Exact Sciences Corporation EXAS
$ 58.88
4.93%
Quarterly report 2024-Q3
added 11-05-2024
Exact Sciences Corporation Financial Statements 2011-2024 | EXAS
Annual Financial Statements Exact Sciences Corporation
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
11.2 B | 10.9 B | 13.1 B | 20.7 B | 12.3 B | 10.7 B | 5.73 B | 1.85 B | 605 M | 2.18 B | 902 M | 644 M | 478 M |
Shares |
180 M | 176 M | 171 M | 151 M | 131 M | 122 M | 116 M | 102 M | 92.1 M | 80.2 M | 67.5 M | 59.5 M | 52.5 M |
Historical Prices |
62.3 | 61.8 | 76.4 | 137 | 93.3 | 90.1 | 49.7 | 18.9 | 6.57 | 27.2 | 13 | 11 | 9.34 |
Net Income |
-204 M | -624 M | -596 M | -824 M | -84 M | -175 M | -114 M | -167 M | -158 M | -100 M | -46.5 M | -52.5 M | -28.7 M |
Revenue |
2.5 B | 2.08 B | 1.77 B | 1.49 B | 876 M | 454 M | 266 M | 99.4 M | 39.4 M | 1.8 M | 4.14 M | 4.14 M | 4.16 M |
Cost of Revenue |
654 M | 574 M | 459 M | 354 M | 217 M | 117 M | 78.3 M | 45.2 M | 24.5 M | 4.32 M | - | - | 24 K |
Gross Profit |
- | - | - | - | 660 M | 336 M | 187 M | 54.2 M | 14.9 M | -2.53 M | 4.14 M | 4.14 M | 4.14 M |
Operating Income |
-215 M | -594 M | -856 M | -768 M | -234 M | -159 M | -118 M | -169 M | -159 M | -101 M | -46.8 M | -52.6 M | -28.8 M |
Interest Expense |
19.4 M | 19.6 M | 18.6 M | 67.9 M | 199 M | 36.8 M | 206 K | -213 K | 6 K | 51 K | 69 K | 41 K | 21 K |
EBITDA |
-123 M | -496 M | -761 M | -698 M | -218 M | -136 M | -103 M | -157 M | -155 M | -98.9 M | -45.3 M | -51.7 M | -28.4 M |
Operating Expenses |
- | - | - | - | 893 M | 496 M | 305 M | 223 M | 174 M | 98 M | 50.9 M | 56.8 M | 33 M |
General and Administrative Expenses |
893 M | 737 M | 801 M | 481 M | 540 M | 296 M | 186 M | 138 M | 106 M | 65.2 M | 22.7 M | 14.4 M | 8.14 M |
All numbers in USD currency
Quarterly Income Statement Exact Sciences Corporation
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
185 M | 184 M | 182 M | 181 M | 181 M | 180 M | 179 M | 178 M | 177 M | 176 M | 174 M | 174 M | 172 M | 171 M | 169 M | 156 M | 150 M | 150 M | 148 M | 140 M | 130 M | 129 M | 126 M | 123 M | 123 M | 122 M | 121 M | 120 M | 119 M | 113 M | 111 M | 109 M | 105 M | 97.9 M | 97.2 M | 96.4 M | 94.4 M | 88.9 M | 88.7 M | 84.7 M | 82.9 M | 82 M | 71 M | 70.8 M | 70.6 M | 64.7 M | 63.8 M | 63.6 M | 60.5 M | 57 M | 56.7 M | 53.6 M | 52.4 M | 52 M | 51.9 M |
Net Income |
-38.2 M | -15.8 M | -110 M | - | 794 K | -81 M | -74.2 M | - | -149 M | -166 M | -181 M | -221 M | -167 M | -177 M | -31.2 M | -418 M | -203 M | -68.1 M | -135 M | 78 M | -40.5 M | -38.5 M | -82.9 M | -54 M | -45.4 M | -36.4 M | -39.4 M | -21.8 M | -26.9 M | -30.8 M | -34.9 M | -37.2 M | -37.8 M | -44.8 M | -47.5 M | -40 M | -42.9 M | -39.1 M | -35.8 M | -32.4 M | -32.1 M | -19.4 M | -16.1 M | -12.2 M | -11.2 M | -12.3 M | -10.9 M | -14 M | -13 M | -14.8 M | -10.6 M | -9.9 M | -7.77 M | -6.62 M | -4.37 M |
Revenue |
709 M | 699 M | 638 M | - | 628 M | 622 M | 602 M | - | 523 M | 522 M | 487 M | 474 M | 456 M | 435 M | 402 M | 466 M | 408 M | 269 M | 348 M | 296 M | 219 M | 200 M | 162 M | 143 M | 118 M | 103 M | 90.3 M | 87.4 M | 72.6 M | 57.6 M | 48.4 M | - | - | - | - | - | 12.6 M | 8.12 M | 4.27 M | - | 294 K | 294 K | 294 K | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M |
Cost of Revenue |
196 M | 190 M | 170 M | - | 169 M | 157 M | 157 M | - | 148 M | 145 M | 135 M | 119 M | 116 M | 114 M | 110 M | 99.8 M | 95.1 M | 77.9 M | 81.6 M | 70.4 M | 52.3 M | 51.1 M | 42.8 M | 37.8 M | 29.7 M | 26.6 M | 22.6 M | 23.5 M | 20.7 M | 18 M | 17 M | 13.9 M | 12.2 M | 10.1 M | 9.06 M | 7.67 M | 7.53 M | 5.09 M | 4.21 M | 3.4 M | 924 K | - | - | - | - | - | - | - | - | - | - | 6 K | 6 K | 6 K | 6 K |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | 334 M | 319 M | 300 M | 272 M | 346 M | 293 M | 170 M | 246 M | 213 M | 166 M | 148 M | 119 M | 105 M | 88.3 M | 76 M | 67.4 M | 63.9 M | 51.8 M | 39.7 M | 31.4 M | 21.4 M | 15.9 M | 11.1 M | 5.78 M | 6.75 M | 5.1 M | 3.02 M | 54 K | -1.9 M | -924 K | 294 K | 294 K | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.04 M | 1.03 M | 1.04 M | 1.03 M |
Operating Income |
-39.4 M | -26.3 M | -107 M | - | 6.85 M | -76.9 M | -77.1 M | - | -138 M | -160 M | -177 M | - | -162 M | -172 M | -301 M | - | -203 M | -67 M | -82.4 M | -96.1 M | -35.7 M | -33.9 M | -68.1 M | -49.3 M | -40.9 M | -32.7 M | -36.5 M | -23 M | -28.4 M | -31.4 M | -35.5 M | -37.7 M | -38.3 M | -45.1 M | -47.9 M | -40.4 M | -43.3 M | -39.4 M | -36 M | -32.6 M | -32.2 M | -19.6 M | -16.2 M | -12.3 M | -11.2 M | -12.4 M | -10.9 M | -14 M | -13 M | -14.9 M | -10.7 M | -9.94 M | -7.84 M | -6.64 M | -4.4 M |
Interest Expense |
-9.61 M | 111 K | -7.94 M | - | -7.87 M | -7.82 M | 4.11 M | - | -5.24 M | -4.51 M | -4.48 M | - | -4.68 M | -4.65 M | -4.62 M | - | 23.6 M | 22.9 M | 25.2 M | -13.7 M | 13.2 M | 12.7 M | 22 M | -11 M | 10.7 M | 8.6 M | -6.51 M | -51 K | -51 K | -54 K | -50 K | -52 K | -54 K | -53 K | 54 K | -62 K | -40 K | 107 K | 11 K | 11 K | 12 K | 13 K | 15 K | 16 K | 16 K | 18 K | 19 K | 20 K | 11 K | 5 K | 5 K | 6 K | 5 K | 5 K | 5 K |
EBITDA |
-9.1 M | 3.44 M | -76.1 M | - | 36.1 M | -49.4 M | -50.3 M | - | -113 M | -134 M | -154 M | - | -140 M | -150 M | -280 M | - | -150 M | -33.4 M | -66.4 M | -82.3 M | -13.8 M | -20.4 M | -61.7 M | -48.6 M | -26.6 M | -23.9 M | -32.2 M | -23 M | -27.8 M | -31.1 M | -35.4 M | -37.7 M | -38.1 M | -45 M | -45.4 M | -40.4 M | -43.3 M | -39.4 M | -34.4 M | -32.6 M | -29.9 M | -18.2 M | -15.5 M | -12.3 M | -10.3 M | -11.7 M | -10.6 M | -14 M | -12.3 M | -14.5 M | -10.5 M | -9.94 M | -7.58 M | -6.5 M | -4.34 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | 555 M | 481 M | 471 M | 572 M | 761 M | 496 M | 237 M | 328 M | 309 M | 202 M | 182 M | 187 M | - | 129 M | 109 M | 104 M | - | 80.3 M | 71.1 M | 66.9 M | - | 54.2 M | 56.2 M | 53.7 M | - | 48.4 M | 42.4 M | 36.1 M | - | 31.3 M | 19.6 M | 16.5 M | - | 12.3 M | 13.4 M | 11.9 M | - | 14 M | 15.9 M | 11.7 M | - | 8.88 M | 7.68 M | 5.44 M |
General and Administrative Expenses |
217 M | 202 M | 243 M | - | 217 M | 238 M | 217 M | - | 192 M | 182 M | 170 M | - | 187 M | 168 M | 268 M | - | 116 M | 107 M | 114 M | 144 M | 80.5 M | 63.7 M | 63.8 M | 56.3 M | 46.7 M | 39.5 M | 35.5 M | 33.6 M | 30.8 M | 24.6 M | 20.1 M | 21.5 M | 20.3 M | 17.3 M | 17.8 M | 15.9 M | 15.4 M | 13.7 M | 13 M | 10.6 M | 8.99 M | 6.23 M | 4.59 M | 3.69 M | 3.69 M | 3.63 M | 2.65 M | 2.82 M | 2.55 M | 2.39 M | 2.14 M | 2.21 M | 1.95 M | 1.83 M | 2.15 M |
All numbers in USD currency