435 M | -522 M | 1.05 B |
Cash At End Of Period |
12 B | 9.35 B | 5.34 B | 3.93 B | 4.67 B | 6.52 B | 5.61 B | 5.45 B | 4.83 B | 3.37 B | 1.32 B | 2.43 B | 3.1 B | 2.09 B | 1.54 B | 2.77 B | 2.34 B | 2.86 B |
Cash At Beginning Of Period |
9.35 B | 5.34 B | 3.93 B | 4.67 B | 6.52 B | 5.61 B | 5.45 B | 4.83 B | 3.37 B | 1.32 B | 2.43 B | 3.1 B | 2.09 B | 1.54 B | 2.77 B | 2.34 B | 2.86 B | 1.81 B |
Operating Cash Flow |
2.6 B | 3.14 B | 2.08 B | 531 M | 1.92 B | 2.63 B | 2.45 B | 1.66 B | 1.91 B | 1.27 B | 902 M | 104 M | 942 M | 1.04 B | 557 M | 638 M | 375 M | 1.01 B |
Capital Expenditure |
-85.4 M | -220 M | -103 M | -27.7 M | -98.7 M | -72.7 M | -41.9 M | -93.4 M | -57.9 M | -58.7 M | -51.7 M | -37.4 M | -109 M | -163 M | -147 M | -85.5 M | -84.6 M | -58.4 M |
Free Cash Flow |
2.51 B | 2.92 B | 1.97 B | 504 M | 1.82 B | 2.56 B | 2.41 B | 1.57 B | 1.85 B | 1.21 B | 850 M | 67.1 M | 834 M | 879 M | 410 M | 552 M | 290 M | 955 M |
All numbers in RUB currency
Cash Flow Statement is one of the three key financial reports of the company HeadHunter Group PLC, reflecting the actual cash inflows and outflows over a certain period. Unlike the income statement, which shows revenues and expenses on an accrual basis, the cash flow statement focuses on real cash flows — how much cash actually came into the company and how much was spent.
Main Sections of the Cash Flow Statement- Operating Activities
This section reflects cash flows related to the company’s core operations: receipts from sales of goods and services, payments to suppliers, employee salaries, taxes, and other operating expenses. Positive cash flow from operating activities indicates the viability of the business and its ability to generate cash. - Investing Activities
Shows cash movements related to the purchase and sale of long-term assets such as real estate, equipment, and investments in other companies. Negative cash flow here often indicates investments in growth, which can be a positive sign. - Financing Activities
Reflects the inflow and outflow of cash related to raising and repaying capital: issuing shares, loans, dividend payments, and loan repayments. This section shows how the company finances its activities and distributes profits.
The cash flow statement is important for investors because it allows them to assess the company’s real liquidity, showing whether it has enough cash to cover current obligations and investments — this is critical for financial stability. Additionally, it helps analyze the quality of earnings, since profits reported in the income statement can be "paper" profits and may not reflect actual cash inflows; the cash flow statement reveals this difference. The presence of free cash is also crucial for evaluating the company’s ability to finance growth and pay dividends, which is important for investors. Attention should also be paid to prolonged negative cash flows from operating activities, as this may serve as a warning sign of potential problems with the core business.
Cash flow statements of other stocks in the Social internet sector
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Despegar.com, Corp.
DESP
|
- | - | $ 1.59 B |  Argentina |
 |
Lizhi
LIZI
|
- | 2.19 % | $ 2.9 B |  China |
 |
Booking Holdings
BKNG
|
$ 5 438.28 | 2.58 % | $ 183 B |  USA |
 |
Luokung Technology Corp.
LKCO
|
- | -46.36 % | $ 1.8 M | China |
 |
Baidu
BIDU
|
$ 119.93 | -4.06 % | $ 41.2 B | China |
 |
Cango
CANG
|
$ 1.16 | -9.02 % | $ 242 M | - |
 |
Carnival Corporation & plc
CCL
|
$ 28.25 | 2.21 % | $ 36 B | USA |
 |
AutoWeb
AUTO
|
- | 0.78 % | $ 5.38 M | USA |
 |
Airbnb
ABNB
|
$ 130.57 | 1.7 % | $ 82.5 B | USA |
 |
Cardlytics
CDLX
|
$ 1.06 | -2.31 % | $ 38.7 M | USA |
 |
DouYu International Holdings Limited
DOYU
|
$ 7.04 | 0.57 % | $ 217 M | China |
 |
Fiverr International Ltd.
FVRR
|
$ 20.31 | -1.84 % | $ 751 M |  Israel |
 |
CarGurus
CARG
|
$ 38.69 | 0.49 % | $ 4.04 B | USA |
 |
BlueCity Holdings Limited
BLCT
|
- | 1.33 % | $ 56.9 M | China |
 |
Alphabet
GOOG
|
$ 307.63 | -0.93 % | $ 3.79 T | USA |
 |
Points International Ltd.
PCOM
|
- | 1.3 % | $ 360 M |  Canada |
 |
Qutoutiao
QTT
|
- | -38.43 % | $ 6.99 M | China |
 |
Yandex N.V.
YNDX
|
- | - | - |  Niderland |
 |
JOYY
YY
|
- | -2.53 % | $ 54.4 B | China |
 |
ANGI Homeservices
ANGI
|
$ 12.7 | -4.36 % | $ 6.35 B | USA |
 |
Youdao
DAO
|
$ 9.12 | 1.0 % | $ 1.07 B | - |
 |
Jiayin Group
JFIN
|
$ 6.62 | -5.09 % | $ 1.41 B | China |
 |
36Kr Holdings
KRKR
|
$ 4.13 | -2.82 % | $ 4.35 B | China |
 |
IAC/InterActiveCorp
IAC
|
$ 37.34 | -3.3 % | $ 3.1 B | USA |
 |
Autohome
ATHM
|
$ 23.82 | -1.69 % | $ 11.6 B | - |
 |
iQIYI
IQ
|
$ 1.98 | 1.52 % | $ 1.9 B | China |
 |
Phoenix New Media Limited
FENG
|
$ 2.03 | - | $ 24.4 M | China |
 |
Tuniu Corporation
TOUR
|
$ 0.71 | -0.57 % | $ 257 M | China |
 |
Meta (Facebook)
META
|
$ 649.78 | 0.94 % | $ 1.65 T | USA |
 |
EverQuote
EVER
|
$ 27.53 | -0.76 % | $ 964 K | USA |
 |
Momo
MOMO
|
$ 6.7 | -0.74 % | $ 2.47 B | China |
 |
Match Group
MTCH
|
$ 32.6 | -1.78 % | $ 8.49 B | USA |
 |
Gaia
GAIA
|
$ 3.96 | -1.98 % | $ 85.1 M | USA |
 |
Expedia Group
EXPE
|
$ 282.11 | 2.88 % | $ 42.2 B | USA |
 |
NetEase
NTES
|
$ 139.01 | -0.09 % | $ 445 B | China |
 |
Lindblad Expeditions Holdings
LIND
|
$ 14.08 | 1.88 % | $ 750 M | USA |
 |
Liberty TripAdvisor Holdings
LTRPA
|
- | -20.83 % | $ 19.8 M | USA |
 |
Remark Holdings
MARK
|
- | -15.19 % | $ 4.46 M | USA |
 |
DoorDash
DASH
|
$ 227.01 | -0.21 % | $ 93.4 B | USA |
 |
IZEA Worldwide
IZEA
|
$ 4.75 | -2.66 % | $ 81.1 M | USA |
 |
MakeMyTrip Limited
MMYT
|
$ 82.92 | 0.39 % | $ 3.89 B |  India |
 |
Moxian
MOXC
|
- | -1.96 % | $ 34.2 M | China |
 |
Perion Network Ltd.
PERI
|
$ 9.74 | -1.91 % | $ 461 M | Israel |