Интер РАО logo
Интер РАО IRAO
report update icon

Quarterly report 2026-Q2
added 09-06-2026

Интер РАО Financial Statements 2025-2007 | IRAO

Key Metrics Интер РАО

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Operating Cash Flow Per Share

0.952 1.11 1.67 1.72 1.42 1.38 1.43 1.19 1.04 0.972 0.786 0.681 0.225 0.075 0.627 0.197 0.234 1.22 0.28

Free Cash Flow Per Share

-0.35 0.49 0.758 0.977 1 0.995 1.1 0.868 0.667 0.557 0.445 0.276 -0.246 -0.488 0.267 -0.0 -0.206 0.574 -0.032

Cash Per Share

4.36 5.01 7.3 6.3 3.04 4.48 3.5 2.88 1.97 1.15 0.991 0.921 0.477 0.623 0.577 0.216 0.266 0.862 0.215

Price To Sales Ratio

0.18 0.25 0.215 0.201 0.36 0.395 0.36 0.327 0.309 0.37 0.116 0.085 0.131 0.387 0.476 2.04 1.58 0.122 0.953

Dividend Yield

0.103 0.095 0.065 0.07 0.055 0.04 0.037 0.035 0.043 0.006 0.003 0.004 0.005 0.01 0.006 0.001 0.002 0.001 0.01

Payout Ratio

0.26 0.26 0.144 0.15 0.25 0.209 0.169 0.157 0.226 0.032 0.014 0.029 -0.021 -0.099 0.045 0.016 -0.018 0.003 -0.203

Revenue Per Share

16.9 14.8 18.5 16.9 11.8 13.4 14 12.2 11 10.4 9.54 8.35 7.62 6.4 7.31 2.36 3.06 5.26 2.1

Net Income Per Share

1 1 1.81 1.57 0.94 1.02 1.11 0.894 0.645 0.726 0.269 0.088 -0.265 -0.263 0.493 0.323 -0.557 0.245 -0.1

Book Value Per Share

10 9 12.6 10.9 6 8.38 7.51 6.14 5.5 5.01 4.33 3.92 3.85 4.07 5.32 2.81 2.59 4.44 1.54

Tangible Book Value Per Share

10 9 11.7 10.1 6 8.14 7.37 5.96 5.35 4.89 4.18 3.78 3.74 3.97 5.26 2.77 2.52 4.32 1.53

Shareholders Equity Per Share

10 9 12.4 10.8 6 8.35 7.48 6.11 5.48 4.98 4.3 3.86 3.82 4.02 4.74 2.79 2.58 4.39 1.16

Interest Debt Per Share

0.053 0.106 1.59 1.58 0.155 1.4 0.936 0.831 0.227 0.297 1.03 1.27 0.654 0.727 0.7 0.887 1.55 1.49 0.659

Market Cap

325 B 388 B 292 B 249 B 447 B 390 B 371 B 315 B 284 B 321 B 93.7 B 63.2 B 86.9 B 215 B 255 B 167 B 105 B 8.37 B 43.5 B

Enterprise Value

-125 B -124 B -5.3 B 95.3 B 146 B 303 B 336 B 221 B 158 B 243 B 104 B 94.7 B 99.8 B 227 B 260 B 186 B 127 B 15.4 B 52.3 B

P/E Ratio

2 3 2.19 2.16 5 5.2 4.55 4.45 5.27 5.29 4.12 8.06 -3.77 -9.44 7.06 14.9 -8.67 2.61 -20

P/OCF Ratio

3.27 3.36 2.38 1.97 3.02 3.83 3.52 3.33 3.26 3.95 1.41 1.05 4.44 33.2 5.55 24.4 20.6 0.525 7.15

P/FCF Ratio

-3.59 777 5.24 3.47 3.88 5.32 4.59 4.58 5.1 6.89 2.5 2.58 -4.06 -5.08 13 -11.8 K -23.4 1.11 -61.8

P/B Ratio

0.31 0.41 0.32 0.313 0.73 0.635 0.674 0.652 0.62 0.77 0.258 0.184 0.262 0.617 0.735 1.72 1.88 0.146 1.72

EV/Sales

-0.071 -0.08 -0.004 0.077 0.119 0.308 0.325 0.229 0.172 0.28 0.129 0.128 0.151 0.408 0.484 2.27 1.91 0.224 1.14

EV/EBITDA

-0.69 -0.71 -0.025 0.526 0.8 2.33 2.48 1.73 1.79 2.28 1.69 2.39 -38.6 -60.1 5.08 5.07 -11.4 1.36 88.8

EV/OCF

-1.26 -1.07 -0.043 0.752 0.987 2.98 3.19 2.34 1.81 2.99 1.57 1.57 5.1 35 5.65 27.1 25 0.967 8.58

Earnings Yield

0.403 0.371 0.456 0.462 0.22 0.192 0.22 0.225 0.19 0.189 0.242 0.124 -0.265 -0.106 0.142 0.067 -0.115 0.383 -0.05

Free Cash Flow Yield

-0.111 0.132 0.191 0.288 0.265 0.188 0.218 0.218 0.196 0.145 0.401 0.387 -0.246 -0.197 0.077 -0.0 -0.043 0.897 -0.016

Debt To Equity

0.005 0.012 0.116 0.13 0.026 0.154 0.11 0.123 0.036 0.042 0.21 0.312 0.159 0.17 0.138 0.284 0.545 0.319 0.532

Debt To Assets

0.004 0.008 0.081 0.092 0.017 0.109 0.081 0.082 0.026 0.031 0.136 0.183 0.103 0.112 0.09 0.175 0.289 0.205 0.196

Net Debt To EBITDA

-2 -3 -1.41 -0.849 -2 -0.663 -0.26 -0.738 -1.42 -0.735 0.171 0.797 -4.98 -3.01 0.087 0.515 -2 0.62 14.9

Current Ratio

- - 3.03 3.01 - 3.21 2.99 2.02 2.07 1.77 1.63 1.5 1.47 1.61 3.11 1.4 1.83 1.64 0.524

Interest Coverage

33.3 41.7 11.2 7.18 - 9.76 11.8 13.8 22.1 10.7 2.49 3.76 -4.58 -8.36 -1.32 2.3 -4.1 6.76 -5.63

Income Quality

0.759 0.801 0.729 0.869 1.51 1.06 1.02 1.02 1.34 1.19 2.47 3.56 -0.722 -0.267 0.888 0.457 -0.345 2.49 -1.15

Sales General And Administrative To Revenue

0.085 0.078 0.08 0.006 - 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.002 0.003 - 0.016 0.017 0.012 0.012

Intangibles To Total Assets

- - 0.053 0.055 - 0.02 0.013 0.019 0.021 0.017 0.023 0.021 0.019 0.017 0.009 0.009 0.014 0.018 0.002

Capex To Operating Cash Flow

1.91 0.996 0.545 0.433 0.222 0.281 0.232 0.273 0.361 0.427 0.434 0.595 2.09 7.53 0.575 1 1.88 0.529 1.12

Capex To Revenue

0.11 0.07 0.049 0.044 0.03 0.029 0.024 0.027 0.034 0.04 0.036 0.049 0.062 0.088 0.049 0.084 0.144 0.123 0.149

Capex To Depreciation

4.75 3.2 2.2 2.09 - 0.985 0.874 0.969 1.5 1.52 1.25 1.7 1.73 2.95 2.03 1.8 2.8 2.25 2.29

Stock Based Compensation To Revenue

- - - - - - - -0.0 0.001 0.003 - - 0.0 0.001 - - - - -

Graham Number

- - 22.5 19.5 - 13.8 13.7 11.1 8.92 9.02 5.1 2.77 4.77 4.87 7.25 4.51 5.68 4.92 1.62

Return On Invested Capital, ROIC

- - 0.094 0.08 - 0.085 0.122 0.12 0.095 0.152 0.049 0.024 -0.04 -0.067 -0.008 0.046 -0.108 0.056 -0.094

Return On Tangible Assets, ROTA

0.083 0.099 0.108 0.109 0.104 0.088 0.11 0.099 0.088 0.108 0.041 0.014 -0.046 -0.044 0.069 0.072 -0.116 0.036 -0.032

Graham Net Net

- - 4.03 3.49 - 2.16 1.86 0.694 0.912 0.241 -0.604 -1.09 -0.994 -0.846 -0.855 -0.587 -1.95 -1.08 -1.14

Working Capital

- - 522 B 441 B - 311 B 255 B 182 B 151 B 97 B 86.4 B 73.8 B 53.9 B 64.6 B 138 B 11.8 B 10.6 B 9.89 B -15.6 B

Tangible Asset Value

1.04 T 944 B 860 B 743 B 615 B 598 B 543 B 472 B 446 B 409 B 352 B 336 B 325 B 345 B 386 B 96 B 54.9 B 56.5 B 33.3 B

Net Current Asset Value, NCAV

- - 409 B 342 B - 202 B 184 B 117 B 127 B 70.2 B 24.8 B -16.9 B -8.25 B -4.18 B 62.6 B -17.7 B -26.1 B -6 B -17.9 B

Invested Capital

1.05 T 955 B 968 B 845 B 631 B 687 B 592 B 519 B 439 B 387 B 377 B 385 B 349 B 356 B 371 B 75.4 B 68.4 B 63.2 B 30.6 B

Average Receivables

- - 129 B - - 90.6 B 85.4 B 86.1 B 92.3 B 83.2 B 71.2 B 63.3 B 56.1 B 47.9 B 40.9 B 20.1 B 3.39 B 6.53 B -

Average Payables

- - 72.9 B - - 53.4 B 48.5 B 47.8 B 47.2 B 49 B 50.8 B 45.8 B 37.5 B 32.1 B 26.5 B 14.3 B 3.63 B 11 B -

Average Inventory

- - 46.3 B - - 19.8 B 19.8 B 18.6 B 15.5 B 15 B 15.4 B 14.1 B 13.1 B 11.4 B 6.36 B 2.62 B 2.18 B 1.73 B -

Days Sales Outstanding

- - 36.2 36.3 - 33.5 32 30.4 36.6 38.9 33.5 33.7 32 35.6 28.3 180 - 36 50.2

Days Payables Outstanding

- - 26 27.8 - 27.8 22 24.2 23 25 27.8 30.5 26.1 26.7 - 164 38 21.8 237

Days Of Inventory On Hand

- - 19.9 14 - 9.56 8.84 10 8.35 7.37 8.84 8.82 8.6 9.94 - 19 19.9 16.2 18.9

Receivables Turnover

- - 10.1 10 - 10.9 11.4 12 9.97 9.38 10.9 10.8 11.4 10.3 12.9 2.03 - 10.1 7.27

Payables Turnover

- - 14.1 13.1 - 13.1 16.6 15.1 15.9 14.6 13.1 12 14 13.7 - 2.23 9.6 16.8 1.54

Inventory Turnover

- - 18.4 26.1 - 38.2 41.3 36.4 43.7 49.5 41.3 41.4 42.4 36.7 - 19.2 18.3 22.5 19.3

Return On Equity, ROE

0.117 0.141 0.146 0.145 0.145 0.122 0.148 0.146 0.118 0.146 0.063 0.023 -0.07 -0.065 0.104 0.116 -0.216 0.056 -0.086

Capex Per Share

1.82 1.1 0.909 0.747 0.314 0.388 0.332 0.326 0.377 0.415 0.341 0.405 0.472 0.563 0.36 0.198 0.44 0.644 0.312

All numbers in RUB currency

Quarterly Key Metrics Интер РАО

2026-Q2 2026-Q1 2025-Q4 2025-Q3 2025-Q2 2025-Q1 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q2 2014-Q1 2013-Q4 2013-Q2 2013-Q1 2012-Q4 2012-Q2 2011-Q4 2011-Q2 2010-Q4 2010-Q2 2009-Q4

Operating Cash Flow Per Share

- - - - - - 0.075 0.197 0.748 0.748 0.162 0.008 0.617 0.617 0.461 0.278 0.174 0.757 0.374 -0.05 0.303 0.677 0.22 0.187 0.347 0.62 0.231 0.259 0.114 0.676 0.195 0.208 0.043 0.65 0.162 0.131 0.467 0.197 0.105 0.074 0.353 0.089 0.142 0.164 0.075 0.018 - - - - - - -

Free Cash Flow Per Share

- - - - - - -0.247 -0.072 0.442 0.442 0.008 -0.133 0.393 0.393 0.383 0.164 0.114 0.626 0.218 -0.11 0.262 0.55 0.16 0.148 0.24 0.512 0.177 0.14 0.071 0.543 0.083 0.131 -0.028 0.491 0.073 0.06 0.293 0.119 0.048 0.021 0.192 0.039 0.063 -0.066 -0.001 -0.084 - - - - - - -

Cash Per Share

- - - - - - 6.14 6.98 7.3 7.3 6.18 6.3 5.83 5.83 4.31 3.93 4.59 4.49 3.82 3.62 3.9 3.5 3.29 3.22 3.26 3.09 2.64 2.12 2.09 2.23 1.56 1.45 1.18 1.3 1.49 0.926 1.13 0.907 0.756 0.962 1.11 0.616 0.482 0.533 0.512 0.613 - - - - - - -

Price To Sales Ratio

0.14 0.18 0.18 0.19 0.21 0.24 0.845 0.789 0.831 0.898 0.986 0.765 0.847 0.644 1.19 1.35 1.21 1.42 1.75 1.71 1.35 1.33 1.41 1.45 0.978 1.07 1.31 1.64 1.29 0.952 1.44 1.61 1.4 1.15 1.15 0.693 0.363 0.476 0.589 0.428 0.244 0.559 0.365 0.413 0.806 0.892 - - - - - - -

Dividend Yield

- - - - - - 0.048 - 0.011 0.01 0.043 0.0 0.013 0.017 0.017 0.025 - 0.0 0.015 0.026 0.0 0.003 0.0 0.037 0.0 0.002 0.0 0.032 0.0 0.0 0.013 0.025 - 0.0 0.002 - 0.001 0.0 0.004 - 0.0 0.001 0.0 - - 0.0 - - - - - - -

Payout Ratio

- - - - - - 0.438 - 0.096 0.096 0.483 0.0 0.173 0.173 0.234 0.467 - 0.002 0.42 1.29 0.0 0.063 0.002 0.769 0.0 0.036 0.002 0.715 0.0 0.002 0.385 0.751 - -0.002 0.011 - 0.246 0.01 0.107 - -0.002 0.025 0.0 - - -0.002 - - - - - - -

Revenue Per Share

- - - - - - 4.65 5.33 4.78 4.78 4.1 4.85 4 4 3.88 3.48 4.22 3.72 3.21 2.84 3.63 3.78 3.18 3.24 3.81 3.72 3.08 2.5 2.95 3.57 2.58 2.38 2.86 3.34 2.18 2.66 3.06 2.21 2.09 2.57 2.92 1.7 2.19 2.42 1.6 1.97 - - - - - - -

Net Income Per Share

- - - - - - 0.432 0.643 0.452 0.452 0.358 0.549 0.248 0.248 0.339 0.251 0.465 0.246 0.205 0.098 0.471 0.24 0.225 0.224 0.42 0.215 0.229 0.182 0.268 0.184 0.126 0.13 0.226 -0.099 0.532 0.203 0.005 0.042 0.041 0.182 -0.016 0.022 0.035 -0.127 -0.135 -0.016 - - - - - - -

Book Value Per Share

- - - - - - 13.4 13.2 12.6 12.6 11.7 - 10.1 10.1 9.23 8.91 8.85 8.39 8.13 7.88 8.04 7.51 7.31 7.01 7 6.59 6.37 5.49 5.81 6.23 5.33 5.21 5.25 5.69 5.03 4.49 4.96 4.28 4.29 4.31 4.72 3.56 - 4.3 3.82 - - - - - - - -

Tangible Book Value Per Share

- - - - - - 12.3 12.2 11.7 11.7 10.9 - 9.36 9.36 8.36 8.06 8.61 8.15 7.89 7.74 7.9 7.38 7.15 6.84 6.83 6.4 6.2 5.33 5.66 6.05 5.16 5.06 5.09 5.55 4.9 4.35 4.78 4.14 4.16 4.17 4.55 3.46 - 4.18 3.72 - - - - - - - -

Shareholders Equity Per Share

- - - - - - 13.2 13.1 12.4 12.4 11.5 11 10 10 9.2 8.88 8.82 8.36 8.1 7.86 8.01 7.49 7.28 6.98 6.97 6.56 6.34 5.47 5.79 6.21 5.31 5.19 5.23 5.66 5 4.46 4.92 4.25 4.27 4.24 4.65 3.51 3.87 4.26 3.77 4 - - - - - - -

Interest Debt Per Share

- - - - - - 1.4 0.16 1.23 1.23 1.39 - 1.12 1.12 1.56 1.53 1.35 1.32 1.23 0.85 0.749 0.85 0.846 0.9 0.854 0.841 0.653 0.573 0.602 0.229 0.324 0.329 0.231 0.258 0.769 0.815 1.06 1.16 1.07 1.3 1.48 0.614 0.012 0.679 0.678 - - - - - - - -

Market Cap

271 B 333 B 325 B 317 B 340 B 382 B 284 B 309 B 292 B 315 B 297 B 273 B 269 B 205 B 340 B 345 B 377 B 389 B 414 B 358 B 361 B 371 B 329 B 347 B 275 B 293 B 299 B 350 B 320 B 251 B 311 B 320 B 334 B 283 B 211 B 155 B 81.8 B 89.6 B 103 B 92.7 B 52.5 B 91.2 B 69.2 B 77.7 B 116 B 155 B - - - - - - -

Enterprise Value

-74.1 B -77.5 B -125 B -115 B -116 B -105 B 165 B -36 B -20.3 B 3.24 B 124 B 736 B 101 B 36.5 B 324 B 205 B 241 B 303 B 433 B 337 B 282 B 336 B 314 B 297 B 231 B 199 B 218 B 242 B 226 B 125 B 227 B 241 B 259 B 205 B 172 B 161 B 92.3 B 136 B 140 B 123 B 84 B 92.6 B 111 B 90.6 B 133 B 210 B 11.4 B -17.4 B 4.45 B -1.6 B 18.9 B -840 M 22.3 B

P/E Ratio

2.34 2.55 2.48 2.13 2.27 2.61 2.28 1.64 2.2 2.37 2.82 1.69 3.41 2.6 3.41 4.68 2.76 5.39 6.85 12.4 2.61 5.26 4.99 5.25 2.22 4.63 4.41 5.63 3.56 4.62 7.33 7.38 4.43 -9.69 1.18 2.27 58.6 6.25 7.5 1.51 -11 10.8 5.72 -1.97 -2.38 -27.5 - - - - - - -

P/OCF Ratio

- - - - - - 52.1 21.3 5.31 5.73 24.9 437 5.49 4.18 10 16.9 29.5 7 15 -97.2 16.2 7.45 20.4 25.1 10.8 6.42 17.5 15.8 33.5 5.03 19 18.4 92.7 5.9 15.5 14.1 2.38 5.32 11.7 14.8 2.02 10.7 5.62 6.09 17.3 97.8 - - - - - - -

P/FCF Ratio

- - - - - - -15.9 -58.5 8.99 9.71 530 -27.9 8.62 6.56 12.1 28.6 44.8 8.47 25.8 -44.3 18.8 9.16 28.1 31.7 15.5 7.77 22.9 29.3 53.9 6.26 44.5 29.1 -142 7.81 34.6 30.8 3.79 8.82 25.7 51.3 3.71 24.5 12.7 -15.2 -1.39 K -21 - - - - - - -

P/B Ratio

0.25 0.31 0.31 0.31 0.34 0.39 0.298 0.323 0.32 0.346 0.351 0.339 0.338 0.257 0.503 0.529 0.582 0.634 0.694 0.617 0.614 0.673 0.617 0.673 0.535 0.607 0.637 0.75 0.659 0.547 0.699 0.738 0.767 0.679 0.504 0.413 0.226 0.247 0.288 0.259 0.153 0.271 0.207 0.234 0.342 0.44 - - - - - - -

EV/Sales

- - - - - - 0.493 -0.092 -0.058 0.009 0.411 2.07 0.317 0.115 1.14 0.8 0.777 1.11 1.83 1.61 1.06 1.21 1.34 1.24 0.819 0.726 0.958 1.13 0.915 0.475 1.05 1.21 1.09 0.831 0.942 0.719 0.41 0.72 0.802 0.57 0.391 0.567 0.585 0.481 0.928 1.2 - - - - - - -

EV/EBITDA

-0.42 -0.42 -0.69 -0.6 -0.62 -0.59 5.93 -0.775 -0.5 0.08 2.88 15.8 3.12 1.13 7.67 6.32 4.64 9.3 14.9 19.1 5.44 11.2 10.9 9.96 4.9 5.96 6.98 8.9 6.28 5.46 11.4 15.3 8.72 17.8 3.22 6.36 15.9 10.8 13.2 5.54 10.2 11.3 7.36 7.75 100 15.5 - - - - - - -

EV/OCF

- - - - - - 30.4 -2.48 -0.369 0.059 10.4 1.18 K 2.06 0.746 9.56 10 18.9 5.45 15.7 -91.5 12.7 6.74 19.4 21.5 9.01 4.36 12.8 10.9 23.7 2.51 13.9 13.9 72 4.27 12.7 14.6 2.68 8.06 15.9 19.7 3.23 10.9 9 7.1 19.9 132 - - - - - - -

Earnings Yield

- - - - - - 0.11 0.153 0.114 0.105 0.089 0.148 0.073 0.096 0.073 0.053 0.091 0.046 0.036 0.02 0.096 0.048 0.05 0.048 0.113 0.054 0.057 0.044 0.07 0.054 0.034 0.034 0.056 -0.026 0.211 0.11 0.004 0.04 0.033 0.165 -0.023 0.023 0.044 -0.127 -0.105 -0.009 - - - - - - -

Free Cash Flow Yield

- - - - - - -0.063 -0.017 0.111 0.103 0.002 -0.036 0.116 0.152 0.083 0.035 0.022 0.118 0.039 -0.023 0.053 0.109 0.036 0.032 0.064 0.129 0.044 0.034 0.019 0.16 0.022 0.034 -0.007 0.128 0.029 0.032 0.264 0.113 0.039 0.019 0.269 0.041 0.078 -0.066 -0.001 -0.048 - - - - - - -

Debt To Equity

- - - - - - 0.106 0.012 0.1 0.1 0.118 - 0.112 0.112 0.165 0.168 0.149 0.154 0.148 0.105 0.091 0.11 0.112 0.125 0.118 0.123 0.1 0.102 0.101 0.036 0.059 0.062 0.043 0.042 0.149 0.177 0.21 0.266 0.242 0.297 0.312 0.172 - 0.159 0.18 - 0.17 0.137 0.138 0.146 0.284 0.318 0.545

Debt To Assets

- - - - - - 0.077 0.009 0.07 0.07 0.087 - 0.08 0.08 0.118 0.12 0.109 0.109 0.109 0.081 0.068 0.081 0.081 0.087 0.081 0.082 0.068 0.071 0.072 0.026 0.044 0.046 0.032 0.031 0.105 0.119 0.136 0.166 0.154 0.178 0.183 0.111 - 0.103 0.118 - 0.112 0.093 0.09 0.097 0.175 0.199 0.289

Net Debt To EBITDA

- - - - - - -4.24 -7.44 -7.69 -7.69 -4.03 9.95 -5.21 -5.21 -0.385 -4.34 -2.61 -2.66 0.635 -1.18 -1.53 -1.18 -0.535 -1.65 -0.952 -2.82 -2.59 -3.99 -2.6 -5.49 -4.22 -5.03 -2.51 -6.82 -0.724 0.229 1.81 3.67 3.51 1.38 3.84 0.171 2.77 1.1 13.1 4 - - - - - - -

Current Ratio

- - - - - - 3.1 3.37 3.03 3.03 3.42 - 3.01 3.01 3.03 3.12 3.78 3.21 3.87 3.81 3.31 2.99 2.78 2.5 2.25 2.02 2.32 2.28 2.29 2.07 2 1.96 2.02 1.77 1.69 1.86 1.63 1.69 1.7 1.57 1.5 1.36 - 1.47 1.58 - 1.61 2.25 3.11 3.25 1.4 1.85 1.83

Interest Coverage

- - - - - - - - - - 9.37 - - - 10.1 8.39 15 8.48 9 6.01 20.6 10.8 9.56 8.69 18.3 9.31 17.2 13.2 19.5 32.7 17.2 10.2 31.7 1.68 25.5 10.5 -1.69 2.84 1.74 5.85 0.853 2.95 9.93 - - - - - - - - - -

Income Quality

- - - - - - 0.175 0.307 1.66 1.66 0.453 0.015 2.48 2.48 1.06 0.907 0.294 2.42 1.43 -0.385 0.501 2.21 0.765 0.649 0.66 2.17 0.747 1.14 0.332 2.82 1.19 1.62 0.157 -4.98 0.285 0.509 -17.4 3.13 1.63 0.347 34.9 2.18 1.86 -1.3 -0.552 -1.13 - - - - - - -

Sales General And Administrative To Revenue

- - - - - - 0.007 0.006 0.006 0.006 0.008 0.006 0.006 0.006 - - - 0.002 0.001 0.001 - 0.001 0.001 0.002 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.002 0.001 0.001 0.001 0.002 0.001 0.001 0.007 0.004 - - - - - - - -

Intangibles To Total Assets

- - - - - - 0.056 0.056 0.053 0.053 0.054 - 0.055 0.055 0.068 0.069 0.02 0.02 0.022 0.014 0.013 0.013 0.016 0.016 0.017 0.019 0.019 0.02 0.02 0.021 0.023 0.021 0.022 0.017 0.018 0.021 0.023 0.021 0.02 0.02 0.021 0.018 - 0.019 0.018 - 0.017 0.01 0.009 0.008 0.009 0.01 0.014

Capex To Operating Cash Flow

- - - - - - 4.27 1.36 0.41 0.41 0.953 16.6 0.363 0.363 0.171 0.409 0.342 0.173 0.417 -1.19 0.136 0.187 0.274 0.208 0.308 0.174 0.236 0.46 0.377 0.197 0.573 0.368 1.65 0.244 0.551 0.543 0.373 0.397 0.545 0.712 0.457 0.562 0.559 1.4 1.01 5.66 - - - - - - -

Capex To Revenue

- - - - - - 0.069 0.051 0.064 0.064 0.038 0.029 0.056 0.056 0.02 0.033 0.014 0.035 0.049 0.021 0.011 0.033 0.019 0.012 0.028 0.029 0.018 0.048 0.015 0.037 0.043 0.032 0.025 0.048 0.041 0.027 0.057 0.035 0.027 0.021 0.055 0.029 0.036 0.095 0.047 0.052 - - - - - - -

Capex To Depreciation

- - - - - - 2.65 2.49 3.38 3.38 1.56 1.43 3.01 3.01 0.762 1.14 0.599 1.24 1.58 0.627 0.44 1.38 0.651 0.395 1.1 1.15 0.598 1.53 0.574 1.86 1.65 1.23 1.21 2.05 1.34 1.09 2.26 1.14 0.843 0.775 2.23 0.896 1.29 3.3 1.17 1.41 - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - -0.001 0.0 0.0 0.001 0.001 0.002 0.003 - - - - - - - - - - 0.0 0.0 - - - - - - -

Graham Number

- - - - - - 11.3 13.7 11.2 11.2 9.63 11.6 7.48 7.48 8.38 7.08 9.61 6.8 6.11 4.16 9.21 6.35 6.07 5.93 8.11 5.63 5.71 4.73 5.91 5.07 3.89 3.89 5.16 3.55 7.73 4.51 0.724 2.01 1.99 4.17 1.3 1.32 1.75 3.49 3.39 1.2 - - - - - - -

Return On Invested Capital, ROIC

- - - - - - 0.016 0.029 0.027 0.027 0.02 - 0.025 0.025 0.03 0.023 0.043 0.024 0.024 0.011 0.038 0.025 0.025 0.025 0.052 0.032 0.027 0.024 0.038 0.024 0.02 0.016 0.039 0.004 0.09 0.038 0.002 0.01 0.007 0.033 -0.006 0.005 - 0.017 -0.012 - - - - - - - -

Return On Tangible Assets, ROTA

- - - - - - 0.025 0.038 0.027 0.027 0.024 - 0.019 0.019 0.028 0.022 0.039 0.021 0.019 0.01 0.044 0.024 0.023 0.023 0.042 0.022 0.025 0.024 0.034 0.022 0.018 0.019 0.033 -0.013 0.076 0.031 0.001 0.006 0.006 0.026 -0.002 0.004 - -0.02 -0.024 - - - - - - - -

Graham Net Net

- - - - - - 3.38 4.24 4.03 4.03 3.73 6.3 3.23 3.23 1.96 1.71 2.57 2.16 2 2.24 2.36 1.86 1.58 1.31 1.24 0.893 0.76 0.573 0.8 1 0.596 0.494 0.244 0.042 0.229 -0.496 -0.812 -0.998 -1.08 -1.15 -1.43 -0.844 0.482 -1.19 -1.01 0.613 - - - - - - -

Working Capital

- - - - - - 482 B 542 B 522 B 522 B 476 B 463 B 441 B 441 B 317 B 301 B 346 B 311 B 298 B 288 B 293 B 255 B 240 B 223 B 212 B 182 B 188 B 174 B 176 B 151 B 130 B 122 B 120 B 97 B 97.2 B 104 B 86.4 B 90.1 B 84.2 B 84.6 B 73.8 B 48.9 B 41.6 B 53.9 B 65.7 B 54.2 B 64.6 B 102 B 138 B 138 B 11.8 B 26.2 B 10.6 B

Tangible Asset Value

- - - - - - 892 B 899 B 860 B 860 B 798 B - 743 B 743 B 614 B 593 B 633 B 598 B 582 B 571 B 581 B 543 B 524 B 505 B 504 B 472 B 458 B 456 B 474 B 446 B 432 B 423 B 424 B 409 B 410 B 367 B 352 B 353 B 349 B 351 B 336 B 332 B - 325 B 333 B - 345 B 351 B 386 B 383 B 96 B 84.2 B 54.9 B

Net Current Asset Value, NCAV

- - - - - - 372 B 430 B 409 B 409 B 384 B 463 B 342 B 342 B 206 B 189 B 237 B 202 B 191 B 213 B 220 B 184 B 170 B 149 B 145 B 117 B 112 B 105 B 123 B 127 B 106 B 95.4 B 95.2 B 70.2 B 64.9 B 39 B 24.8 B 4.49 B 118 M -3.03 B -16.9 B 2.63 B 41.6 B -8.25 B 5.72 B 54.2 B -4.18 B 31.8 B 62.6 B 70.7 B -17.7 B 6.94 B -26.1 B

Invested Capital

- - - - - - 965 B 1.01 T 968 B 968 B 893 B 463 B 845 B 845 B 742 B 722 B 721 B 687 B 669 B 623 B 632 B 592 B 577 B 563 B 553 B 519 B 509 B 498 B 496 B 439 B 427 B 415 B 414 B 387 B 391 B 393 B 377 B 401 B 390 B 393 B 385 B 344 B 41.6 B 349 B 353 B 54.2 B 356 B 337 B 371 B 357 B 75.4 B 86.1 B 68.4 B

Average Receivables

- - - - - - 140 B 139 B 135 B 123 B 55.3 B 61.7 B 123 B - 102 B 99.1 B 94.4 B 88.4 B 86 B 93.7 B 96 B 90.3 B 91.6 B 98.8 B 99.6 B 92.5 B 86.9 B 90.2 B 92.8 B 88.7 B 88.1 B 82.7 B 73.8 B - 77.5 B 68.9 B 60.5 B 57.4 B 60.5 B 61 B - 23.3 B 24.9 B - 20.2 B - - - - - - - -

Average Payables

- - - - - - 92.6 B 83.1 B 73.4 B 64.1 B 27.4 B 36.2 B 72.5 B - 53.1 B 51.9 B 56.6 B 52.7 B 43.9 B 48.9 B 52.3 B 47.4 B 45.1 B 46.1 B 48.8 B 45.8 B 40.7 B 42.6 B 46.5 B 46.9 B 43.6 B 43.3 B 47.2 B - 44.5 B 48.4 B 49.7 B 48.2 B 50.6 B 52.8 B - 19.1 B 20.1 B - 16.1 B 17.4 B - - - - - - -

Average Inventory

- - - - - - 68.3 B 59.4 B 56.2 B 52.3 B 24.2 B 18.2 B 36.4 B - 32.6 B 27.1 B 20.9 B 21.1 B 22 B 21.2 B 19.9 B 21.2 B 22.6 B 21.5 B 20.5 B 21.8 B 23 B 21.2 B 18.3 B 16.6 B 16.1 B 15.4 B 14.6 B - 15.9 B 15.9 B 16.7 B 16.7 B 15.9 B 15.4 B - 6.62 B 6.61 B - 6.74 B 6.48 B - - - - - - -

Days Sales Outstanding

- - - - - - 36.7 33 34.5 34.5 33.1 - 35 35 32.7 35.3 28.4 29.9 32.8 36.8 34.2 29.3 34.7 35.1 33.4 31.1 35.7 35.3 35.2 30.3 36.8 39.7 29.3 25.6 39 30.4 24.7 28.2 28.7 27.1 23.9 25.7 - 23.8 25.4 - - - - - - - -

Days Payables Outstanding

- - - - - - 32.3 26.9 24.8 24.8 21.4 - 26.9 26.9 23.5 22.1 20.5 24.9 22.6 22 24.7 20.1 23 21 20.5 21.5 22 20.8 21.9 19.9 24 22.3 21.9 21.8 26 23.8 24.5 28.6 29.5 27.9 26.1 25.4 - 42.9 29.8 - - - - - - - -

Days Of Inventory On Hand

- - - - - - 25.9 18.1 19 19 19 - 13.5 13.5 13.5 14.6 8.11 8.57 10.6 11.8 8.93 8.11 11.3 10.7 8.75 8.92 12 12.2 9.28 7.22 8.3 8.83 7.05 6.44 9.66 8.16 7.79 10.2 9.9 8.23 7.54 8.81 - 14.1 12.5 - - - - - - - -

Receivables Turnover

- - - - - - 2.46 2.73 2.61 2.61 2.72 - 2.57 2.57 2.75 2.55 3.17 3.02 2.74 2.44 2.63 3.07 2.59 2.57 2.7 2.89 2.52 2.55 2.56 2.97 2.44 2.27 3.07 3.52 2.31 2.96 3.64 3.19 3.14 3.33 3.77 3.5 - 3.78 3.55 - - - - - - - -

Payables Turnover

- - - - - - 2.78 3.35 3.63 3.63 4.2 - 3.35 3.35 3.84 4.08 4.39 3.62 3.99 4.08 3.64 4.47 3.91 4.29 4.38 4.18 4.09 4.33 4.11 4.52 3.75 4.03 4.11 4.12 3.46 3.78 3.67 3.14 3.05 3.22 3.45 3.55 - 2.1 3.02 - - - - - - - -

Inventory Turnover

- - - - - - 3.47 4.96 4.74 4.74 4.75 - 6.67 6.67 6.66 6.18 11.1 10.5 8.45 7.65 10.1 11.1 7.94 8.42 10.3 10.1 7.49 7.38 9.7 12.5 10.8 10.2 12.8 14 9.32 11 11.6 8.84 9.09 10.9 11.9 10.2 - 6.38 7.22 - - - - - - - -

Return On Equity, ROE

0.099 0.111 0.117 0.134 0.139 0.137 0.033 0.049 0.036 0.036 0.031 0.05 0.025 0.025 0.037 0.028 0.053 0.029 0.025 0.012 0.059 0.032 0.031 0.032 0.06 0.033 0.036 0.033 0.046 0.03 0.024 0.025 0.043 -0.018 0.106 0.046 0.001 0.01 0.01 0.043 -0.003 0.006 0.009 -0.03 -0.036 -0.004 - - - - - - -

Capex Per Share

- - - - - - 0.322 0.269 0.307 0.307 0.155 0.141 0.224 0.224 0.079 0.114 0.06 0.131 0.156 0.06 0.041 0.126 0.06 0.039 0.107 0.108 0.055 0.119 0.043 0.133 0.112 0.076 0.071 0.159 0.09 0.071 0.174 0.078 0.057 0.053 0.161 0.05 0.08 0.23 0.076 0.102 - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Интер РАО IRAO
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Интер РАО plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
Мордовэнергосбыт Мордовэнергосбыт
MRSB
- - - russiaRussia
Саратовэнерго Саратовэнерго
SARE
- - - russiaRussia
Иркутскэнерго Иркутскэнерго
IRGZ
- - - russiaRussia
Россети Юг Россети Юг
MRKY
- - - russiaRussia
ТГК-1 ТГК-1
TGKA
- - - russiaRussia
Сахалинэнерго Сахалинэнерго
SLEN
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
ТГК-14 ТГК-14
TGKN
- - - russiaRussia
Волгоградэнергосбыт Волгоградэнергосбыт
VGSB
- - - russiaRussia
Россети ФСК ЕЭС Россети ФСК ЕЭС
FEES
- - - russiaRussia
Магаданэнерго Магаданэнерго
MAGE
- - - russiaRussia
Spark Energy, Inc. Spark Energy, Inc.
SPKEP
- 0.14 % $ 404 M usaUSA
Томская распределительная компания Томская распределительная компания
TORS
- - - russiaRussia
ТНС Энерго Кубань ТНС Энерго Кубань
KBSB
- - - russiaRussia
МРСК Центра МРСК Центра
MRKC
- - - russiaRussia
МРСК Центра и Приволжья МРСК Центра и Приволжья
MRKP
- - - russiaRussia
МРСК Урала МРСК Урала
MRKU
- - - russiaRussia
Мосэнерго Мосэнерго
MSNG
- - - russiaRussia
ОГК-2 ОГК-2
OGKB
- - - russiaRussia
Пермэнергосбыт Пермэнергосбыт
PMSB
- - - russiaRussia
ТНС Энерго Ростов-на-Дону ТНС Энерго Ростов-на-Дону
RTSB
- - - russiaRussia
Centrais Elétricas Brasileiras S.A. - Eletrobrás Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR
- 0.96 % $ 25.8 B -
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
ТНС Энерго Нижний Новгород ТНС Энерго Нижний Новгород
NNSB
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Липецкая энергосбытовая компания Липецкая энергосбытовая компания
LPSB
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
Кубаньэнерго Кубаньэнерго
KUBE
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
ТНС Энерго Ярославль ТНС Энерго Ярославль
YRSB
- - - russiaRussia
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
ТГК-2 ТГК-2
TGKB
- - - russiaRussia
ТГК-2 п ТГК-2 п
TGKBP
- - - russiaRussia
ТНС Энерго ТНС Энерго
TNSE
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia
РусГидро РусГидро
HYDR
- - - russiaRussia
Российские сети Российские сети
RSTI
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia