IDEXX Laboratories IDXX
$ 413.52
1.1%
Quarterly report 2024-Q3
added 10-31-2024
IDEXX Laboratories Financial Statements 2011-2024 | IDXX
Annual Financial Statements IDEXX Laboratories
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
47.4 B | 42.8 B | 45.4 B | 44.4 B | 24.4 B | 18 B | 16.4 B | 10.8 B | 6.5 B | 7.93 B | 6.05 B | 5.29 B | 4.81 B |
Shares |
83.1 M | 83.6 M | 85.2 M | 85.3 M | 86.1 M | 86.9 M | 87.8 M | 89.7 M | 92.6 M | 100 M | 106 M | 110 M | 114 M |
Historical Prices |
571 | 511 | 532 | 520 | 255 | 211 | 187 | 145 | 73.2 | 78.4 | 63 | 46.1 | 42.9 |
Net Income |
845 M | 679 M | 745 M | 582 M | 428 M | 377 M | 263 M | 222 M | 192 M | 182 M | 188 M | 178 M | 162 M |
Revenue |
3.66 B | 3.37 B | 3.22 B | 2.71 B | 2.41 B | 2.21 B | 1.97 B | 1.78 B | 1.6 B | 1.49 B | 1.38 B | 1.29 B | 1.22 B |
Cost of Revenue |
1.47 B | 1.36 B | 1.33 B | 1.14 B | 1.04 B | 972 M | 872 M | 800 M | 712 M | 670 M | 621 M | 594 M | 572 M |
Gross Profit |
2.19 B | 2 B | 1.89 B | 1.57 B | 1.37 B | 1.24 B | 1.1 B | 975 M | 890 M | 816 M | 756 M | 699 M | 647 M |
Operating Income |
1.1 B | 899 M | 932 M | 695 M | 553 M | 491 M | 413 M | 350 M | 300 M | 260 M | 267 M | 263 M | 236 M |
Interest Expense |
41.6 M | 39.9 M | 29.8 M | 33.1 M | 31.1 M | 34.7 M | 37.2 M | 32 M | 29.2 M | 15.4 M | 5.39 M | 3.85 M | 3.55 M |
EBITDA |
1.21 B | 1.01 B | 1.04 B | 791 M | 641 M | 575 M | 496 M | 428 M | 377 M | 319 M | 321 M | 315 M | 284 M |
Operating Expenses |
- | - | - | - | 813 M | 750 M | 684 M | 625 M | 582 M | 556 M | 489 M | 437 M | 410 M |
General and Administrative Expenses |
336 M | 326 M | 310 M | 301 M | 261 M | 245 M | 221 M | 207 M | 183 M | 174 M | 158 M | 138 M | 129 M |
All numbers in USD currency
Quarterly Income Statement IDEXX Laboratories
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
82.3 M | 82.6 M | 83.1 M | 83 M | 83.1 M | 83.1 M | 83 M | 82.9 M | 83.2 M | 83.9 M | 84.4 M | 84.6 M | 85.1 M | 85.3 M | 85.5 M | 85.4 M | 85.3 M | 85.1 M | 85.4 M | 85.5 M | 86.2 M | 86.2 M | 86.2 M | 86.1 M | 86.8 M | 87 M | 87.3 M | 87.1 M | 87.5 M | 88 M | 88.1 M | - | 89.9 M | 89.8 M | 89.9 M | - | 91.9 M | 93.4 M | 94.3 M | 47.4 M | 99.5 M | 102 M | 51.6 M | - | 52.4 M | 53.7 M | 54.6 M | - | 54.9 M | 55.1 M | 55.2 M | - | 56.7 M | 57.3 M | 57.5 M |
Net Income |
233 M | 203 M | 236 M | - | 212 M | 224 M | 214 M | - | 181 M | 132 M | 194 M | - | 175 M | 203 M | 204 M | - | 146 M | 149 M | 112 M | 90.5 M | 109 M | 126 M | 103 M | 85.6 M | 93.3 M | 109 M | 89.5 M | 38.3 M | 70.5 M | 85.4 M | 69 M | 52.4 M | 56.5 M | 67.2 M | 46 M | 44.3 M | 44.2 M | 56.9 M | 46.6 M | 26 M | 52.1 M | 57.2 M | 46.6 M | 43.3 M | 45.7 M | 54 M | 44.9 M | 43.4 M | 42.9 M | 51.3 M | 40.7 M | 38 M | 38.5 M | 48.7 M | 36.6 M |
Revenue |
976 M | 1 B | 964 M | - | 916 M | 944 M | 900 M | - | 842 M | 861 M | 837 M | - | 810 M | 826 M | 778 M | - | 722 M | 638 M | 626 M | 605 M | 605 M | 620 M | 576 M | 549 M | 545 M | 581 M | 538 M | 506 M | 492 M | 509 M | 462 M | 443 M | 448 M | 467 M | 418 M | 400 M | 406 M | 413 M | 382 M | 352 M | 384 M | 390 M | 360 M | 354 M | 338 M | 353 M | 332 M | 320 M | 315 M | 336 M | 323 M | 307 M | 301 M | 318 M | 293 M |
Cost of Revenue |
380 M | 384 M | 371 M | - | 368 M | 371 M | 357 M | - | 335 M | 347 M | 338 M | - | 338 M | 337 M | 307 M | - | 299 M | 258 M | 267 M | - | 260 M | 262 M | 244 M | - | 240 M | 248 M | 235 M | - | 218 M | 216 M | 204 M | - | 202 M | 206 M | 190 M | - | 182 M | 181 M | 167 M | - | 170 M | 172 M | 158 M | - | 153 M | 155 M | 148 M | - | 145 M | 151 M | 148 M | - | 142 M | 144 M | 138 M |
Gross Profit |
596 M | 619 M | 593 M | - | 548 M | 573 M | 543 M | - | 507 M | 514 M | 499 M | - | 473 M | 489 M | 471 M | - | 423 M | 379 M | 360 M | 331 M | 345 M | 358 M | 332 M | 300 M | 306 M | 332 M | 303 M | 272 M | 274 M | 293 M | 258 M | 241 M | 247 M | 261 M | 228 M | 218 M | 224 M | 233 M | 216 M | 182 M | 213 M | 219 M | 202 M | 189 M | 186 M | 198 M | 184 M | 169 M | 171 M | 185 M | 175 M | 159 M | 159 M | 174 M | 155 M |
Operating Income |
304 M | 264 M | 299 M | - | 275 M | 296 M | 280 M | - | 245 M | 179 M | 248 M | - | 226 M | 259 M | 248 M | - | 172 M | 193 M | 144 M | 116 M | 140 M | 164 M | 133 M | 115 M | 117 M | 146 M | 113 M | 97.8 M | 100 M | 123 M | 92.2 M | 83.8 M | 88.5 M | 104 M | 73.8 M | 66.9 M | 71.9 M | 88.3 M | 72.8 M | 34.8 M | 72.2 M | 83.2 M | 70 M | 61.3 M | 65.5 M | 78.8 M | 61.2 M | 63.4 M | 62.9 M | 75.8 M | 60.4 M | 55.3 M | 56.1 M | 71.3 M | 53.5 M |
Interest Expense |
- | - | 7.91 M | - | 8.65 M | 10.5 M | 13.1 M | - | 11 M | 8.32 M | 7 M | - | 7.13 M | 7.61 M | 7.58 M | - | 8.11 M | 9.5 M | 7.69 M | - | 7.09 M | 8.19 M | 8.39 M | - | 8.45 M | 8.46 M | 9.27 M | - | 9.76 M | 9.16 M | 8.59 M | - | 7.79 M | 8.2 M | 8.3 M | - | 7.75 M | 7.26 M | 6.3 M | - | 4.29 M | 2.96 M | 2.77 M | - | 1.46 M | 1.18 M | 835 K | - | 873 K | 926 K | 1.19 M | - | 928 K | 782 K | 728 K |
EBITDA |
- | - | 329 M | - | - | - | 309 M | - | 328 M | 179 M | 275 M | - | 303 M | 259 M | 273 M | - | 243 M | 240 M | 168 M | 116 M | 205 M | 207 M | 154 M | 115 M | 180 M | 187 M | 134 M | 97.8 M | 162 M | 163 M | 113 M | 83.8 M | 146 M | 142 M | 92.3 M | 66.9 M | 123 M | 121 M | 89 M | 34.8 M | 116 M | 111 M | 83.4 M | 61.3 M | 107 M | 106 M | 74.7 M | 63.4 M | 101 M | 102 M | 73.1 M | 55.3 M | 91.5 M | 94.6 M | 65 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 188 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
91.9 M | 157 M | 92 M | - | 89 M | 89.7 M | 70.1 M | - | 83.8 M | 81.5 M | 77.9 M | - | 82.1 M | 73.3 M | 70.8 M | - | 105 M | 60.3 M | 65.8 M | - | 66.3 M | 60 M | 60.4 M | - | 64 M | 61.1 M | 60.9 M | - | 57.2 M | 55.5 M | 52.9 M | - | 52.6 M | 54.3 M | 49.3 M | - | 46.2 M | 44.9 M | 42.6 M | - | 45.7 M | 41.8 M | 41.1 M | - | 38.7 M | 38.9 M | 41.6 M | - | 35.3 M | 34.3 M | 36.2 M | - | 32.5 M | 33.1 M | 32.6 M |
All numbers in USD currency