НПО Наука logo
НПО Наука NAUK

НПО Наука Financial Statements 2008-2025 | NAUK

Key Metrics НПО Наука

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Operating Cash Flow Per Share

108 3.08 72.9 29.6 27.9 -22.1 6.12 24 22.7 - 17.6 2.58 1.36 2.44 - -

Free Cash Flow Per Share

91.8 -10.7 49.9 8.93 -11.4 -77.6 -17.4 12.7 15.5 - 4.56 2.58 -1.7 -4.28 - -

Cash Per Share

126 51.8 64.9 23.6 22.9 11.4 59.2 25.7 7.66 - 1.52 -1.45 -3.06 -2.52 4.42 -86.7

Price To Sales Ratio

1.91 0.973 0.901 1.19 1.1 1.83 2.33 1.53 0.817 - 0.782 2.64 2.08 2.2 2.12 2.37

Dividend Yield

0.014 0.031 0.0 0.0 0.0 0.033 0.096 0.023 0.019 - 0.0 0.0 0.018 0.003 - -

Payout Ratio

0.561 6.42 -0.0 0.018 0.001 0.547 0.455 0.245 0.367 - -0.007 0.002 0.249 0.057 - -

Revenue Per Share

271 197 203 165 174 175 201 177 155 - 109 91.6 116 110 114 102

Net Income Per Share

12.6 0.922 -40.8 1.56 22.1 19.4 98.9 25.3 6.72 - -2.16 6.9 17.5 13 25.2 16.3

Book Value Per Share

224 217 230 274 265 161 153 96.7 80 - 233 88.7 209 187 51 225

Tangible Book Value Per Share

222 210 206 255 244 149 134 76.6 59.2 - 225 86.2 207 185 50.9 223

Shareholders Equity Per Share

224 217 216 264 259 161 153 96.7 80 - 199 88.7 209 187 51 225

Interest Debt Per Share

127 93.7 119 151 108 82.4 30.2 28.4 13.5 - 14 17.2 15.3 2.54 0.156 0.097

Market Cap

6.08 B 2.26 B 2.16 B 2.21 B 2.25 B 3.78 B 5.51 B 3.21 B 1.49 B - 1 B 2.85 B 2.85 B 2.85 B 2.85 B 2.85 B

Enterprise Value

6.09 B 2.62 B 2.62 B 3.53 B 3.21 B 4.61 B 5.52 B 3.21 B 1.54 B 120 M 1.15 B 3.04 B 3 B 2.87 B 2.8 B 2.78 B

P/E Ratio

40.9 208 -4.48 126 8.61 16.5 4.72 10.7 18.8 - -39.4 35 13.8 18.6 9.6 14.9

P/OCF Ratio

4.76 62.2 2.51 6.63 6.83 -14.5 76.3 11.3 5.56 - 4.84 93.8 178 99 - -

P/FCF Ratio

5.62 -18 3.66 22 -16.7 -4.14 -26.8 21.5 8.17 - 18.6 93.8 -142 -56.5 - -

P/B Ratio

2.31 0.887 0.847 0.744 0.736 1.99 3.06 2.81 1.58 - 0.428 2.73 1.16 1.29 4.74 1.08

EV/Sales

1.91 1.13 1.1 1.9 1.57 2.23 2.33 1.53 0.841 - 0.897 2.82 2.19 2.21 2.08 2.31

EV/EBITDA

13.6 5.73 -11.6 10.3 8.5 17 3.74 8.08 9.94 - 18.1 28.6 9.35 13.3 7.38 10.5

EV/OCF

4.77 72.1 3.05 10.6 9.75 -17.7 76.6 11.3 5.73 - 5.55 100 187 99.7 - -

Earnings Yield

0.024 0.005 -0.223 0.008 0.116 0.061 0.212 0.093 0.053 - -0.025 0.029 0.072 0.054 0.104 0.067

Free Cash Flow Yield

0.178 -0.056 0.273 0.045 -0.06 -0.242 -0.037 0.047 0.122 - 0.054 0.011 -0.007 -0.018 - -

Debt To Equity

0.567 0.38 0.484 0.533 0.4 0.492 0.177 0.271 0.13 0.282 0.071 0.182 0.066 0.014 0.0 -

Debt To Assets

0.174 0.153 0.207 0.276 0.224 0.257 0.091 0.114 0.056 0.126 0.045 0.106 0.046 0.01 0.0 -

Net Debt To EBITDA

0.026 0.785 -2.07 3.86 2.55 3.05 0.012 -0.004 0.283 - 2.33 1.78 0.47 0.093 -0.131 -0.277

Current Ratio

1.41 1.46 1.71 2.63 2.63 2.71 1.73 1.43 1.3 1.7 1.31 1.85 1.75 1.92 1.71 1.3

Interest Coverage

- 1.29 0.915 0.964 6.81 5.57 9.89 14.7 6.42 - - 8.73 14.1 - 221 246

Income Quality

8.6 3.35 -1.42 15.4 1.09 -1.14 0.062 0.948 3.39 - -8.14 0.374 0.063 0.142 - -

Sales General And Administrative To Revenue

0.199 0.041 0.049 0.045 0.053 0.213 0.19 0.165 0.17 - 0.234 0.248 0.21 0.235 0.167 0.301

Intangibles To Total Assets

0.002 0.012 0.047 0.037 0.046 0.041 0.062 0.088 0.112 0.082 0.023 0.017 0.009 0.008 0.002 0.004

Capex To Operating Cash Flow

0.153 4.46 0.315 0.698 1.41 -2.51 3.84 0.472 0.319 - 0.74 - 2.25 2.75 - -

Capex To Revenue

0.061 0.07 0.113 0.125 0.226 0.316 0.117 0.064 0.047 - 0.12 - 0.026 0.061 - -

Capex To Depreciation

0.643 6.36 1.39 1.26 3.79 13.3 - - - - 1.33 - 0.337 0.942 - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - -

Graham Number

252 67 445 96.2 359 265 583 235 110 - 98.3 117 287 234 170 287

Return On Invested Capital, ROIC

0.038 0.035 0.032 0.023 0.067 0.055 0.137 0.192 0.132 - -0.025 0.072 0.067 0.051 0.519 0.064

Return On Tangible Assets, ROTA

0.017 0.002 -0.085 0.003 0.05 0.066 0.354 0.121 0.041 - -0.007 0.046 0.059 0.05 0.29 0.053

Graham Net Net

-184 -130 -86.2 -97.3 -73.9 -46.1 6.46 -31 -33.5 - -29.7 -7.39 -41.6 -35.6 -25.7 -156

Working Capital

1.88 B 1.27 B 1.51 B 1.61 B 1.52 B 1.3 B 1.04 B 543 M 321 M 539 M 301 M 586 M 511 M 453 M 294 M 141 M

Tangible Asset Value

2.62 B 2.47 B 2.43 B 2.87 B 2.88 B 1.75 B 1.58 B 903 M 698 M 730 M 2.66 B 1.02 B 2.43 B 2.18 B 600 M 2.63 B

Net Current Asset Value, NCAV

486 M 257 M 395 M -53.1 M 131 M 319 M 737 M 233 M 139 M 214 M 301 M 530 M 111 M 52 M 279 M -394 M

Invested Capital

3.65 B 3.36 B 3.64 B 3.83 B 3.41 B 1.77 B 1.89 B 1.23 B 943 M 1.05 B 2.29 B 916 M 2.52 B 2.37 B 598 M 1.97 B

Average Receivables

1.05 B 855 M 831 M 806 M 795 M 787 M 714 M 521 M 309 M 203 M 241 M 257 M 235 M 17 M -94.4 M -

Average Payables

159 M 139 M 149 M 161 M 127 M 91.7 M 70.4 M 45.8 M 282 M 280 M 21.2 M 50.1 M 53.4 M 96 M 169 M -

Average Inventory

2.36 B 1.81 B 1.5 B 1.27 B 1.06 B 969 M 908 M 864 M 920 M 921 M 909 M 917 M 775 M 547 M 403 M -

Days Sales Outstanding

145 130 135 154 148 134 126 107 85.7 - 61.7 89.9 66 62.7 -51.1 -

Days Payables Outstanding

25.3 33.8 26.9 53.8 41.9 27 19.2 16.5 9.02 - 10.4 7.82 39.9 9.43 88.3 109

Days Of Inventory On Hand

412 451 340 441 315 258 228 236 251 - 326 509 411 298 220 248

Receivables Turnover

2.52 2.81 2.71 2.38 2.47 2.73 2.9 3.41 4.26 - 5.92 4.06 5.53 5.83 -7.14 -

Payables Turnover

14.4 10.8 13.6 6.79 8.71 13.5 19 22.1 40.5 - 34.9 46.7 9.14 38.7 4.13 3.36

Inventory Turnover

0.886 0.809 1.07 0.828 1.16 1.42 1.6 1.55 1.45 - 1.12 0.718 0.887 1.22 1.66 1.47

Return On Equity, ROE

0.056 0.004 -0.189 0.006 0.085 0.121 0.648 0.262 0.084 - -0.011 0.078 0.084 0.069 0.494 0.073

Capex Per Share

16.6 13.8 23 20.7 39.3 55.5 23.5 11.3 7.26 - 13 - 3.06 6.72 - -

All numbers in RUB currency

Quarterly Key Metrics НПО Наука

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3

Operating Cash Flow Per Share

- - - - - - - - - - 58.4 28.8 15.4 8.07 19.9 19.9 -5.11 -4.87 9.91 9.91 4.05 4.05 6.98 - - - 79.9 - - - - - - - - - - - - - - - - - - -

Free Cash Flow Per Share

- - - - - - - - - - 43.1 26.1 7.68 5.77 18.5 18.5 -11.4 -10.9 -0.494 -0.494 -2.34 -2.34 -2.86 - - - 79.9 - - - - - - - - - - - - - - - - - - -

Cash Per Share

74.9 108 126 - - 76.7 51.8 19 - 49.3 71.3 12.4 24.2 15.9 14.5 13 15.8 13.1 22.9 9.69 13.3 11.7 11.4 8.45 21.3 19.1 59.2 9.55 21.9 26.3 17.1 18.4 9.32 7.66 8.55 8.16 6.46 - 1.28 8.5 0.332 1.08 1.33 0.252 -1.45 0.929

Price To Sales Ratio

5.51 11 5.39 - - 8.43 3.14 4.07 - 4.86 3.67 3.44 2.57 6.24 3.81 6.56 3.92 6.21 3.02 5.3 4.91 5.67 7.28 9.78 9.39 9.12 7.7 5.87 5.95 5.49 6.63 3.38 3.03 2.74 3.48 3.56 5.59 - 5.59 7.25 4.41 4.27 6.75 17.6 9.57 10.8

Dividend Yield

- - - - - - - - - - 0.0 - 0.0 0.0 - - - - 0.0 0.0 0.0 0.0 0.0 - 0.007 0.006 0.006 - 0.042 0.041 - - - - - - - - - - - - - - - 0.0

Payout Ratio

- - - - - - - - - - -0.012 - -0.0 1.07 - - - - 0.0 0.0 0.0 0.002 0.001 - 0.587 1.08 0.033 - 1.49 1.43 - - - - - - - - - - - - - - - 0.002

Revenue Per Share

107 60.5 95.8 - - 39.4 61.1 42.4 - 41.9 49.7 61.8 79.3 32.7 51.6 30.5 45.8 25.6 63 36.2 38.7 36 44.1 43.2 42.6 45.4 60.7 53.1 45.4 49.6 46.8 42.5 38.6 46.2 41.7 39.6 27.3 - 28.4 28.8 24.8 29.3 27.4 13.8 25.3 22.4

Net Income Per Share

15.6 4 10.6 - - -4.77 8.58 -10.4 - 0.105 -1.22 1.73 -48.7 0.007 -2.66 5.49 6.67 0.183 6.15 1.87 11.9 2.17 5.2 7.23 4.53 2.46 79.9 4.75 7.58 7.88 12 4.2 1.2 1.08 2.53 2.88 0.232 - 1.46 0.666 -0.469 3.37 0.088 -3.43 1.22 1.62

Book Value Per Share

236 220 224 - - 212 218 227 - 227 206 209 222 203 194 196 190 175 265 177 175 163 161 156 160 155 153 111 106 96.7 91.2 79 81.2 80 78.7 78.7 76.1 - 75.6 74.3 76.4 87.2 84.1 85.3 88.7 90.4

Tangible Book Value Per Share

235 215 222 - - 205 214 220 - 221 200 208 203 203 192 193 186 170 244 169 166 152 149 142 144 138 134 91 86.1 76.6 71 58.6 60.6 59.2 58.7 58.9 61.6 - 72.7 71.4 73.4 84.5 81.2 82.6 86.2 88.9

Shareholders Equity Per Share

236 220 224 - - 212 218 227 - 227 206 209 212 203 194 196 190 175 259 177 175 163 161 156 160 155 153 111 106 96.7 91.2 79 81.2 80 78.7 78.7 76.1 - 75.6 74.3 76.4 87.2 84.1 85.3 88.7 90.4

Interest Debt Per Share

49.3 91.7 124 - - 69.4 78.3 101 - 93.2 83.4 97.2 116 121 123 126 134 125 106 94.8 89.6 83.4 80 70.9 64.2 39.2 27.8 25.8 33.8 26.8 21.7 30.7 20 11.1 29.5 26.5 22 - 21.2 24.5 16.9 17.6 12.3 16.3 16.4 8.5

Market Cap

6.99 B 7.86 B 6.08 B - - 3.92 B 2.26 B 1.94 B - 2.4 B 2.16 B 2.51 B 2.41 B 2.3 B 2.21 B 2.25 B 2.01 B 1.87 B 2.25 B 2.26 B 2.24 B 2.41 B 3.78 B 4.99 B 4.72 B 4.88 B 5.51 B 3.68 B 3.18 B 3.21 B 3.65 B 1.69 B 1.38 B 1.49 B 1.71 B 1.66 B 1.8 B - 1.88 B 2.46 B 1.29 B 1.47 B 2.18 B 2.85 B 2.85 B 2.85 B

Enterprise Value

6.68 B 7.71 B 6.07 B -297 M -139 M 3.81 B 2.58 B 2.81 B 687 M 2.88 B 2.38 B 3.51 B 3.49 B 3.47 B 3.31 B 3.52 B 3.33 B 3.22 B 3.21 B 3.27 B 3.15 B 3.25 B 4.61 B 5.75 B 5.24 B 5.17 B 5.52 B 3.87 B 3.32 B 3.21 B 3.7 B 1.83 B 1.5 B 1.54 B 1.96 B 1.88 B 1.99 B 120 M 2.1 B 2.65 B 1.48 B 1.67 B 2.31 B 3.04 B 3.04 B 2.94 B

P/E Ratio

9.49 41.6 12.2 - - -17.4 5.59 -4.16 - 485 -37.4 30.8 -1.05 7.36 K -18.4 9.12 6.71 217 7.75 25.6 3.98 23.6 15.4 14.6 22.1 42 1.46 16.4 8.9 8.63 6.43 8.55 24.3 29.3 14.3 12.3 165 - 27.3 78.5 -58.3 9.28 526 -17.6 49.7 37.2

P/OCF Ratio

- - - - - - - - - - 3.13 7.4 13.3 25.3 9.86 10.1 -35.1 -32.6 19.2 19.4 46.9 50.3 46 - - - 5.84 - - - - - - - - - - - - - - - - - - -

P/FCF Ratio

- - - - - - - - - - 4.24 8.15 26.6 35.4 10.6 10.8 -15.7 -14.6 -386 -389 -81.3 -87.3 -112 - - - 5.84 - - - - - - - - - - - - - - - - - - -

P/B Ratio

2.51 3.03 2.31 - - 1.57 0.88 0.761 - 0.9 0.886 1.02 0.962 1 1.01 1.02 0.941 0.906 0.736 1.08 1.08 1.25 1.99 2.71 2.5 2.67 3.06 2.82 2.55 2.81 3.4 1.82 1.44 1.58 1.84 1.79 2 - 2.1 2.81 1.43 1.43 2.2 2.84 2.73 2.68

EV/Sales

5.28 10.8 5.37 -0.42 -0.156 8.19 3.57 5.91 - 5.84 4.05 4.81 3.73 9.43 5.7 10.3 6.48 10.7 4.32 7.66 6.9 7.65 8.88 11.3 10.4 9.65 7.72 6.17 6.2 5.48 6.71 3.66 3.3 2.82 3.98 4.03 6.17 - 6.27 7.79 5.06 4.83 7.13 18.7 10.2 11.2

EV/EBITDA

23.7 - 42.3 -4.4 -1.08 - 10.7 -19 - 36.5 24.8 36.5 30.5 78.8 242 39.2 27.5 207 26.9 88.1 19.8 80 53.8 53.4 71.6 114 4.73 48.5 27.3 25.6 20.6 26.3 69 34.1 40.7 36.9 192 - 80.7 155 -292 31.1 1.55 K -64.2 181 129

EV/OCF

- - - - - - - - - - 3.45 10.3 19.2 38.2 14.8 15.7 -58.1 -56 27.5 28 65.8 67.9 56.1 - - - 5.86 - - - - - - - - - - - - - - - - - - -

Earnings Yield

0.026 0.006 0.021 - - -0.014 0.045 -0.06 - 0.001 -0.007 0.008 -0.239 0.0 -0.014 0.027 0.037 0.001 0.032 0.01 0.063 0.011 0.016 0.017 0.011 0.006 0.171 0.015 0.028 0.029 0.039 0.029 0.01 0.009 0.017 0.02 0.002 - 0.009 0.003 -0.004 0.027 0.0 -0.014 0.005 0.007

Free Cash Flow Yield

- - - - - - - - - - 0.236 0.123 0.038 0.028 0.094 0.092 -0.064 -0.069 -0.003 -0.003 -0.012 -0.011 -0.009 - - - 0.171 - - - - - - - - - - - - - - - - - - -

Debt To Equity

0.209 0.417 0.556 0.278 0.281 0.318 0.359 0.428 0.368 0.397 0.393 0.466 0.548 0.582 0.619 0.631 0.689 0.705 0.4 0.532 0.507 0.506 0.492 0.45 0.397 0.248 0.177 0.227 0.311 0.271 0.23 0.381 0.243 0.13 0.363 0.326 0.281 0.282 0.272 0.324 0.216 0.199 0.142 0.186 0.182 0.092

Debt To Assets

0.065 0.12 0.171 0.091 0.094 0.116 0.137 0.188 0.164 0.185 0.184 0.243 0.263 0.296 0.305 0.314 0.324 0.327 0.224 0.279 0.263 0.26 0.257 0.233 0.209 0.14 0.091 0.107 0.133 0.114 0.095 0.141 0.098 0.056 0.153 0.136 0.118 0.126 0.115 0.134 0.097 0.099 0.072 0.097 0.106 0.056

Net Debt To EBITDA

-1.07 - -0.111 -4.4 -1.08 - 1.3 -5.93 - 6.09 2.3 10.4 9.47 26.7 80.2 14.1 10.9 86.6 8.07 27.1 5.72 20.7 9.67 7.06 7.16 6.27 0.015 2.36 1.1 -0.011 0.261 2.04 5.68 0.97 5.14 4.27 18.2 - 8.72 10.7 -37.7 3.58 84.5 -3.9 11.3 3.79

Current Ratio

1.11 1.3 1.41 1.27 1.18 1.29 1.37 1.59 1.59 1.75 2.09 2.28 2.37 2.62 2.62 2.85 2.44 2.24 2.63 2.81 2.71 2.75 2.71 2.22 2.23 2 1.73 1.54 1.52 1.43 1.4 1.25 1.29 1.3 1.23 1.23 1.24 1.7 1.26 1.24 1.29 1.52 1.55 1.59 1.85 2

Interest Coverage

- - - - - -2.28 561 -3.91 - 1.27 -1.5 - - 0.958 -0.388 0.713 2.93 -1.17 3.6 5.46 4.41 3.42 7.79 4.87 6.34 3.23 8.57 9.7 9.97 20.6 15.4 11.3 8.38 17.4 5.14 3 0.943 - 4.81 3.11 -0.288 18.2 0.679 -9.53 3.2 11.7

Income Quality

- - - - - - - - - - 16.9 16.6 -0.316 -0.316 -3.79 -3.79 -0.845 -0.845 1.3 1.3 1.19 1.19 1.09 - - - 1 - - - - - - - - - - - - - - - - - - -

Sales General And Administrative To Revenue

0.189 0.208 0.233 0.166 0.148 0.265 -0.326 0.625 - 0.22 -0.427 0.171 0.16 0.299 0.197 0.311 0.161 0.319 -0.24 0.209 0.229 0.223 0.233 0.184 0.235 0.2 0.171 0.177 0.22 0.154 0.142 0.193 0.176 0.154 0.149 0.165 0.237 - 0.223 0.25 0.267 0.199 0.23 0.462 0.248 0.255

Intangibles To Total Assets

0.001 0.007 0.002 0.0 0.006 0.012 0.007 0.012 0.009 0.012 0.013 0.001 0.042 0.001 0.004 0.007 0.01 0.014 0.046 0.023 0.029 0.035 0.041 0.047 0.051 0.062 0.062 0.083 0.08 0.088 0.092 0.095 0.103 0.112 0.107 0.104 0.08 0.082 0.016 0.016 0.017 0.016 0.017 0.016 0.017 0.01

Capex To Operating Cash Flow

- - - - - - - - - - 0.262 0.093 0.501 0.286 0.073 0.073 -1.23 -1.23 1.05 1.05 1.58 1.58 1.41 - - - - - - - - - - - - - - - - - - - - - - -

Capex To Revenue

- - - - - - - - - - 0.307 0.043 0.097 0.07 0.028 0.048 0.138 0.235 0.165 0.287 0.165 0.178 0.223 - - - - - - - - - - - - - - - - - - - - - - -

Capex To Depreciation

- - - - - - - - - - 3.37 1.22 0.63 0.36 0.268 0.268 4.21 4.21 5.54 5.54 3.87 3.87 3.79 - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

288 141 231 - - 151 205 230 - 23.1 75.3 90.1 482 5.63 108 156 169 26.9 189 86.4 217 89.2 137 159 128 92.7 524 109 134 131 157 86.4 46.9 44.1 66.9 71.4 19.9 - 49.7 33.4 28.4 81.3 12.9 81.1 49.3 57.5

Return On Invested Capital, ROIC

0.051 0.01 0.014 0.008 0.026 -0.011 0.037 -0.026 - -0.05 -0.014 0.021 -0.006 -0.0 -0.003 0.006 0.017 -0.003 0.017 0.009 0.012 0.009 0.018 0.014 0.018 0.008 0.03 0.039 0.05 0.07 0.07 0.044 0.018 0.041 0.033 0.019 0.005 - 0.028 0.01 -0.001 0.034 -0.001 -0.028 0.01 0.023

Return On Tangible Assets, ROTA

0.021 0.005 0.015 0.003 0.008 -0.008 0.015 -0.02 - 0.0 -0.003 0.004 -0.115 0.0 -0.007 0.014 0.017 0.0 0.014 0.006 0.036 0.007 0.018 0.025 0.016 0.01 0.286 0.022 0.033 0.038 0.06 0.022 0.007 0.007 0.015 0.017 0.001 - 0.008 0.004 -0.003 0.019 0.001 -0.021 0.008 0.011

Graham Net Net

-213 -214 -184 - - -147 -161 -184 - -141 -44 -58.9 -83.4 -67.9 -76.8 -124 -67.2 -68.9 -67.6 -43.4 -104 -37.5 -37.5 -27.2 -16.5 -7.66 6.46 -29.7 -32.9 -30.4 -42 -80.8 -44.2 -33.9 -61.3 -61.4 -54.7 - -55.9 -53.1 -54.1 -42.9 -37.2 -34.3 -7.39 -15.4

Working Capital

660 M 1.37 B 1.88 B 1.06 B 779 M 1.02 B 1.19 B 1.29 B 1.36 B 1.45 B 1.79 B 1.65 B 1.75 B 1.59 B 1.59 B 1.65 B 1.57 B 1.44 B 1.52 B 1.46 B 1.46 B 1.39 B 1.3 B 1.19 B 1.25 B 1.03 B 1.04 B 641 M 683 M 543 M 490 M 334 M 349 M 321 M 262 M 274 M 274 M 539 M 301 M 283 M 310 M 506 M 505 M 516 M 586 M 609 M

Tangible Asset Value

2.77 B 2.53 B 2.62 B 2.49 B 2.43 B 2.42 B 2.53 B 2.48 B 2.61 B 2.6 B 2.36 B 2.46 B 2.4 B 2.28 B 2.16 B 2.17 B 2.09 B 2 B 2.88 B 2 B 1.95 B 1.79 B 1.75 B 1.67 B 1.7 B 1.63 B 1.58 B 1.07 B 1.01 B 903 M 837 M 691 M 714 M 698 M 693 M 695 M 726 M 730 M 858 M 842 M 866 M 996 M 958 M 973 M 1.02 B 1.05 B

Net Current Asset Value, NCAV

371 M -500 M 486 M -152 M 41.1 M 171 M 260 M 207 M 342 M 330 M 678 M 685 M 440 M 355 M 325 M 314 M 254 M 209 M 131 M 375 M 395 M 366 M 319 M 469 M 586 M 644 M 737 M 350 M 324 M 233 M 176 M 89.8 M 132 M 139 M 128 M 183 M 192 M 214 M 252 M 238 M 266 M 442 M 446 M 454 M 530 M 555 M

Invested Capital

2.47 B 3.7 B 3.65 B 3.05 B 2.77 B 3.13 B 3.19 B 3.41 B 3.42 B 3.57 B 3.32 B 3.1 B 3.81 B 3.08 B 3.1 B 3.18 B 3.04 B 1.9 B 3.41 B 1.95 B 1.99 B 2.65 B 1.77 B 2.34 B 1.91 B 1.67 B 1.89 B 1.37 B 1.39 B 1.23 B 1.15 B 957 M 1.54 B 943 M 826 M 836 M 782 M 1.05 B 676 M 660 M 676 M 843 M 830 M 845 M 916 M 922 M

Average Receivables

1.55 B 1.32 B 1.18 B 550 M 381 M 795 M 414 M - - 441 M 882 M 791 M 699 M 727 M 377 M 584 M 1.13 B 1.02 B 954 M 489 M 488 M 935 M 979 M 1.03 B 908 M 817 M 738 M 657 M - 581 M 275 M 232 M 442 M 211 M - - 94.6 M 94.6 M - - - - - 133 M 133 M -

Average Payables

1.99 B 2.01 B 1.73 B 1.73 B 1.52 B 1.51 B 828 M 830 M 779 M 764 M 479 M 487 M 422 M 432 M 153 M 142 M 167 M 172 M 110 M 69.3 M 69.6 M 86.8 M 85.7 M 76.1 M 96 M 93.9 M 83.2 M 85.8 M - 484 M 485 M 442 M 427 M 355 M 723 M 763 M 646 M 676 M 806 M 409 M - 735 M 681 M 325 M 248 M -

Average Inventory

3.08 B 2.95 B 2.71 B 2.55 B 2.34 B 2.19 B 2.01 B 1.83 B 1.67 B 1.55 B 1.5 B 1.55 B 1.53 B 1.4 B 1.35 B 1.29 B 1.2 B 1.17 B 1.1 B 1.06 B 1.03 B 1 B 977 M 978 M 972 M 952 M 988 M 1.04 B - 849 M 837 M 846 M 858 M 883 M 935 M 1.01 B 1.01 B 1.02 B 1.04 B 984 M - 1.04 B 1.05 B 1 B 947 M -

Days Sales Outstanding

123 173 101 140 - 147 103 - - - 135 109 67.3 171 117 - 204 329 113 206 - 207 155 188 179 138 103 94.9 110 94.4 89.7 - 91.6 69.5 - - - - - - - - - - 80.3 -

Days Payables Outstanding

15.2 687 17.9 548 24.7 695 38.2 252 - 385 21.5 145 16.5 270 30.3 62.9 36.1 81.2 32.3 21.6 20.3 21.5 28.7 16.8 23.9 24.6 14.2 18.4 25.1 15.9 241 17.3 219 8.92 172 196 292 - 334 306 10.4 312 270 451 6.35 266

Days Of Inventory On Hand

319 572 292 457 331 561 518 327 - 445 253 264 186 571 250 602 310 503 243 333 311 310 275 239 281 218 168 219 310 227 221 237 226 249 229 247 402 - 436 393 406 441 387 748 413 522

Receivables Turnover

0.732 0.521 0.892 0.644 - 0.611 0.87 - - - 0.665 0.826 1.34 0.526 0.769 - 0.44 0.274 0.798 0.437 - 0.434 0.582 0.479 0.504 0.654 0.878 0.948 0.819 0.954 1 - 0.982 1.29 - - - - - - - - - - 1.12 -

Payables Turnover

5.91 0.131 5.03 0.164 3.64 0.129 2.36 0.357 - 0.234 4.19 0.619 5.44 0.333 2.97 1.43 2.49 1.11 2.79 4.17 4.43 4.18 3.13 5.36 3.76 3.65 6.35 4.88 3.58 5.65 0.373 5.21 0.412 10.1 0.522 0.459 0.309 - 0.27 0.294 8.62 0.288 0.333 0.2 14.2 0.338

Inventory Turnover

0.283 0.157 0.309 0.197 0.272 0.161 0.174 0.275 - 0.202 0.355 0.34 0.484 0.158 0.361 0.149 0.29 0.179 0.371 0.271 0.289 0.29 0.328 0.377 0.32 0.413 0.535 0.411 0.29 0.396 0.407 0.38 0.398 0.362 0.393 0.364 0.224 - 0.207 0.229 0.222 0.204 0.233 0.12 0.218 0.173

Return On Equity, ROE

0.066 0.018 0.047 0.008 0.024 -0.023 0.039 -0.046 - 0.0 -0.006 0.008 -0.23 0.0 -0.014 0.028 0.035 0.001 0.024 0.011 0.068 0.013 0.032 0.046 0.028 0.016 0.523 0.043 0.072 0.082 0.132 0.053 0.015 0.013 0.032 0.037 0.003 - 0.019 0.009 -0.006 0.039 0.001 -0.04 0.014 0.018

Capex Per Share

- - - - - - - - - - 15.3 2.67 7.71 2.31 1.45 1.45 6.3 6.01 10.4 10.4 6.39 6.39 9.84 - - - - - - - - - - - - - - - - - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements НПО Наука NAUK
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting НПО Наука plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Aerospace industry

Issuer Price % 24h Market Cap Country
Embraer S.A. Embraer S.A.
ERJ
- - $ 11 B brasilBrasil
B.O.S. Better Online Solutions Ltd. B.O.S. Better Online Solutions Ltd.
BOSC
$ 4.65 1.75 % $ 26.8 M israelIsrael
CAE CAE
CAE
$ 31.46 0.19 % $ 6.45 B canadaCanada
Корпорация ИРКУТ Корпорация ИРКУТ
IRKT
- - - russiaRussia
РКК Энергия РКК Энергия
RKKE
- - - russiaRussia
Объединенная авиастроительная корпорация Объединенная авиастроительная корпорация
UNAC
- - - russiaRussia
Elbit Systems Ltd. Elbit Systems Ltd.
ESLT
$ 582.16 0.36 % $ 25.9 B israelIsrael
Ducommun Incorporated Ducommun Incorporated
DCO
$ 97.99 0.12 % $ 1.45 B usaUSA
Aerojet Rocketdyne Holdings Aerojet Rocketdyne Holdings
AJRD
- 1.42 % $ 4.62 B usaUSA
EHang Holdings Limited EHang Holdings Limited
EH
$ 13.41 -0.22 % $ 1.8 M chinaChina
AAR Corp. AAR Corp.
AIR
$ 86.03 0.69 % $ 2.99 B usaUSA
HEICO Corporation HEICO Corporation
HEI
$ 338.07 0.05 % $ 46.8 B usaUSA
Cubic Corporation Cubic Corporation
CUB
- 0.32 % $ 2.38 B usaUSA
Innovative Solutions and Support Innovative Solutions and Support
ISSC
$ 19.52 3.12 % $ 341 M usaUSA
Coda Octopus Group Coda Octopus Group
CODA
$ 9.54 3.02 % $ 107 M usaUSA
RADA Electronic Industries Ltd. RADA Electronic Industries Ltd.
RADA
- -0.4 % $ 491 M israelIsrael
General Dynamics Corporation General Dynamics Corporation
GD
$ 345.39 0.45 % $ 94.6 B usaUSA
Mercury Systems Mercury Systems
MRCY
$ 74.7 -0.49 % $ 4.39 B usaUSA
Astronics Corporation Astronics Corporation
ATRO
$ 55.27 -0.14 % $ 1.94 B usaUSA
Frontline Ltd. Frontline Ltd.
FRO
$ 21.43 -0.37 % $ 4.26 B bermudaBermuda
Northrop Grumman Corporation Northrop Grumman Corporation
NOC
$ 582.35 0.39 % $ 85.6 B usaUSA
National Presto Industries National Presto Industries
NPK
$ 109.76 0.94 % $ 780 K usaUSA
Astrotech Corporation Astrotech Corporation
ASTC
$ 3.83 - $ 6.38 M usaUSA
Lockheed Martin Corporation Lockheed Martin Corporation
LMT
$ 485.75 0.66 % $ 116 B usaUSA
AMMO AMMO
POWW
$ 1.83 - $ 215 M usaUSA
CPI Aerostructures, Inc. CPI Aerostructures, Inc.
CVU
$ 3.65 -0.54 % $ 43.4 M usaUSA
AeroVironment AeroVironment
AVAV
$ 260.7 -0.17 % $ 6.27 B usaUSA
The Boeing Company The Boeing Company
BA
$ 218.16 0.6 % $ 141 B usaUSA
Park Aerospace Corp. Park Aerospace Corp.
PKE
$ 21.3 -0.65 % $ 428 M usaUSA
L3Harris Technologies L3Harris Technologies
LHX
$ 298.14 0.1 % $ 56.6 B usaUSA
Hexcel Corporation Hexcel Corporation
HXL
$ 76.41 -0.09 % $ 6.29 B usaUSA
Intevac Intevac
IVAC
- - $ 107 K usaUSA
Smith & Wesson Brands Smith & Wesson Brands
SWBI
$ 10.08 -1.18 % $ 448 K usaUSA
BWX Technologies BWX Technologies
BWXT
$ 177.18 -0.25 % $ 16.2 B usaUSA
TAT Technologies Ltd. TAT Technologies Ltd.
TATT
$ 45.2 3.2 % $ 468 M israelIsrael
VirTra VirTra
VTSI
$ 4.41 0.68 % $ 48.3 M usaUSA
Kaman Corporation Kaman Corporation
KAMN
- - $ 1.3 B usaUSA
TransDigm Group Incorporated TransDigm Group Incorporated
TDG
$ 1 313.57 -0.07 % $ 76.4 B usaUSA
Kratos Defense & Security Solutions Kratos Defense & Security Solutions
KTOS
$ 79.97 -2.83 % $ 11.9 B usaUSA
AgEagle Aerial Systems AgEagle Aerial Systems
UAVS
$ 0.96 -2.63 % $ 1.1 M usaUSA
Raytheon Technologies Corporation Raytheon Technologies Corporation
RTX
$ 186.38 0.33 % $ 248 B usaUSA
Sturm, Ruger & Company Sturm, Ruger & Company
RGR
$ 32.52 0.77 % $ 556 M usaUSA
SIFCO Industries SIFCO Industries
SIF
$ 6.05 1.94 % $ 34.8 M usaUSA
Virgin Galactic Holdings Virgin Galactic Holdings
SPCE
$ 3.34 -5.11 % $ 83.3 M usaUSA
Air Industries Group Air Industries Group
AIRI
$ 3.35 -4.01 % $ 11.2 M usaUSA
Spirit AeroSystems Holdings Spirit AeroSystems Holdings
SPR
$ 39.5 - $ 4.61 B usaUSA
Triumph Group Triumph Group
TGI
- 0.62 % $ 2.01 B usaUSA
Textron Textron
TXT
$ 90.87 0.41 % $ 17.1 B usaUSA
Vectrus Vectrus
VEC
- -0.94 % $ 375 M usaUSA