Корпорация ИРКУТ logo
Корпорация ИРКУТ IRKT

Корпорация ИРКУТ Financial Statements 2003-2025 | IRKT

Key Metrics Корпорация ИРКУТ

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003

Operating Cash Flow Per Share

- 6.96 -4.1 8.74 -4.56 15.3 -15.8 -9.62 1.03 3.46 9.72 -3.41 0.428 0.31 3 1.7 -1.9 -3.05 4.49 0.519

Free Cash Flow Per Share

- 4.37 -11.4 -2.58 -16.7 8.87 -21.5 -13.7 -2.47 1.12 7.22 -5.2 -1.71 -1.06 0.473 -0.465 -3.72 -3.87 3.84 -0.557

Cash Per Share

- 12.1 4.25 10.3 22.7 19.2 47.7 19.6 20.3 7.51 7.11 5.65 7.18 10.9 12.3 6.04 2.05 4.18 3.73 2.64

Price To Sales Ratio

- 0.428 0.319 0.846 0.819 0.325 0.105 0.15 0.103 0.159 0.228 0.2 0.3 0.301 0.139 1.35 1.19 0.944 0.769 1.19

Dividend Yield

- - - 0.0 0.032 0.041 0.062 0.027 0.147 0.055 0.045 0.049 0.028 - 0.032 0.004 - 0.005 0.002 0.004

Payout Ratio

- - - 0.025 -0.123 -1.04 0.641 -0.149 20.8 0.462 0.496 0.131 0.167 - -0.136 0.11 - 0.036 0.016 -0.159

Revenue Per Share

- 52 78 41.2 44.3 43.9 88.5 69 54.3 35.4 26.3 29.5 34 26.7 24.9 17 23.1 22.5 20.9 20.2

Net Income Per Share

- 1.42 -46.1 0.579 -9.33 -0.564 0.896 -1.87 0.04 0.668 0.544 2.23 1.72 -0.401 -0.811 0.807 1.2 2.68 2.3 -0.559

Book Value Per Share

- -1.17 -68.3 9.41 23.8 12.3 39.2 43.4 36.2 15.3 13.6 15.7 12 7.04 7.33 7.46 11 11.4 5.58 0.392

Tangible Book Value Per Share

- -1.17 -65.8 -7.89 -15.7 3.99 17.3 21.5 19.7 8.98 8.64 11.7 8.26 3.79 4.35 4.62 7.09 7.29 2.58 0.265

Shareholders Equity Per Share

- -0.876 -67.6 9.41 23.5 12.3 38.8 42.9 35.8 15 13.4 15.5 11.7 6.74 7.03 6.91 9.87 10.1 4.98 0.391

Interest Debt Per Share

- 41.4 135 84 117 56.8 118 66.1 44.5 17 17.2 20.8 20.6 27.5 25.6 16.5 19.5 21.2 18.9 24.1

Market Cap

- 89.8 B 37.6 B 46.5 B 48.4 B 27 B 11.4 B 12.7 B 6.77 B 9.95 B 10.6 B 10.4 B 15.3 B 11.9 B 5.11 B 33.9 B 26.8 B 19 B 13.8 B 19 B

Enterprise Value

- 194 B 222 B 140 B 162 B 90.4 B 88.3 B 64.6 B 32.9 B 24.9 B 26.6 B 35.9 B 36.5 B 33.1 B 22.6 B 49.4 B 42.1 B 33.3 B 25.1 B 35.7 B

P/E Ratio

- 15.6 -0.539 60.3 -3.9 -25.3 10.4 -5.54 141 8.41 11 2.65 5.92 -20.1 -4.26 28.3 22.9 7.92 7 -42.9

P/OCF Ratio

- 3.2 -6.06 3.99 -7.97 0.933 -0.588 -1.08 5.46 1.62 0.617 -1.73 23.8 26 1.15 13.5 -14.4 -6.96 3.58 46.3

P/FCF Ratio

- 5.09 -2.18 -13.6 -2.18 1.61 -0.431 -0.754 -2.27 5.03 0.831 -1.13 -5.98 -7.57 7.3 -49.1 -7.37 -5.48 4.19 -43.1

P/B Ratio

- -25.4 -0.368 3.71 1.54 1.16 0.24 0.241 0.157 0.376 0.449 0.381 0.875 1.19 0.491 3.31 2.78 2.09 3.23 61.3

EV/Sales

- 0.923 1.88 2.55 2.75 1.09 0.811 0.764 0.502 0.398 0.573 0.69 0.714 0.837 0.612 1.96 1.86 1.65 1.4 2.23

EV/EBITDA

- 8.23 -4.16 -4.41 21.9 8.68 5.58 14.3 6.11 3.66 7.37 5.24 5.79 11.5 6.62 17.9 10.5 6.22 5.31 17.6

EV/OCF

- 6.89 -35.8 12 -26.7 3.13 -4.55 -5.48 26.6 4.06 1.55 -5.96 56.7 72.2 5.08 19.7 -22.6 -12.2 6.52 86.9

Earnings Yield

- 0.064 -1.85 0.017 -0.257 -0.04 0.096 -0.181 0.007 0.119 0.091 0.378 0.169 -0.05 -0.235 0.035 0.044 0.126 0.143 -0.023

Free Cash Flow Yield

- 0.196 -0.46 -0.074 -0.459 0.622 -2.32 -1.33 -0.441 0.199 1.2 -0.883 -0.167 -0.132 0.137 -0.02 -0.136 -0.183 0.239 -0.023

Debt To Equity

- -43.2 -1.86 8.49 4.45 4.3 2.84 1.44 1.17 1.06 1.21 1.28 1.77 3.74 3.41 2.39 1.78 1.91 3.39 55.1

Debt To Assets

- 0.503 0.817 0.538 0.584 0.601 0.559 0.377 0.324 0.364 0.355 0.42 0.517 0.654 0.547 0.531 0.427 0.469 0.54 0.775

Net Debt To EBITDA

- 4.41 -3.45 -2.94 15.3 6.09 4.86 11.5 4.86 2.2 4.44 3.72 3.36 7.38 5.12 5.62 3.79 2.67 2.39 8.21

Current Ratio

- 1.73 1.25 1.18 1.47 2.45 2.2 1.89 1.7 2.07 1.48 2.51 2.04 1.14 1.87 1.94 2.53 3.22 1.3 1.04

Interest Coverage

- 2.51 -0.07 0.317 0.128 0.178 0.995 0.082 0.956 2.12 0.222 3.55 - 0.477 0.932 - 0.988 3.26 2.59 0.918

Income Quality

- 3.98 0.086 -0.168 0.489 -13.9 -16.1 5.15 25.8 3.41 -187 -1.15 0.204 -0.515 -3.64 2.18 -1.59 -1.14 1.95 -0.928

Sales General And Administrative To Revenue

- 0.042 0.074 0.0 0.139 0.104 0.068 0.109 0.124 0.096 0.104 0.096 0.076 0.094 0.105 0.122 - - - -

Intangibles To Total Assets

- 0.0 -0.016 0.116 0.22 0.094 0.111 0.134 0.128 0.145 0.109 0.087 0.093 0.084 0.068 0.091 0.096 0.1 0.096 0.005

Capex To Operating Cash Flow

- 0.372 -1.79 1.29 -2.66 0.42 -0.363 -0.426 3.41 0.677 0.258 -0.525 4.99 4.43 0.843 1.27 -0.958 -0.271 0.145 2.07

Capex To Revenue

- 0.05 0.094 0.274 0.273 0.146 0.065 0.059 0.064 0.066 0.095 0.061 0.063 0.051 0.102 0.127 0.079 0.037 0.031 0.053

Capex To Depreciation

- 5.78 1.64 2.86 2.74 2.51 1.53 1.23 1.9 2.04 2.29 1.98 2.37 1.6 3.17 4.08 2.74 1.28 1.18 1.72

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - -

Graham Number

- 5.3 265 11.1 70.3 12.5 28 42.5 5.65 15 12.8 27.8 21.2 7.79 11.3 11.2 16.3 24.7 16 2.22

Return On Invested Capital, ROIC

- 0.162 -0.007 0.006 0.008 0.005 0.019 0.003 0.002 0.052 -0.076 0.074 0.082 0.022 0.04 0.043 0.045 0.127 0.161 0.107

Return On Tangible Assets, ROTA

- 0.019 -0.294 0.004 -0.067 -0.007 0.005 -0.013 0.0 0.018 0.013 0.052 0.048 -0.011 -0.02 0.029 0.032 0.072 0.081 -0.02

Graham Net Net

- -38.4 -161 -92.2 -112 -42.8 -84.2 -72 -34.5 -12.1 -15.8 -18.2 -14.4 -16.6 -19.2 -11.7 -14 -12.6 -12.1 -14.5

Working Capital

- 121 B 41.9 B 15.5 B 40.4 B 74.4 B 94.1 B 61.4 B 44.5 B 27.4 B 19.6 B 36.8 B 20.5 B 4.47 B 23.2 B 16 B 17 B 17 B 3.96 B 567 M

Tangible Asset Value

- -4.74 B -99.6 B -10.5 B -20.9 B 7.54 B 21.2 B 26.3 B 23.8 B 15.9 B 15.3 B 20.6 B 12.4 B 5.62 B 6.44 B 6.84 B 6.94 B 6.52 B 2.21 B 210 M

Net Current Asset Value, NCAV

- -20.8 B -124 B -82.8 B -80.4 B -16.9 B -21.7 B -17.7 B -4.24 B 2.97 B 3.66 B 5.84 B -1.49 B -10.9 B -4.38 B -1.98 B -1.43 B -2.13 B -5.09 B -6.61 B

Invested Capital

- 123 B 40.6 B 71 B 126 B 107 B 151 B 118 B 85.7 B 50.4 B 39.3 B 54.8 B 36.3 B 19.2 B 36.9 B 28 B 26.8 B 26.5 B 11.6 B 5.62 B

Average Receivables

36.1 B 56.4 B 37.8 B 15.3 B -2.18 B - - 11 B 14.9 B 7.91 B 4.03 B 0.5 1.5 -461 M -461 M 3.67 B 6.38 B 5.97 B 6.73 B -

Average Payables

23.5 B 49.4 B 33.4 B 14.6 B 21.3 B 24.5 B 16.3 B 14.3 B 11.2 B 6.83 B 7.99 B 6.5 B 4.62 B 5.9 B 3.59 B 2.14 B 3.96 B 3.68 B 3.38 B -

Average Inventory

50.2 B 106 B 78.1 B 53.6 B 56.7 B 57.5 B 67.6 B 65 B 38.7 B 19.5 B 23.5 B 22.7 B 15.3 B 14.2 B 17 B 17.1 B 16.1 B 11.4 B 6.52 B -

Days Sales Outstanding

- 126 126 232 -27 - - - 123 45.2 63.2 - 0.0 0.0 -9.12 0.0 118 98.2 133 158

Days Payables Outstanding

- 118 238 111 117 172 94.4 62.6 114 47.8 78.5 86.3 56.3 61.6 105 - 106 129 139 113

Days Of Inventory On Hand

- 252 512 332 518 307 296 367 409 148 209 276 228 158 239 365 411 549 269 217

Receivables Turnover

- 2.91 2.9 1.57 -13.5 - - - 2.97 8.07 5.77 - 51.2 B 19.8 B -40 25.1 B 3.08 3.72 2.75 2.31

Payables Turnover

- 3.09 1.53 3.28 3.13 2.13 3.87 5.83 3.2 7.63 4.65 4.23 6.48 5.93 3.49 - 3.46 2.83 2.62 3.23

Inventory Turnover

- 1.45 0.713 1.1 0.705 1.19 1.23 0.994 0.893 2.46 1.75 1.32 1.6 2.31 1.52 0.999 0.887 0.665 1.36 1.68

Return On Equity, ROE

- -1.63 0.681 0.062 -0.396 -0.046 0.023 -0.044 0.001 0.045 0.041 0.144 0.148 -0.059 -0.115 0.117 0.122 0.264 0.462 -1.43

Capex Per Share

- 2.59 7.32 11.3 12.1 6.43 5.73 4.1 3.5 2.35 2.5 1.79 2.13 1.37 2.53 2.16 1.82 0.825 0.651 1.08

All numbers in RUB currency

Quarterly Key Metrics Корпорация ИРКУТ

2023-Q2 2022-Q4 2022-Q2 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q1 2017-Q4 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2012-Q4

Operating Cash Flow Per Share

- - - 9.13 0.004 -3.79 -0.002 -4.44 -0.005 -0.998 0.001 -1.81 0.0 15.6 - 0.668 0.668 0.001 - 0.008 0.008 0.011 -0.01 -0.005 -0.005 -7.79 -0.009 0.005 0.005 0.004 -0.006 0.003 0.003 1.9 1.9 - 1.28

Free Cash Flow Per Share

- - - 8.08 0.003 -5.89 -0.002 -6.94 -0.007 -4.16 0.0 -5.35 -0.001 9.67 - -0.001 -0.001 0.001 - 0.008 0.008 0.011 -0.01 -0.006 -0.006 -0.008 -0.009 0.004 0.004 0.003 -0.007 0.002 0.002 1.22 0.831 - -0.008

Cash Per Share

- - - 12.9 9.78 7.84 7.84 1.08 27.5 22 9.14 6.8 11.4 18.3 - 22.7 22.7 - - 40.6 40.6 48.2 12.9 16.7 16.7 19.6 11 23.7 23.9 20.1 12.3 17 17.1 7.44 6.63 - 8.04

Price To Sales Ratio

- - - 0.516 1.49 1.65 3.27 0.617 0.692 3.12 15.6 1.6 1.88 3.07 - 2.35 4.81 2.15 - 0.746 0.715 0.218 0.445 1.03 1.09 0.292 0.558 0.437 0.417 0.166 0.388 0.732 0.622 0.437 0.539 - 0.498

Dividend Yield

- - - - - - - - - - - - - 0.0 - 0.0 0.0 - - 0.041 0.0 - 0.004 0.0 0.0 - 0.0 0.018 0.0 - 0.0 0.0 0.0 0.001 0.001 - 0.001

Payout Ratio

- - - - - - - - - - - - - -0.012 - -0.001 -0.001 - - 1.53 0.002 - 0.007 -0.0 -0.0 - -0.0 0.232 0.0 - 0.0 -0.0 -0.0 0.014 0.006 - 0.016

Revenue Per Share

- - - 43.2 16.4 15.1 7.55 40.3 48.3 11 1.79 21.8 18.3 12.3 - 15.4 15.4 6.73 - 14.6 14.6 42.5 20.9 9.32 9.32 35.5 12.2 15.1 15.1 33.7 16.5 8.64 8.64 12.9 10.2 - 12

Net Income Per Share

- - - 1.96 0.742 -0.532 -0.266 -20.3 -24.4 -11.4 -6.59 1.24 -25.4 -1.19 - -1.11 -1.11 -3.56 - 0.295 0.295 0.196 5.09 -2.2 -2.2 -1.05 -1.62 0.5 0.5 -0.626 1.44 -0.556 -0.556 0.369 1.24 - 0.466

Book Value Per Share

- - - -1.25 -0.947 -33.9 -33.9 -41.1 -40.6 -50.7 -11.9 6.21 -29.3 21.6 - 23.8 23.8 35.9 - 38.1 38.1 39.6 37.7 33.8 33.8 43.4 33.5 40.4 40.4 35.8 25.1 22.1 22.1 15.1 14.6 - 13.6

Tangible Book Value Per Share

- - - -1.25 -0.951 -35.3 -33.9 -39.6 -86.2 -62.6 -26.7 -5.21 -29.5 -22.2 - 23.6 23.6 35.9 - 13.4 37.9 17.6 37.5 13 33.6 21.7 33.4 22 40.3 19.4 25 12 21.9 8.9 8.54 - 8.64

Shareholders Equity Per Share

- - - -0.936 -0.71 -33.6 -33.6 -40.7 -40.6 -50.8 -11.9 6.21 -29.5 21.4 - 23.5 23.5 35.9 - 37.6 37.6 39.1 37.2 33.3 33.3 43 33.2 39.8 39.8 35.3 24.7 21.6 21.6 14.8 14.3 - 13.4

Interest Debt Per Share

- - - 42.6 30.6 69.8 67.7 78.3 204 139 59.4 53.4 89.6 90.6 - 105 105 - - 94.8 94.8 116 82.3 76.9 75.1 64.2 34.4 39.1 39.1 41.3 30.5 26.1 26.1 16.1 16.5 - 16.4

Market Cap

- - - 84.1 B 122 B 76.9 B 76.3 B 62.4 B 35 B 52.2 B 88.2 B 70.4 B 45.9 B 50.5 B - 48.4 B 98.9 B 19.3 B - 13.4 B 12.9 B 11.4 B 11.5 B 11.8 B 12.5 B 12.8 B 9.98 B 7.24 B 6.9 B 6.77 B 8.14 B 7.42 B 6.3 B 10 B 9.65 B - 10.6 B

Enterprise Value

-399 B - 40.9 B 188 B 226 B 267 B 267 B 247 B 221 B 223 B 246 B 164 B 151 B 143 B 92.6 B 162 B 213 B 19.3 B 63.5 B 80 B 79.5 B 89 B 96.8 B 83.6 B 84.3 B 65.1 B 44.4 B 24.2 B 23.9 B 32.6 B 31.6 B 18.4 B 17.3 B 25 B 27.2 B 19.5 B 26.6 B

P/E Ratio

- - - 2.85 8.24 -11.7 -23.2 -0.305 -0.343 -0.754 -1.06 7.03 -0.339 -7.98 - -8.21 -16.8 -1.02 - 9.27 8.89 11.9 0.457 -1.09 -1.16 -2.47 -1.05 3.29 3.14 -2.24 1.11 -2.84 -2.42 3.8 1.11 - 3.22

P/OCF Ratio

- - - 2.44 6.52 K -6.57 -16.5 K -5.59 -7.3 K -34.5 52 K -19.3 515 K 2.43 - 54.4 111 20.2 K - 1.36 K 1.3 K 861 -956 -2 K -2.12 K -1.33 -754 1.42 K 1.35 K 1.46 K -1.05 K 2.4 K 2.04 K 2.96 2.89 - 4.67

P/FCF Ratio

- - - 2.76 7.66 K -4.23 -13.2 K -3.58 -5.09 K -8.26 129 K -6.53 -24.7 K 3.92 - -39.8 K -81.3 K 22.6 K - 1.39 K 1.33 K 840 -932 -1.72 K -1.82 K -1.29 K -720 1.62 K 1.54 K 2.17 K -976 2.71 K 2.3 K 4.61 6.62 - -729

P/B Ratio

- - - -23.8 -34.5 -0.74 -0.735 -0.61 -0.825 -0.676 -2.35 5.62 -1.17 1.77 - 1.54 3.15 0.403 - 0.29 0.278 0.237 0.25 0.288 0.305 0.241 0.205 0.166 0.158 0.159 0.259 0.292 0.248 0.379 0.386 - 0.449

EV/Sales

- - - 1.15 2.77 5.73 11.4 2.44 4.37 13.3 43.5 3.72 6.19 8.71 17.5 7.89 10.3 2.15 - 4.45 4.42 1.7 3.76 7.3 7.36 1.49 2.48 1.46 1.44 0.8 1.51 1.81 1.7 1.09 1.52 - 1.25

EV/EBITDA

- - - 9.79 17.6 58.3 135 -6.13 23.5 -17 -10.3 -4.26 95.6 -413 26.2 47.1 61.7 -16.9 - 24.9 24.7 10.3 13.6 -39.7 -40.1 22.2 22.3 -57.4 -56.6 10.6 9.59 -116 -109 11.5 5.5 - 30.7

EV/OCF

- - - 5.45 12.1 K -22.8 -57.5 K -22.1 -46.1 K -147 145 K -44.8 1.69 M 6.88 7.95 K 182 239 20.2 K - 8.08 K 8.03 K 6.71 K -8.07 K -14.2 K -14.3 K -6.77 -3.35 K 4.75 K 4.69 K 7 K -4.07 K 5.94 K 5.58 K 7.37 8.15 - 11.8

Earnings Yield

- - - 0.088 0.03 -0.021 -0.011 -0.819 -0.729 -0.331 -0.236 0.036 -0.736 -0.031 - -0.03 -0.015 -0.245 - 0.027 0.028 0.021 0.547 -0.229 -0.216 -0.101 -0.239 0.076 0.08 -0.112 0.226 -0.088 -0.103 0.066 0.226 - 0.078

Free Cash Flow Yield

- - - 0.363 0.0 -0.237 -0.0 -0.279 -0.0 -0.121 0.0 -0.153 -0.0 0.255 - -0.0 -0.0 0.0 - 0.001 0.001 0.001 -0.001 -0.001 -0.001 -0.001 -0.001 0.001 0.001 0.0 -0.001 0.0 0.0 0.217 0.151 - -0.001

Debt To Equity

- - 2.71 -43.2 -43.2 -2.01 -2.01 -1.86 -5.03 -2.64 -4.95 8.49 -3.04 4.1 4.1 4.45 4.45 - 4.3 2.52 2.52 2.84 2.21 2.26 2.26 1.44 1.04 0.982 0.982 1.17 1.23 1.21 1.21 1.06 1.12 1.15 1.21

Debt To Assets

- - 0.383 0.503 0.503 0.751 0.751 0.817 0.537 0.734 0.54 0.538 0.842 0.498 0.498 0.584 0.584 - 0.601 0.539 0.539 0.574 0.523 0.476 0.476 0.391 0.33 0.284 0.284 0.336 0.373 0.334 0.334 0.364 0.365 0.351 0.355

Net Debt To EBITDA

- - - 5.41 8.09 41.5 96.3 -4.58 19.8 -13 -6.59 -2.43 66.5 -267 26.2 33 33 - - 20.7 20.7 9.01 11.9 -34.1 -34.1 17.9 17.3 -40.2 -40.2 8.36 7.13 -69.4 -69.4 6.88 3.55 - 18.5

Current Ratio

1.61 - 1.93 1.73 1.73 1.27 1.27 1.25 0.915 1.03 0.866 1.18 1.03 0.978 0.978 1.47 1.47 - 2.45 1.84 1.84 2.25 1.82 1.62 1.62 1.97 1.87 1.67 1.67 1.7 1.83 1.7 1.7 2.07 1.67 1.53 1.48

Interest Coverage

- - - 3.42 - 0.675 - -0.081 - -0.371 -0.745 3.31 - -0.866 -0.324 - - - - - - 1.24 - -1.5 - 0.785 - - - - - - - 2.4 2.97 - -1.46

Income Quality

- - - 4.67 5.06 7.12 5.64 0.219 0.188 0.088 -0.196 0.054 -0.003 -13.2 -0.015 -604 -604 -0.202 - 27.3 27.3 55.1 -0.002 2.18 2.18 7.43 K 0.006 9.28 9.28 -6.16 -0.004 -4.74 -4.74 3.78 1.12 - -5.81

Sales General And Administrative To Revenue

- - - - 0.029 - 0.089 - 0.048 - 0.348 - 0.082 - - 0.116 0.116 0.19 - 0.083 0.083 0.043 0.036 0.19 0.19 0.054 0.117 0.121 0.121 0.051 0.081 0.136 0.136 0.078 0.093 - 0.065

Intangibles To Total Assets

- - 0.009 0.0 0.0 0.015 0.0 -0.016 0.12 0.065 0.136 0.116 0.002 0.249 0.001 0.001 0.001 - 0.094 0.14 0.001 0.113 0.001 0.131 0.001 0.137 0.001 0.134 0.001 0.133 0.002 0.129 0.002 0.145 0.138 0.132 0.109

Capex To Operating Cash Flow

- - - 0.115 149 -0.554 -0.246 -0.561 -0.436 -3.17 0.596 -1.95 21.9 0.381 0.059 0.002 0.002 107 - 52.2 26.1 7.31 -0.026 -0.167 -0.167 -0.0 -0.047 0.122 0.122 0.33 -0.075 0.116 0.116 0.358 0.564 - 1.01

Capex To Revenue

- - - 0.024 0.034 0.139 0.0 0.062 0.0 0.287 0.0 0.162 0.0 0.482 0.0 0.0 0.0 0.011 - 0.029 0.014 0.002 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.053 0.105 - 0.107

Capex To Depreciation

- - - 2.75 3.85 K 17.8 6.3 2.13 1.17 1.72 0.635 2.66 1.46 2.7 0.472 1.38 1.38 72.4 - 473 236 64.7 0.388 0.0 0.983 0.0 0.473 0.714 0.714 1.23 0.823 0.916 0.916 2.48 2.04 - 2.71

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

- - - 6.42 3.44 20.1 14.2 136 149 114 42 13.2 130 23.9 - 24.2 24.2 53.6 - 15.8 15.8 13.1 65.3 40.6 40.6 31.9 34.8 21.1 21.1 22.3 28.3 16.4 16.4 11.1 20 - 11.8

Return On Invested Capital, ROIC

- - - 0.122 0.027 0.018 0.008 -0.004 -0.082 -0.019 -0.005 0.022 -0.224 -0.05 -0.002 0.017 0.017 - - 0.012 0.012 0.007 0.033 -0.016 -0.026 0.018 0.009 -0.008 -0.011 -0.047 0.024 -0.012 -0.012 0.024 0.04 - 0.024

Return On Tangible Assets, ROTA

- - - 0.024 0.012 -0.006 -0.003 -0.216 -0.073 -0.067 -0.07 0.014 -0.239 -0.009 0.005 -0.006 -0.006 - - 0.002 0.002 0.001 0.032 -0.016 -0.014 -0.008 -0.016 0.004 0.004 -0.006 0.018 -0.008 -0.007 0.01 0.033 - 0.011

Graham Net Net

- - - -41.1 -33.2 -86.6 -80.7 -98.6 -327 -152 -94.3 -60.9 -99.7 -97.1 - -93.6 -93.6 35.9 - -79.2 -55.4 -90.7 -58.1 -69.4 -59.3 -84.2 -30.3 -45.5 -36 -54.1 -21.8 -28.7 -20.8 -15.2 -16.4 - -18.3

Working Capital

152 B - 168 B 121 B 121 B 53.2 B 53.2 B 41.9 B -23.8 B 6.37 B -32.4 B 15.5 B 2.66 B -2.64 B -2.64 B 40.4 B 40.4 B 36.7 B 74.4 B 69.8 B 69.8 B 99.3 B 61.4 B 52.8 B 52.8 B 67 B 47.5 B 43.3 B 43.3 B 43.9 B 33.3 B 27.3 B 27.3 B 27.4 B 21.3 B 18 B 19.6 B

Tangible Asset Value

80.8 B - 48.9 B -4.74 B -4.74 B -109 B -105 B -99.6 B -90.2 B -95.1 B -84.4 B -10.5 B -39.2 B -29.6 B 28.6 B 31.5 B 31.5 B 47.9 B 7.54 B 16.5 B 46.6 B 21.7 B 46.2 B 16 B 41.3 B 26.7 B 49.1 B 24.1 B 44.2 B 23.5 B 31.8 B 14.1 B 25.7 B 15.9 B 15 B 13.5 B 15.3 B

Net Current Asset Value, NCAV

-345 M - 25.7 B -20.8 B -20.8 B -130 B -130 B -124 B -186 B -153 B -172 B -82.8 B -95.2 B -89.9 B -89.9 B -80.4 B -80.4 B 84.6 B -16.9 B -16.5 B -16.5 B -11.3 B -11.1 B -15.5 B -15.5 B -5.46 B -1.72 B 1.59 B 1.59 B 1.23 B 1.64 B 502 M 502 M 2.97 B 2.38 B 699 M 3.66 B

Invested Capital

152 B - 176 B 123 B 123 B 61.9 B 57.7 B 40.6 B 63.5 B 61.3 B 54.3 B 71 B 39.2 B 90.5 B 32.3 B 74.1 B 74.1 B 36.7 B 107 B 129 B 99 B 157 B 91.3 B 108 B 82.9 B 123 B 73.5 B 84.8 B 64.7 B 84.7 B 48.1 B 51.6 B 40 B 50.4 B 43.3 B 39.5 B 39.3 B

Average Receivables

- - - 65.5 B 48.1 B 30.5 B 32.1 B 20.4 B 16.7 B 16.7 B 17.5 B 23.1 B 19 B 22.3 B 23 B 28.2 B - - - 10.6 B 10.6 B 12.7 B 30 B 31.2 B 13.9 B 7.73 B 17.4 B 16.7 B 7.09 B 5.22 B 5.22 B 1.44 B 1.44 B - - - -

Average Payables

- - - 47.1 B 48.2 B 63.8 B 65 B 52.5 B 77.8 B 82.1 B 46.5 B 23.7 B 46.6 B 77 B 46.4 B 15.8 B - 14.3 B - 28.6 B 18.4 B 19.3 B 17.2 B 17.2 B 15.1 B 11.8 B 13 B 15 B 15.8 B 9.86 B 4.68 B 6.41 B 6.53 B 6.49 B 6.11 B - -

Average Inventory

- - - 100 B 114 B 156 B 148 B 125 B 134 B 120 B 77 B 46.7 B 56.4 B 64.3 B 63.3 B 62.2 B - 25.5 B - 57.2 B 54.3 B 59.8 B 61.6 B 59.3 B 52.2 B 45.3 B 47.6 B 46.2 B 45.8 B 36.4 B 32.8 B 31.3 B 28.6 B 19.9 B 21.6 B - -

Days Sales Outstanding

- - - 39.8 64.9 72.3 91 36.2 - 179 - 71.4 41.8 146 303 123 123 - - - 106 - 88.5 272 218 - 77.8 105 77 0.0 44.8 - 25.6 - - - -

Days Payables Outstanding

- - - 36.4 72.7 153 487 70.2 145 708 1.2 K 71.5 77.5 477 1.4 K 103 103 - - 301 120 50.2 109 138 151 29.8 77.4 89.7 94.1 42.9 21.3 61.5 73.8 31.7 48.8 - 37

Days Of Inventory On Hand

- - - 77.5 155 395 1.15 K 151 376 903 2.12 K 103 232 399 1.17 K 406 406 - - 322 520 92.2 492 350 647 66.9 432 196 369 83.4 248 256 405 98.3 148 - 99.1

Receivables Turnover

- - - 2.26 1.39 1.24 0.989 2.49 - 0.503 - 1.26 2.15 0.615 0.297 0.731 0.731 - - - 0.852 - 1.02 0.33 0.413 - 1.16 0.859 1.17 20.4 B 2.01 - 3.51 - - - -

Payables Turnover

- - - 2.48 1.24 0.587 0.185 1.28 0.622 0.127 0.075 1.26 1.16 0.189 0.064 0.875 0.875 - - 0.299 0.753 1.79 0.828 0.651 0.597 3.02 1.16 1 0.956 2.1 4.23 1.46 1.22 2.84 1.85 - 2.43

Inventory Turnover

- - - 1.16 0.58 0.228 0.079 0.596 0.24 0.1 0.042 0.872 0.387 0.226 0.077 0.222 0.222 - - 0.28 0.173 0.976 0.183 0.257 0.139 1.35 0.209 0.458 0.244 1.08 0.362 0.352 0.222 0.916 0.609 - 0.908

Return On Equity, ROE

- - - -2.09 -1.05 0.016 0.008 0.499 0.602 0.224 0.555 0.2 0.861 -0.055 0.042 -0.047 -0.047 -0.099 - 0.008 0.008 0.005 0.137 -0.066 -0.066 -0.024 -0.049 0.013 0.013 -0.018 0.058 -0.026 -0.026 0.025 0.087 - 0.035

Capex Per Share

- - - 1.05 0.559 2.1 0.0 2.49 0.002 3.16 0.0 3.54 0.001 5.95 - 0.002 0.002 0.077 - 0.42 0.21 0.079 0.0 0.001 0.001 0.0 0.0 0.001 0.001 0.001 0.0 0.0 0.0 0.679 1.07 - 1.29

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Корпорация ИРКУТ IRKT
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Корпорация ИРКУТ plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Aerospace industry

Issuer Price % 24h Market Cap Country
Embraer S.A. Embraer S.A.
ERJ
- - $ 11 B brasilBrasil
НПО Наука НПО Наука
NAUK
- - - russiaRussia
B.O.S. Better Online Solutions Ltd. B.O.S. Better Online Solutions Ltd.
BOSC
$ 4.65 1.75 % $ 26.8 M israelIsrael
CAE CAE
CAE
$ 31.46 0.19 % $ 6.45 B canadaCanada
РКК Энергия РКК Энергия
RKKE
- - - russiaRussia
Объединенная авиастроительная корпорация Объединенная авиастроительная корпорация
UNAC
- - - russiaRussia
Elbit Systems Ltd. Elbit Systems Ltd.
ESLT
$ 582.16 0.36 % $ 25.9 B israelIsrael
Ducommun Incorporated Ducommun Incorporated
DCO
$ 97.99 0.12 % $ 1.45 B usaUSA
Aerojet Rocketdyne Holdings Aerojet Rocketdyne Holdings
AJRD
- 1.42 % $ 4.62 B usaUSA
EHang Holdings Limited EHang Holdings Limited
EH
$ 13.41 -0.22 % $ 1.8 M chinaChina
AAR Corp. AAR Corp.
AIR
$ 86.03 0.69 % $ 2.99 B usaUSA
HEICO Corporation HEICO Corporation
HEI
$ 338.07 0.05 % $ 46.8 B usaUSA
Cubic Corporation Cubic Corporation
CUB
- 0.32 % $ 2.38 B usaUSA
Innovative Solutions and Support Innovative Solutions and Support
ISSC
$ 19.52 3.12 % $ 341 M usaUSA
Coda Octopus Group Coda Octopus Group
CODA
$ 9.54 3.02 % $ 107 M usaUSA
RADA Electronic Industries Ltd. RADA Electronic Industries Ltd.
RADA
- -0.4 % $ 491 M israelIsrael
General Dynamics Corporation General Dynamics Corporation
GD
$ 345.39 0.45 % $ 94.6 B usaUSA
Mercury Systems Mercury Systems
MRCY
$ 74.7 -0.49 % $ 4.39 B usaUSA
Astronics Corporation Astronics Corporation
ATRO
$ 55.27 -0.14 % $ 1.94 B usaUSA
Frontline Ltd. Frontline Ltd.
FRO
$ 21.43 -0.37 % $ 4.26 B bermudaBermuda
Northrop Grumman Corporation Northrop Grumman Corporation
NOC
$ 582.35 0.39 % $ 85.6 B usaUSA
National Presto Industries National Presto Industries
NPK
$ 109.76 0.94 % $ 780 K usaUSA
Astrotech Corporation Astrotech Corporation
ASTC
$ 3.83 - $ 6.38 M usaUSA
Lockheed Martin Corporation Lockheed Martin Corporation
LMT
$ 485.75 0.66 % $ 116 B usaUSA
CPI Aerostructures, Inc. CPI Aerostructures, Inc.
CVU
$ 3.65 -0.54 % $ 43.4 M usaUSA
AeroVironment AeroVironment
AVAV
$ 260.7 -0.17 % $ 6.27 B usaUSA
AMMO AMMO
POWW
$ 1.83 - $ 215 M usaUSA
The Boeing Company The Boeing Company
BA
$ 218.16 0.6 % $ 141 B usaUSA
Park Aerospace Corp. Park Aerospace Corp.
PKE
$ 21.3 -0.65 % $ 428 M usaUSA
L3Harris Technologies L3Harris Technologies
LHX
$ 298.14 0.1 % $ 56.6 B usaUSA
Hexcel Corporation Hexcel Corporation
HXL
$ 76.41 -0.09 % $ 6.29 B usaUSA
Intevac Intevac
IVAC
- - $ 107 K usaUSA
Smith & Wesson Brands Smith & Wesson Brands
SWBI
$ 10.08 -1.18 % $ 448 K usaUSA
BWX Technologies BWX Technologies
BWXT
$ 177.18 -0.25 % $ 16.2 B usaUSA
TAT Technologies Ltd. TAT Technologies Ltd.
TATT
$ 45.2 3.2 % $ 468 M israelIsrael
VirTra VirTra
VTSI
$ 4.41 0.68 % $ 48.3 M usaUSA
Kaman Corporation Kaman Corporation
KAMN
- - $ 1.3 B usaUSA
TransDigm Group Incorporated TransDigm Group Incorporated
TDG
$ 1 313.57 -0.07 % $ 76.4 B usaUSA
Kratos Defense & Security Solutions Kratos Defense & Security Solutions
KTOS
$ 79.97 -2.83 % $ 11.9 B usaUSA
AgEagle Aerial Systems AgEagle Aerial Systems
UAVS
$ 0.96 -2.63 % $ 1.1 M usaUSA
Raytheon Technologies Corporation Raytheon Technologies Corporation
RTX
$ 186.38 0.33 % $ 248 B usaUSA
Sturm, Ruger & Company Sturm, Ruger & Company
RGR
$ 32.52 0.77 % $ 556 M usaUSA
SIFCO Industries SIFCO Industries
SIF
$ 6.05 1.94 % $ 34.8 M usaUSA
Virgin Galactic Holdings Virgin Galactic Holdings
SPCE
$ 3.34 -5.11 % $ 83.3 M usaUSA
Air Industries Group Air Industries Group
AIRI
$ 3.35 -4.01 % $ 11.2 M usaUSA
Spirit AeroSystems Holdings Spirit AeroSystems Holdings
SPR
$ 39.5 - $ 4.61 B usaUSA
Triumph Group Triumph Group
TGI
- 0.62 % $ 2.01 B usaUSA
Textron Textron
TXT
$ 90.87 0.41 % $ 17.1 B usaUSA
Vectrus Vectrus
VEC
- -0.94 % $ 375 M usaUSA