НПО Наука logo
НПО Наука NAUK
report update icon

Quarterly report 2025-Q4
added 08-10-2026

НПО Наука Financial Statements 2025-2008 | NAUK

Key Metrics НПО Наука

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Operating Cash Flow Per Share

-81.7 84.7 108 3.08 72.9 29.6 27.9 -22.1 6.12 24 22.7 - 17.6 2.58 1.36 2.44 - -

Free Cash Flow Per Share

-132 48 91.8 -10.7 49.9 8.93 -11.4 -77.6 -17.4 12.7 15.5 - 4.56 2.58 -1.7 -4.28 - -

Cash Per Share

54.7 166 126 51.8 64.9 23.6 22.9 11.4 59.2 25.7 7.66 - 1.52 -1.45 -3.06 -2.52 4.42 -86.7

Price To Sales Ratio

0.9 0.97 1.91 0.973 0.901 1.19 1.1 1.83 2.33 1.53 0.817 - 0.782 2.64 2.08 2.2 2.12 2.37

Dividend Yield

0.06 0.074 0.014 0.031 0.0 0.0 0.0 0.033 0.096 0.023 0.019 - 0.0 0.0 0.018 0.003 - -

Payout Ratio

0.23 0.42 0.561 6.42 -0.0 0.018 0.001 0.547 0.455 0.245 0.367 - -0.007 0.002 0.249 0.057 - -

Revenue Per Share

516 412 271 197 203 165 174 175 201 177 155 - 109 91.6 116 110 114 102

Net Income Per Share

120 70 12.6 0.922 -40.8 1.56 22.1 19.4 98.9 25.3 6.72 - -2.16 6.9 17.5 13 25.2 16.3

Book Value Per Share

352 271 224 217 230 274 265 161 153 96.7 80 - 233 88.7 209 187 51 225

Tangible Book Value Per Share

352 271 222 210 206 255 244 149 134 76.6 59.2 - 225 86.2 207 185 50.9 223

Shareholders Equity Per Share

352 271 224 217 216 264 259 161 153 96.7 80 - 199 88.7 209 187 51 225

Interest Debt Per Share

50.7 36.8 127 93.7 119 151 108 82.4 30.2 28.4 13.5 - 14 17.2 15.3 2.54 0.156 0.097

Market Cap

5.46 B 4.7 B 6.08 B 2.26 B 2.16 B 2.21 B 2.25 B 3.78 B 5.51 B 3.21 B 1.49 B - 1 B 2.85 B 2.85 B 2.85 B 2.85 B 2.85 B

Enterprise Value

5.42 B 3.17 B 6.09 B 2.62 B 2.62 B 3.53 B 3.21 B 4.61 B 5.52 B 3.21 B 1.54 B 120 M 1.15 B 3.04 B 3 B 2.87 B 2.8 B 2.78 B

P/E Ratio

4 6 40.9 208 -4.48 126 8.61 16.5 4.72 10.7 18.8 - -39.4 35 13.8 18.6 9.6 14.9

P/OCF Ratio

-5.66 4.7 4.76 62.2 2.51 6.63 6.83 -14.5 76.3 11.3 5.56 - 4.84 93.8 178 99 - -

P/FCF Ratio

-3.44 7.58 5.62 -18 3.66 22 -16.7 -4.14 -26.8 21.5 8.17 - 18.6 93.8 -142 -56.5 - -

P/B Ratio

1 1 2.31 0.887 0.847 0.744 0.736 1.99 3.06 2.81 1.58 - 0.428 2.73 1.16 1.29 4.74 1.08

EV/Sales

0.89 0.652 1.91 1.13 1.1 1.9 1.57 2.23 2.33 1.53 0.841 - 0.897 2.82 2.19 2.21 2.08 2.31

EV/EBITDA

3 3 13.6 5.73 -11.6 10.3 8.5 17 3.74 8.08 9.94 - 18.1 28.6 9.35 13.3 7.38 10.5

EV/OCF

-5.62 3.17 4.77 72.1 3.05 10.6 9.75 -17.7 76.6 11.3 5.73 - 5.55 100 187 99.7 - -

Earnings Yield

0.258 0.176 0.024 0.005 -0.223 0.008 0.116 0.061 0.212 0.093 0.053 - -0.025 0.029 0.072 0.054 0.104 0.067

Free Cash Flow Yield

-0.286 0.121 0.178 -0.056 0.273 0.045 -0.06 -0.242 -0.037 0.047 0.122 - 0.054 0.011 -0.007 -0.018 - -

Debt To Equity

0.144 0.136 0.567 0.38 0.484 0.533 0.4 0.492 0.177 0.271 0.13 0.282 0.071 0.182 0.066 0.014 0.0 -

Debt To Assets

0.052 0.04 0.174 0.153 0.207 0.276 0.224 0.257 0.091 0.114 0.056 0.126 0.045 0.106 0.046 0.01 0.0 -

Net Debt To EBITDA

-0.03 -1 0.026 0.785 -2.07 3.86 2.55 3.05 0.012 -0.004 0.283 - 2.33 1.78 0.47 0.093 -0.131 -0.277

Current Ratio

- - 1.41 1.46 1.71 2.63 2.63 2.71 1.73 1.43 1.3 1.7 1.31 1.85 1.75 1.92 1.71 1.3

Interest Coverage

24.6 9.97 3.5 1.29 0.915 0.964 6.81 5.57 9.89 14.7 6.42 - - 8.73 14.1 - 221 246

Income Quality

-0.684 1.21 8.6 3.35 -1.42 15.4 1.09 -1.14 0.062 0.948 3.39 - -8.14 0.374 0.063 0.142 - -

Sales General And Administrative To Revenue

0.411 0.418 0.199 0.041 0.049 0.045 0.053 0.213 0.19 0.165 0.17 - 0.234 0.248 0.21 0.235 0.167 0.301

Intangibles To Total Assets

- - 0.002 0.012 0.047 0.037 0.046 0.041 0.062 0.088 0.112 0.082 0.023 0.017 0.009 0.008 0.002 0.004

Capex To Operating Cash Flow

-0.644 0.38 0.153 4.46 0.315 0.698 1.41 -2.51 3.84 0.472 0.319 - 0.74 - 2.25 2.75 - -

Capex To Revenue

0.1 0.08 0.061 0.07 0.113 0.125 0.226 0.316 0.117 0.064 0.047 - 0.12 - 0.026 0.061 - -

Capex To Depreciation

1.55 1.27 0.643 6.36 1.39 1.26 3.79 13.3 - - - - 1.33 - 0.337 0.942 - -

Graham Number

- - 252 67 445 96.2 359 265 583 235 110 - 98.3 117 287 234 170 287

Return On Invested Capital, ROIC

- - 0.038 0.035 0.032 0.023 0.067 0.055 0.137 0.192 0.132 - -0.025 0.072 0.067 0.051 0.519 0.064

Return On Tangible Assets, ROTA

0.121 0.077 0.017 0.002 -0.085 0.003 0.05 0.066 0.354 0.121 0.041 - -0.007 0.046 0.059 0.05 0.29 0.053

Graham Net Net

- - -184 -130 -86.2 -97.3 -73.9 -46.1 6.46 -31 -33.5 - -29.7 -7.39 -41.6 -35.6 -25.7 -156

Working Capital

- - 1.88 B 1.27 B 1.51 B 1.61 B 1.52 B 1.3 B 1.04 B 543 M 321 M 539 M 301 M 586 M 511 M 453 M 294 M 141 M

Tangible Asset Value

4.15 B 3.2 B 2.62 B 2.47 B 2.43 B 2.87 B 2.88 B 1.75 B 1.58 B 903 M 698 M 730 M 2.66 B 1.02 B 2.43 B 2.18 B 600 M 2.63 B

Net Current Asset Value, NCAV

- - 486 M 257 M 395 M -53.1 M 131 M 319 M 737 M 233 M 139 M 214 M 301 M 530 M 111 M 52 M 279 M -394 M

Invested Capital

4.75 B 3.63 B 3.65 B 3.36 B 3.64 B 3.83 B 3.41 B 1.77 B 1.89 B 1.23 B 943 M 1.05 B 2.29 B 916 M 2.52 B 2.37 B 598 M 1.97 B

Average Receivables

- - 1.05 B 855 M 831 M 806 M 795 M 787 M 714 M 521 M 309 M 203 M 241 M 257 M 235 M 17 M -94.4 M -

Average Payables

- - 159 M 139 M 149 M 161 M 127 M 91.7 M 70.4 M 45.8 M 282 M 280 M 21.2 M 50.1 M 53.4 M 96 M 169 M -

Average Inventory

- - 2.36 B 1.81 B 1.5 B 1.27 B 1.06 B 969 M 908 M 864 M 920 M 921 M 909 M 917 M 775 M 547 M 403 M -

Days Sales Outstanding

- - 145 130 135 154 148 134 126 107 85.7 - 61.7 89.9 66 62.7 -51.1 -

Days Payables Outstanding

- - 25.3 33.8 26.9 53.8 41.9 27 19.2 16.5 9.02 - 10.4 7.82 39.9 9.43 88.3 109

Days Of Inventory On Hand

- - 412 451 340 441 315 258 228 236 251 - 326 509 411 298 220 248

Receivables Turnover

- - 2.52 2.81 2.71 2.38 2.47 2.73 2.9 3.41 4.26 - 5.92 4.06 5.53 5.83 -7.14 -

Payables Turnover

- - 14.4 10.8 13.6 6.79 8.71 13.5 19 22.1 40.5 - 34.9 46.7 9.14 38.7 4.13 3.36

Inventory Turnover

- - 0.886 0.809 1.07 0.828 1.16 1.42 1.6 1.55 1.45 - 1.12 0.718 0.887 1.22 1.66 1.47

Return On Equity, ROE

0.328 0.248 0.056 0.004 -0.189 0.006 0.085 0.121 0.648 0.262 0.084 - -0.011 0.078 0.084 0.069 0.494 0.073

Capex Per Share

52.6 32.2 16.6 13.8 23 20.7 39.3 55.5 23.5 11.3 7.26 - 13 - 3.06 6.72 - -

All numbers in RUB currency

Quarterly Key Metrics НПО Наука

2025-Q4 2025-Q3 2025-Q2 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3

Operating Cash Flow Per Share

- - - - - - - - - - - - - - - 58.4 28.8 15.4 8.07 19.9 19.9 -5.11 -4.87 9.91 9.91 4.05 4.05 6.98 - - - 79.9 - - - - - - - - - - - - - - - - - - -

Free Cash Flow Per Share

- - - - - - - - - - - - - - - 43.1 26.1 7.68 5.77 18.5 18.5 -11.4 -10.9 -0.494 -0.494 -2.34 -2.34 -2.86 - - - 79.9 - - - - - - - - - - - - - - - - - - -

Cash Per Share

- - - - - 74.9 108 126 - - 76.7 51.8 19 - 49.3 71.3 12.4 24.2 15.9 14.5 13 15.8 13.1 22.9 9.69 13.3 11.7 11.4 8.45 21.3 19.1 59.2 9.55 21.9 26.3 17.1 18.4 9.32 7.66 8.55 8.16 6.46 - 1.28 8.5 0.332 1.08 1.33 0.252 -1.45 0.929

Price To Sales Ratio

0.9 0.99 0.95 0.97 1.53 5.51 11 5.39 - - 8.43 3.14 4.07 - 4.86 3.67 3.44 2.57 6.24 3.81 6.56 3.92 6.21 3.02 5.3 4.91 5.67 7.28 9.78 9.39 9.12 7.7 5.87 5.95 5.49 6.63 3.38 3.03 2.74 3.48 3.56 5.59 - 5.59 7.25 4.41 4.27 6.75 17.6 9.57 10.8

Dividend Yield

- - - - - - - - - - - - - - - 0.0 - 0.0 0.0 - - - - 0.0 0.0 0.0 0.0 0.0 - 0.007 0.006 0.006 - 0.042 0.041 - - - - - - - - - - - - - - - 0.0

Payout Ratio

- - - - - - - - - - - - - - - -0.012 - -0.0 1.07 - - - - 0.0 0.0 0.0 0.002 0.001 - 0.587 1.08 0.033 - 1.49 1.43 - - - - - - - - - - - - - - - 0.002

Revenue Per Share

- - - - - 107 60.5 95.8 - - 39.4 61.1 42.4 - 41.9 49.7 61.8 79.3 32.7 51.6 30.5 45.8 25.6 63 36.2 38.7 36 44.1 43.2 42.6 45.4 60.7 53.1 45.4 49.6 46.8 42.5 38.6 46.2 41.7 39.6 27.3 - 28.4 28.8 24.8 29.3 27.4 13.8 25.3 22.4

Net Income Per Share

- - - - - 15.6 4 10.6 - - -4.77 8.58 -10.4 - 0.105 -1.22 1.73 -48.7 0.007 -2.66 5.49 6.67 0.183 6.15 1.87 11.9 2.17 5.2 7.23 4.53 2.46 79.9 4.75 7.58 7.88 12 4.2 1.2 1.08 2.53 2.88 0.232 - 1.46 0.666 -0.469 3.37 0.088 -3.43 1.22 1.62

Book Value Per Share

- - - - - 236 220 224 - - 212 218 227 - 227 206 209 222 203 194 196 190 175 265 177 175 163 161 156 160 155 153 111 106 96.7 91.2 79 81.2 80 78.7 78.7 76.1 - 75.6 74.3 76.4 87.2 84.1 85.3 88.7 90.4

Tangible Book Value Per Share

- - - - - 235 215 222 - - 205 214 220 - 221 200 208 203 203 192 193 186 170 244 169 166 152 149 142 144 138 134 91 86.1 76.6 71 58.6 60.6 59.2 58.7 58.9 61.6 - 72.7 71.4 73.4 84.5 81.2 82.6 86.2 88.9

Shareholders Equity Per Share

- - - - - 236 220 224 - - 212 218 227 - 227 206 209 212 203 194 196 190 175 259 177 175 163 161 156 160 155 153 111 106 96.7 91.2 79 81.2 80 78.7 78.7 76.1 - 75.6 74.3 76.4 87.2 84.1 85.3 88.7 90.4

Interest Debt Per Share

- - - - - 49.3 91.7 124 - - 69.4 78.3 101 - 93.2 83.4 97.2 116 121 123 126 134 125 106 94.8 89.6 83.4 80 70.9 64.2 39.2 27.8 25.8 33.8 26.8 21.7 30.7 20 11.1 29.5 26.5 22 - 21.2 24.5 16.9 17.6 12.3 16.3 16.4 8.5

Market Cap

5.46 B 5.44 B 5.19 B 4.7 B 5.83 B 6.99 B 7.86 B 6.08 B - - 3.92 B 2.26 B 1.94 B - 2.4 B 2.16 B 2.51 B 2.41 B 2.3 B 2.21 B 2.25 B 2.01 B 1.87 B 2.25 B 2.26 B 2.24 B 2.41 B 3.78 B 4.99 B 4.72 B 4.88 B 5.51 B 3.68 B 3.18 B 3.21 B 3.65 B 1.69 B 1.38 B 1.49 B 1.71 B 1.66 B 1.8 B - 1.88 B 2.46 B 1.29 B 1.47 B 2.18 B 2.85 B 2.85 B 2.85 B

Enterprise Value

5.42 B 5.44 B 4.59 B 3.17 B 5.83 B 6.68 B 7.71 B 6.07 B -297 M -139 M 3.81 B 2.58 B 2.81 B 687 M 2.88 B 2.38 B 3.51 B 3.49 B 3.47 B 3.31 B 3.52 B 3.33 B 3.22 B 3.21 B 3.27 B 3.15 B 3.25 B 4.61 B 5.75 B 5.24 B 5.17 B 5.52 B 3.87 B 3.32 B 3.21 B 3.7 B 1.83 B 1.5 B 1.54 B 1.96 B 1.88 B 1.99 B 120 M 2.1 B 2.65 B 1.48 B 1.67 B 2.31 B 3.04 B 3.04 B 2.94 B

P/E Ratio

3.87 4.54 4.33 5.67 15 9.49 41.6 12.2 - - -17.4 5.59 -4.16 - 485 -37.4 30.8 -1.05 7.36 K -18.4 9.12 6.71 217 7.75 25.6 3.98 23.6 15.4 14.6 22.1 42 1.46 16.4 8.9 8.63 6.43 8.55 24.3 29.3 14.3 12.3 165 - 27.3 78.5 -58.3 9.28 526 -17.6 49.7 37.2

P/OCF Ratio

- - - - - - - - - - - - - - - 3.13 7.4 13.3 25.3 9.86 10.1 -35.1 -32.6 19.2 19.4 46.9 50.3 46 - - - 5.84 - - - - - - - - - - - - - - - - - - -

P/FCF Ratio

- - - - - - - - - - - - - - - 4.24 8.15 26.6 35.4 10.6 10.8 -15.7 -14.6 -386 -389 -81.3 -87.3 -112 - - - 5.84 - - - - - - - - - - - - - - - - - - -

P/B Ratio

1.32 - 1.49 1.47 - 2.51 3.03 2.31 - - 1.57 0.88 0.761 - 0.9 0.886 1.02 0.962 1 1.01 1.02 0.941 0.906 0.736 1.08 1.08 1.25 1.99 2.71 2.5 2.67 3.06 2.82 2.55 2.81 3.4 1.82 1.44 1.58 1.84 1.79 2 - 2.1 2.81 1.43 1.43 2.2 2.84 2.73 2.68

EV/Sales

- - - - - 5.28 10.8 5.37 -0.42 -0.156 8.19 3.57 5.91 - 5.84 4.05 4.81 3.73 9.43 5.7 10.3 6.48 10.7 4.32 7.66 6.9 7.65 8.88 11.3 10.4 9.65 7.72 6.17 6.2 5.48 6.71 3.66 3.3 2.82 3.98 4.03 6.17 - 6.27 7.79 5.06 4.83 7.13 18.7 10.2 11.2

EV/EBITDA

2.82 3.93 3.31 2.68 7.56 23.7 - 42.3 -4.4 -1.08 - 10.7 -19 - 36.5 24.8 36.5 30.5 78.8 242 39.2 27.5 207 26.9 88.1 19.8 80 53.8 53.4 71.6 114 4.73 48.5 27.3 25.6 20.6 26.3 69 34.1 40.7 36.9 192 - 80.7 155 -292 31.1 1.55 K -64.2 181 129

EV/OCF

- - - - - - - - - - - - - - - 3.45 10.3 19.2 38.2 14.8 15.7 -58.1 -56 27.5 28 65.8 67.9 56.1 - - - 5.86 - - - - - - - - - - - - - - - - - - -

Earnings Yield

- - - - - 0.026 0.006 0.021 - - -0.014 0.045 -0.06 - 0.001 -0.007 0.008 -0.239 0.0 -0.014 0.027 0.037 0.001 0.032 0.01 0.063 0.011 0.016 0.017 0.011 0.006 0.171 0.015 0.028 0.029 0.039 0.029 0.01 0.009 0.017 0.02 0.002 - 0.009 0.003 -0.004 0.027 0.0 -0.014 0.005 0.007

Free Cash Flow Yield

- - - - - - - - - - - - - - - 0.236 0.123 0.038 0.028 0.094 0.092 -0.064 -0.069 -0.003 -0.003 -0.012 -0.011 -0.009 - - - 0.171 - - - - - - - - - - - - - - - - - - -

Debt To Equity

- - - - - 0.209 0.417 0.556 0.278 0.281 0.318 0.359 0.428 0.368 0.397 0.393 0.466 0.548 0.582 0.619 0.631 0.689 0.705 0.4 0.532 0.507 0.506 0.492 0.45 0.397 0.248 0.177 0.227 0.311 0.271 0.23 0.381 0.243 0.13 0.363 0.326 0.281 0.282 0.272 0.324 0.216 0.199 0.142 0.186 0.182 0.092

Debt To Assets

- - - - - 0.065 0.12 0.171 0.091 0.094 0.116 0.137 0.188 0.164 0.185 0.184 0.243 0.263 0.296 0.305 0.314 0.324 0.327 0.224 0.279 0.263 0.26 0.257 0.233 0.209 0.14 0.091 0.107 0.133 0.114 0.095 0.141 0.098 0.056 0.153 0.136 0.118 0.126 0.115 0.134 0.097 0.099 0.072 0.097 0.106 0.056

Net Debt To EBITDA

- - - - - -1.07 - -0.111 -4.4 -1.08 - 1.3 -5.93 - 6.09 2.3 10.4 9.47 26.7 80.2 14.1 10.9 86.6 8.07 27.1 5.72 20.7 9.67 7.06 7.16 6.27 0.015 2.36 1.1 -0.011 0.261 2.04 5.68 0.97 5.14 4.27 18.2 - 8.72 10.7 -37.7 3.58 84.5 -3.9 11.3 3.79

Current Ratio

- - - - - 1.11 1.3 1.41 1.27 1.18 1.29 1.37 1.59 1.59 1.75 2.09 2.28 2.37 2.62 2.62 2.85 2.44 2.24 2.63 2.81 2.71 2.75 2.71 2.22 2.23 2 1.73 1.54 1.52 1.43 1.4 1.25 1.29 1.3 1.23 1.23 1.24 1.7 1.26 1.24 1.29 1.52 1.55 1.59 1.85 2

Interest Coverage

- - - - - - - - - - -2.28 561 -3.91 - 1.27 -1.5 - - 0.958 -0.388 0.713 2.93 -1.17 3.6 5.46 4.41 3.42 7.79 4.87 6.34 3.23 8.57 9.7 9.97 20.6 15.4 11.3 8.38 17.4 5.14 3 0.943 - 4.81 3.11 -0.288 18.2 0.679 -9.53 3.2 11.7

Income Quality

- - - - - - - - - - - - - - - 16.9 16.6 -0.316 -0.316 -3.79 -3.79 -0.845 -0.845 1.3 1.3 1.19 1.19 1.09 - - - 1 - - - - - - - - - - - - - - - - - - -

Sales General And Administrative To Revenue

- - - - - 0.189 0.208 0.233 0.166 0.148 0.265 -0.326 0.625 - 0.22 -0.427 0.171 0.16 0.299 0.197 0.311 0.161 0.319 -0.24 0.209 0.229 0.223 0.233 0.184 0.235 0.2 0.171 0.177 0.22 0.154 0.142 0.193 0.176 0.154 0.149 0.165 0.237 - 0.223 0.25 0.267 0.199 0.23 0.462 0.248 0.255

Intangibles To Total Assets

- - - - - 0.001 0.007 0.002 0.0 0.006 0.012 0.007 0.012 0.009 0.012 0.013 0.001 0.042 0.001 0.004 0.007 0.01 0.014 0.046 0.023 0.029 0.035 0.041 0.047 0.051 0.062 0.062 0.083 0.08 0.088 0.092 0.095 0.103 0.112 0.107 0.104 0.08 0.082 0.016 0.016 0.017 0.016 0.017 0.016 0.017 0.01

Capex To Operating Cash Flow

- - - - - - - - - - - - - - - 0.262 0.093 0.501 0.286 0.073 0.073 -1.23 -1.23 1.05 1.05 1.58 1.58 1.41 - - - - - - - - - - - - - - - - - - - - - - -

Capex To Revenue

- - - - - - - - - - - - - - - 0.307 0.043 0.097 0.07 0.028 0.048 0.138 0.235 0.165 0.287 0.165 0.178 0.223 - - - - - - - - - - - - - - - - - - - - - - -

Capex To Depreciation

- - - - - - - - - - - - - - - 3.37 1.22 0.63 0.36 0.268 0.268 4.21 4.21 5.54 5.54 3.87 3.87 3.79 - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

- - - - - 288 141 231 - - 151 205 230 - 23.1 75.3 90.1 482 5.63 108 156 169 26.9 189 86.4 217 89.2 137 159 128 92.7 524 109 134 131 157 86.4 46.9 44.1 66.9 71.4 19.9 - 49.7 33.4 28.4 81.3 12.9 81.1 49.3 57.5

Return On Invested Capital, ROIC

- - - - - 0.051 0.01 0.014 0.008 0.026 -0.011 0.037 -0.026 - -0.05 -0.014 0.021 -0.006 -0.0 -0.003 0.006 0.017 -0.003 0.017 0.009 0.012 0.009 0.018 0.014 0.018 0.008 0.03 0.039 0.05 0.07 0.07 0.044 0.018 0.041 0.033 0.019 0.005 - 0.028 0.01 -0.001 0.034 -0.001 -0.028 0.01 0.023

Return On Tangible Assets, ROTA

- - - - - 0.021 0.005 0.015 0.003 0.008 -0.008 0.015 -0.02 - 0.0 -0.003 0.004 -0.115 0.0 -0.007 0.014 0.017 0.0 0.014 0.006 0.036 0.007 0.018 0.025 0.016 0.01 0.286 0.022 0.033 0.038 0.06 0.022 0.007 0.007 0.015 0.017 0.001 - 0.008 0.004 -0.003 0.019 0.001 -0.021 0.008 0.011

Graham Net Net

- - - - - -213 -214 -184 - - -147 -161 -184 - -141 -44 -58.9 -83.4 -67.9 -76.8 -124 -67.2 -68.9 -67.6 -43.4 -104 -37.5 -37.5 -27.2 -16.5 -7.66 6.46 -29.7 -32.9 -30.4 -42 -80.8 -44.2 -33.9 -61.3 -61.4 -54.7 - -55.9 -53.1 -54.1 -42.9 -37.2 -34.3 -7.39 -15.4

Working Capital

- - - - - 660 M 1.37 B 1.88 B 1.06 B 779 M 1.02 B 1.19 B 1.29 B 1.36 B 1.45 B 1.79 B 1.65 B 1.75 B 1.59 B 1.59 B 1.65 B 1.57 B 1.44 B 1.52 B 1.46 B 1.46 B 1.39 B 1.3 B 1.19 B 1.25 B 1.03 B 1.04 B 641 M 683 M 543 M 490 M 334 M 349 M 321 M 262 M 274 M 274 M 539 M 301 M 283 M 310 M 506 M 505 M 516 M 586 M 609 M

Tangible Asset Value

- - - - - 2.77 B 2.53 B 2.62 B 2.49 B 2.43 B 2.42 B 2.53 B 2.48 B 2.61 B 2.6 B 2.36 B 2.46 B 2.4 B 2.28 B 2.16 B 2.17 B 2.09 B 2 B 2.88 B 2 B 1.95 B 1.79 B 1.75 B 1.67 B 1.7 B 1.63 B 1.58 B 1.07 B 1.01 B 903 M 837 M 691 M 714 M 698 M 693 M 695 M 726 M 730 M 858 M 842 M 866 M 996 M 958 M 973 M 1.02 B 1.05 B

Net Current Asset Value, NCAV

- - - - - 371 M -500 M 486 M -152 M 41.1 M 171 M 260 M 207 M 342 M 330 M 678 M 685 M 440 M 355 M 325 M 314 M 254 M 209 M 131 M 375 M 395 M 366 M 319 M 469 M 586 M 644 M 737 M 350 M 324 M 233 M 176 M 89.8 M 132 M 139 M 128 M 183 M 192 M 214 M 252 M 238 M 266 M 442 M 446 M 454 M 530 M 555 M

Invested Capital

- - - - - 2.47 B 3.7 B 3.65 B 3.05 B 2.77 B 3.13 B 3.19 B 3.41 B 3.42 B 3.57 B 3.32 B 3.1 B 3.81 B 3.08 B 3.1 B 3.18 B 3.04 B 1.9 B 3.41 B 1.95 B 1.99 B 2.65 B 1.77 B 2.34 B 1.91 B 1.67 B 1.89 B 1.37 B 1.39 B 1.23 B 1.15 B 957 M 1.54 B 943 M 826 M 836 M 782 M 1.05 B 676 M 660 M 676 M 843 M 830 M 845 M 916 M 922 M

Average Receivables

- - - - - 1.55 B 1.32 B 1.18 B 550 M 381 M 795 M 414 M - - 441 M 882 M 791 M 699 M 727 M 377 M 584 M 1.13 B 1.02 B 954 M 489 M 488 M 935 M 979 M 1.03 B 908 M 817 M 738 M 657 M - 581 M 275 M 232 M 442 M 211 M - - 94.6 M 94.6 M - - - - - 133 M 133 M -

Average Payables

- - - - - 1.99 B 2.01 B 1.73 B 1.73 B 1.52 B 1.51 B 828 M 830 M 779 M 764 M 479 M 487 M 422 M 432 M 153 M 142 M 167 M 172 M 110 M 69.3 M 69.6 M 86.8 M 85.7 M 76.1 M 96 M 93.9 M 83.2 M 85.8 M - 484 M 485 M 442 M 427 M 355 M 723 M 763 M 646 M 676 M 806 M 409 M - 735 M 681 M 325 M 248 M -

Average Inventory

- - - - - 3.08 B 2.95 B 2.71 B 2.55 B 2.34 B 2.19 B 2.01 B 1.83 B 1.67 B 1.55 B 1.5 B 1.55 B 1.53 B 1.4 B 1.35 B 1.29 B 1.2 B 1.17 B 1.1 B 1.06 B 1.03 B 1 B 977 M 978 M 972 M 952 M 988 M 1.04 B - 849 M 837 M 846 M 858 M 883 M 935 M 1.01 B 1.01 B 1.02 B 1.04 B 984 M - 1.04 B 1.05 B 1 B 947 M -

Days Sales Outstanding

- - - - - 123 173 101 140 - 147 103 - - - 135 109 67.3 171 117 - 204 329 113 206 - 207 155 188 179 138 103 94.9 110 94.4 89.7 - 91.6 69.5 - - - - - - - - - - 80.3 -

Days Payables Outstanding

- - - - - 15.2 687 17.9 548 24.7 695 38.2 252 - 385 21.5 145 16.5 270 30.3 62.9 36.1 81.2 32.3 21.6 20.3 21.5 28.7 16.8 23.9 24.6 14.2 18.4 25.1 15.9 241 17.3 219 8.92 172 196 292 - 334 306 10.4 312 270 451 6.35 266

Days Of Inventory On Hand

- - - - - 319 572 292 457 331 561 518 327 - 445 253 264 186 571 250 602 310 503 243 333 311 310 275 239 281 218 168 219 310 227 221 237 226 249 229 247 402 - 436 393 406 441 387 748 413 522

Receivables Turnover

- - - - - 0.732 0.521 0.892 0.644 - 0.611 0.87 - - - 0.665 0.826 1.34 0.526 0.769 - 0.44 0.274 0.798 0.437 - 0.434 0.582 0.479 0.504 0.654 0.878 0.948 0.819 0.954 1 - 0.982 1.29 - - - - - - - - - - 1.12 -

Payables Turnover

- - - - - 5.91 0.131 5.03 0.164 3.64 0.129 2.36 0.357 - 0.234 4.19 0.619 5.44 0.333 2.97 1.43 2.49 1.11 2.79 4.17 4.43 4.18 3.13 5.36 3.76 3.65 6.35 4.88 3.58 5.65 0.373 5.21 0.412 10.1 0.522 0.459 0.309 - 0.27 0.294 8.62 0.288 0.333 0.2 14.2 0.338

Inventory Turnover

- - - - - 0.283 0.157 0.309 0.197 0.272 0.161 0.174 0.275 - 0.202 0.355 0.34 0.484 0.158 0.361 0.149 0.29 0.179 0.371 0.271 0.289 0.29 0.328 0.377 0.32 0.413 0.535 0.411 0.29 0.396 0.407 0.38 0.398 0.362 0.393 0.364 0.224 - 0.207 0.229 0.222 0.204 0.233 0.12 0.218 0.173

Return On Equity, ROE

0.328 - 0.33 0.248 - 0.066 0.018 0.047 0.008 0.024 -0.023 0.039 -0.046 - 0.0 -0.006 0.008 -0.23 0.0 -0.014 0.028 0.035 0.001 0.024 0.011 0.068 0.013 0.032 0.046 0.028 0.016 0.523 0.043 0.072 0.082 0.132 0.053 0.015 0.013 0.032 0.037 0.003 - 0.019 0.009 -0.006 0.039 0.001 -0.04 0.014 0.018

Capex Per Share

- - - - - - - - - - - - - - - 15.3 2.67 7.71 2.31 1.45 1.45 6.3 6.01 10.4 10.4 6.39 6.39 9.84 - - - - - - - - - - - - - - - - - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements НПО Наука NAUK
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting НПО Наука plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Aerospace industry

Issuer Price % 24h Market Cap Country
Kaman Corporation Kaman Corporation
KAMN
- - $ 1.3 B usaUSA
RADA Electronic Industries Ltd. RADA Electronic Industries Ltd.
RADA
- -0.4 % $ 491 M israelIsrael
Intevac Intevac
IVAC
- - $ 107 K usaUSA
Air Industries Group Air Industries Group
AIRI
$ 2.66 0.38 % $ 12.7 M usaUSA
Astrotech Corporation Astrotech Corporation
ASTC
$ 6.48 0.31 % $ 10.8 M usaUSA
AAR Corp. AAR Corp.
AIR
$ 115.92 0.81 % $ 4.13 B usaUSA
Astronics Corporation Astronics Corporation
ATRO
$ 66.64 0.67 % $ 2.36 B usaUSA
AeroVironment AeroVironment
AVAV
$ 156.99 2.34 % $ 7.71 B usaUSA
The Boeing Company The Boeing Company
BA
$ 209.69 0.23 % $ 159 B usaUSA
B.O.S. Better Online Solutions Ltd. B.O.S. Better Online Solutions Ltd.
BOSC
$ 4.79 0.42 % $ 29.5 M israelIsrael
BWX Technologies BWX Technologies
BWXT
$ 146.7 0.15 % $ 13.4 B usaUSA
Coda Octopus Group Coda Octopus Group
CODA
$ 10.7 0.19 % $ 120 M usaUSA
Ducommun Incorporated Ducommun Incorporated
DCO
$ 166.32 1.05 % $ 2.49 B usaUSA
EHang Holdings Limited EHang Holdings Limited
EH
$ 4.52 0.22 % $ 663 K chinaChina
Frontline Ltd. Frontline Ltd.
FRO
$ 51.59 2.12 % $ 11.5 B bermudaBermuda
Hexcel Corporation Hexcel Corporation
HXL
$ 91.36 0.33 % $ 7.26 B usaUSA
Kratos Defense & Security Solutions Kratos Defense & Security Solutions
KTOS
$ 47.62 0.08 % $ 7.75 B usaUSA
L3Harris Technologies L3Harris Technologies
LHX
$ 249.66 0.29 % $ 46.8 B usaUSA
Lockheed Martin Corporation Lockheed Martin Corporation
LMT
$ 533.46 0.79 % $ 124 B usaUSA
General Dynamics Corporation General Dynamics Corporation
GD
$ 358.6 0.5 % $ 96.5 B usaUSA
Elbit Systems Ltd. Elbit Systems Ltd.
ESLT
$ 731.75 0.94 % $ 33.4 B israelIsrael
Mercury Systems Mercury Systems
MRCY
$ 87.01 7.38 % $ 5.17 B usaUSA
Northrop Grumman Corporation Northrop Grumman Corporation
NOC
$ 531.25 0.73 % $ 76.2 B usaUSA
National Presto Industries National Presto Industries
NPK
$ 155.67 1.53 % $ 1.11 B usaUSA
HEICO Corporation HEICO Corporation
HEI
$ 296.85 1.12 % $ 41.3 B usaUSA
Park Aerospace Corp. Park Aerospace Corp.
PKE
$ 30.91 0.85 % $ 617 M usaUSA
AMMO AMMO
POWW
$ 2.14 0.94 % $ 251 M usaUSA
Sturm, Ruger & Company Sturm, Ruger & Company
RGR
$ 37.23 0.29 % $ 604 M usaUSA
Raytheon Technologies Corporation Raytheon Technologies Corporation
RTX
$ 195.5 0.08 % $ 262 B usaUSA
SIFCO Industries SIFCO Industries
SIF
$ 20.82 0.24 % $ 126 M usaUSA
Virgin Galactic Holdings Virgin Galactic Holdings
SPCE
$ 3.04 0.5 % $ 156 M usaUSA
Smith & Wesson Brands Smith & Wesson Brands
SWBI
$ 13.1 0.38 % $ 582 K usaUSA
Textron Textron
TXT
$ 80.72 0.21 % $ 14.4 B usaUSA
AgEagle Aerial Systems AgEagle Aerial Systems
UAVS
$ 0.94 0.41 % $ 23.5 M usaUSA
VSE Corporation VSE Corporation
VSEC
$ 178.08 1.21 % $ 3.76 B usaUSA
VirTra VirTra
VTSI
$ 2.9 0.68 % $ 32.7 M usaUSA
SpaceX SpaceX
SPCX
$ 143.49 0.33 % $ 420 B usaUSA
TransDigm Group Incorporated TransDigm Group Incorporated
TDG
$ 1 085.0 1.19 % $ 63.1 B usaUSA
TAT Technologies Ltd. TAT Technologies Ltd.
TATT
$ 38.07 0.42 % $ 460 M israelIsrael
Cubic Corporation Cubic Corporation
CUB
- 0.32 % $ 2.38 B usaUSA
Woodward Woodward
WWD
$ 319.5 1.35 % $ 19 B usaUSA
Корпорация ИРКУТ Корпорация ИРКУТ
IRKT
- - - russiaRussia
Объединенная авиастроительная корпорация Объединенная авиастроительная корпорация
UNAC
- - - russiaRussia
РКК Энергия РКК Энергия
RKKE
- - - russiaRussia
CAE CAE
CAE
- - $ 7.75 B canadaCanada
CPI Aerostructures, Inc. CPI Aerostructures, Inc.
CVU
$ 5.02 0.68 % $ 59.7 M usaUSA
Innovative Solutions and Support Innovative Solutions and Support
ISSC
$ 24.78 7.74 % $ 435 M usaUSA
Aerojet Rocketdyne Holdings Aerojet Rocketdyne Holdings
AJRD
- 1.42 % $ 4.62 B usaUSA
Embraer S.A. Embraer S.A.
ERJ
- - $ 11 B brasilBrasil