Магнитогорский металлургический комбинат logo
Магнитогорский металлургический комбинат MAGN

Магнитогорский металлургический комбинат Financial Ratios 2006-2025 | MAGN

Annual Financial Ratios Магнитогорский металлургический комбинат

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006

Price Earnings Ratio, P/E

4.93 5.23 249.61 1034.6 551.49 363.95 395.07 334.51 501.77 -2806.75 -33.97 -1260.47 -1133.73 1440.1 1198.39 59.28 260.82 163.53

Price Sales Ratio, P/S

0.76 0.52 65.57 97.55 61.96 58.27 61.99 66.01 36.09 15.18 9.95 12.3 14.62 47.39 54.72 6.04 41.62 36.3

Price To Book Ratio, P/B

0.88 0.69 123.38 136.16 85.28 95.95 85.47 79.19 63.73 30.87 11.94 11.87 14.65 35.66 27.92 6.59 29.32 57.91

Price Earnings To Growth Ratio, PEG

0.07 0.0 0.6 -35.63 -15.07 40.03 35.56 2.08 -0.47 28.57 -0.01 52.84 7.69 96.01 -14.98 -3.56 -18.26 -

Operating Cash Flow Per Share

10.28 12.77 0.24 0.11 0.15 0.17 0.12 0.11 0.12 0.11 0.08 0.11 0.05 0.11 0.08 0.17 0.1 0.11

Free Cash Flow Per Share

1.79 5.65 0.14 0.05 0.08 0.09 0.06 0.06 0.09 0.07 0.03 0.05 -0.05 -0.09 -0.07 -0.02 -0.02 0.04

Cash Per Share

14.92 13.14 0.12 0.1 0.1 0.07 0.05 0.03 0.07 0.05 0.02 0.04 0.04 0.06 0.03 0.11 0.19 0.09

Payout Ratio

- 0.42 30.89 69.37 66.15 0.63 0.35 0.16 0.25 -2.72 -0.04 - -1.01 0.78 0.07 0.29 0.42 0.76

Dividend Yield

- 0.08 0.12 0.07 0.12 0.0 0.0 0.0 0.0 0.0 0.0 - 0.0 0.0 0.0 0.0 0.0 0.0

Current Ratio

2.16 2.27 1.86 1.56 1.91 1.95 1.84 1.91 1.45 1.41 1.2 1.07 1.28 1.43 1.37 1.37 2.19 2.57

Quick Ratio

1.47 1.54 1.15 0.94 1.13 1.09 0.95 0.91 0.84 0.78 0.48 0.49 0.58 0.84 0.83 1.0 1.7 1.92

Cash Ratio

0.88 1.04 0.37 0.47 0.71 0.53 0.35 0.25 0.26 0.2 0.07 0.12 0.17 0.25 0.09 0.42 0.13 0.59

Days Of Sales Outstanding, DSO

- - -6460.95 -7430.7 -5526.19 -6068.87 -6449.89 -6728.09 -6052.73 -4266.93 -3275.3 -3074.9 -3397.16 -3186.0 -4277.86 -2354.72 -2303.5 -2285.99

Days Of Inventory Outstanding, DIO

86.15 70.33 83.41 87.77 80.52 80.31 98.46 102.03 78.96 59.17 77.43 77.53 83.58 75.8 88.75 46.4 61.56 63.64

Days Of Payables Outstanding, DPO

49.76 32.34 3270.51 3563.09 2212.78 2536.02 2673.16 2435.78 2242.59 1263.98 1057.79 866.63 940.88 1067.4 1621.93 1358.67 532.38 597.27

Operating Cycle

86.15 70.33 -6377.54 -7342.94 -5445.66 -5988.55 -6351.43 -6626.06 -5973.77 -4207.77 -3197.87 -2997.37 -3313.58 -3110.2 -4189.11 -2308.32 -2241.94 -2222.35

Cash Conversion Cycle

36.4 37.99 -9648.05 -10906.02 -7658.44 -8524.58 -9024.59 -9061.84 -8216.37 -5471.75 -4255.66 -3864.0 -4254.45 -4177.6 -5811.03 -3666.99 -2774.32 -2819.63

Gross Profit Margin

0.29 0.25 0.41 0.27 0.27 0.33 0.3 0.32 0.31 0.22 0.15 0.16 0.17 0.23 0.22 0.26 0.3 0.44

Operating Profit Margin

0.19 0.16 0.32 0.15 0.17 0.22 0.19 0.26 0.19 0.1 0.02 0.03 0.04 0.08 0.06 0.11 0.18 0.27

Pretax Profit Margin

0.19 0.13 0.34 0.12 0.14 0.22 0.2 0.24 0.1 -0.01 -0.33 -0.01 -0.02 0.04 0.05 0.1 0.2 0.29

Net Profit Margin

0.15 0.1 0.26 0.09 0.11 0.16 0.16 0.2 0.07 -0.01 -0.29 -0.01 -0.01 0.03 0.05 0.1 0.16 0.22

Effective Tax Rate

0.2 0.21 0.22 0.24 0.22 0.26 0.2 0.17 0.31 0.19 0.11 -0.49 0.11 0.2 0.15 0.02 0.2 0.25

Return On Assets, ROA

0.13 0.1 0.32 0.08 0.1 0.18 0.15 0.17 0.07 -0.01 -0.2 -0.01 -0.01 0.02 0.02 0.08 0.08 0.25

Return On Equity, ROE

0.18 0.13 0.49 0.13 0.15 0.26 0.22 0.24 0.13 -0.01 -0.35 -0.01 -0.01 0.02 0.02 0.11 0.11 0.35

Return On Capital Employed, ROCE

0.2 0.18 0.5 0.17 0.19 0.32 0.23 0.27 0.24 0.13 0.02 0.02 0.03 0.04 0.02 0.1 0.1 0.37

Net Income Per Ebt

0.8 0.79 0.78 0.76 0.78 0.74 0.79 0.83 0.69 0.8 0.88 1.44 0.85 0.88 0.9 0.97 0.8 0.75

Ebt Per Ebit

1.01 0.81 1.06 0.84 0.86 0.97 1.03 0.92 0.55 -0.07 -15.72 -0.24 -0.39 0.48 0.82 0.94 1.12 1.07

Ebit Per Revenue

0.19 0.16 0.32 0.15 0.17 0.22 0.19 0.26 0.19 0.1 0.02 0.03 0.04 0.08 0.06 0.11 0.18 0.27

Debt Ratio

0.08 0.1 0.1 0.13 0.11 0.07 0.07 0.08 0.3 0.33 0.26 0.24 0.27 0.21 0.14 0.12 0.09 0.18

Debt Equity Ratio

0.11 0.14 0.15 0.21 0.16 0.11 0.1 0.11 0.56 0.66 0.46 0.4 0.47 0.35 0.21 0.18 0.12 0.25

Long Term Debt To Capitalization

0.02 0.04 0.86 0.9 0.86 0.77 0.71 0.7 0.22 0.31 0.24 0.19 0.25 0.19 0.11 0.04 0.02 0.13

Total Debt To Capitalization

0.1 0.12 0.13 0.17 0.14 0.1 0.09 0.1 0.36 0.4 0.32 0.29 0.32 0.26 0.18 0.15 0.11 0.2

Interest Coverage

24.91 22.43 101.43 25.46 33.53 59.13 33.07 12.5 7.49 4.51 0.93 1.19 2.07 4.36 3.25 10.67 16.7 28.02

Cash Flow To Debt Ratio

1.58 1.91 2.8 1.26 1.97 3.52 2.5 2.38 0.73 0.49 0.29 0.31 0.13 0.33 0.41 1.12 0.73 1.11

Company Equity Multiplier

1.36 1.38 1.54 1.64 1.51 1.44 1.45 1.39 1.86 2.01 1.78 1.69 1.75 1.63 1.49 1.47 1.37 1.41

Receivables Turnover

- - -0.06 -0.05 -0.07 -0.06 -0.06 -0.05 -0.06 -0.09 -0.11 -0.12 -0.11 -0.11 -0.09 -0.16 -0.16 -0.16

Payables Turnover

7.34 11.29 0.11 0.1 0.16 0.14 0.14 0.15 0.16 0.29 0.35 0.42 0.39 0.34 0.23 0.27 0.69 0.61

Inventory Turn Over

4.24 5.19 4.38 4.16 4.53 4.54 3.71 3.58 4.62 6.17 4.71 4.71 4.37 4.82 4.11 7.87 5.93 5.74

Fixed Asset Turnover

1.56 1.7 2.21 1.41 1.46 1.87 1.55 1.3 1.55 1.57 0.95 0.79 0.79 0.63 0.45 1.08 0.79 2.32

Asset Turnover

0.85 0.95 1.22 0.85 0.91 1.14 0.95 0.87 0.95 1.01 0.67 0.57 0.57 0.46 0.34 0.74 0.52 1.13

Operating Cash Flow Sales Ratio

0.15 0.2 0.23 0.19 0.23 0.23 0.18 0.21 0.23 0.16 0.11 0.13 0.06 0.15 0.17 0.18 0.13 0.17

Free Cash Flow Operating Cash Flow Ratio

0.17 0.44 0.58 0.43 0.5 0.54 0.5 0.6 0.74 0.6 0.32 0.43 -1.01 -0.89 -0.88 -0.11 -0.18 0.35

Cash Flow Coverage Ratios

1.58 1.91 2.8 1.26 1.97 3.52 2.5 2.38 0.73 0.49 0.29 0.31 0.13 0.33 0.41 1.12 0.73 1.11

Short Term Coverage Ratios

1.99 2.69 0.08 0.04 0.08 0.1 0.08 0.06 1.52 1.46 0.92 0.02 0.43 1.08 1.04 1.49 0.87 2.78

Capital Expenditure Coverage Ratio

1.21 1.79 2.4 1.77 2.0 2.17 2.01 2.51 3.85 2.48 1.48 1.75 0.5 0.53 0.53 0.9 0.85 1.53

Dividend Paid And Capex Coverage Ratio

1.21 1.31 0.03 0.03 0.03 1.11 1.25 1.82 2.98 2.02 1.28 1.75 0.45 0.49 0.53 0.79 0.59 0.62

Dividend Payout Ratio

- 0.42 30.89 69.37 66.15 0.63 0.35 0.16 0.25 -2.72 -0.04 - -1.01 0.78 0.07 0.29 0.42 0.76

Price To Free Cash Flows Ratio, P/FCF

29.17 5.81 491.66 1172.67 546.34 470.6 683.86 518.33 209.9 160.92 269.96 224.03 -232.96 -349.7 -366.31 -302.02 -1824.35 602.57

Price To Operating Cash Flows Ratio, P/OCF

5.08 2.57 286.66 508.86 273.33 253.63 344.45 312.04 155.41 96.09 87.48 96.15 235.38 311.84 321.42 33.1 326.15 209.71

Price Cash Flow Ratio, P/CF

5.08 2.57 286.66 508.86 273.33 253.63 344.45 312.04 155.41 96.09 87.48 96.15 235.38 311.84 321.42 33.1 326.15 209.71

Enterprise Value Multiple, EV

2.4 1.95 2.33 6.61 4.6 2.9 3.89 3.13 2.23 2.54 -1.63 3.47 4.75 9.6 8.54 1.01 129.52 4.14

Price Fair Value, P/FV

0.88 0.69 123.38 136.16 85.28 95.95 85.47 79.19 63.73 30.87 11.94 11.87 14.65 35.66 27.92 6.59 29.32 57.91

All numbers in RUB currency

Quarterly Financial Ratios Магнитогорский металлургический комбинат

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Price Earnings Ratio, P/E

6.61 392 430 4.13 5.67 997 601 245 234 164 353 498 1.06 K 1.81 K 821 1.35 K 408 465 573 490 357 302 443 314 425 447 191 204 392 -422 730 151 213 -198 776 117 -201 -9.56 -166 -134 786 -209 408 -493

Price Sales Ratio, P/S

3.27 254 279 2.67 2.9 182 110 229 252 208 311 328 279 326 252 272 218 252 280 244 273 226 240 240 247 240 216 173 235 179 152 99.7 111 69.8 40.7 33.8 33.4 43.8 46.4 38.7 39.9 55.4 54.8 60.6

Price To Book Ratio, P/B

0.917 0.881 86.4 0.893 58.4 0.689 30.6 123 126 117 136 136 100 85.2 94.2 85.3 79.6 92.4 92.6 95.9 107 87.4 85.4 85.5 78.2 79.2 73.6 65.3 66.5 63.8 61.9 38.1 43 30.8 15.3 11.3 10 12 9.82 9.7 9.71 11.9 13.3 14.6

Price Earnings To Growth Ratio, PEG

0.001 42.7 24.2 -0.042 0.0 -53 -7.68 -30.9 -11.3 1.44 5.46 2.62 13.2 -31.1 16.4 -20.2 - 23.3 -63.1 -12.6 125 7.56 -18.3 9.8 19.1 -8.7 6.94 1.9 -1.74 1.62 -10.3 4.54 -0.917 0.359 -9.88 -0.391 2.09 -0.006 10.3 0.234 -6.33 0.755 -1.55 7.45

Operating Cash Flow Per Share

2.11 0.033 0.03 1.71 2.75 0.058 0.07 0.084 0.057 0.078 0.024 0.031 0.044 0.014 0.021 0.046 0.043 0.027 0.037 0.04 0.047 0.05 0.033 0.032 0.012 0.028 0.035 0.029 0.016 0.016 0.059 0.024 0.023 0.036 0.029 0.034 0.015 0.027 0.019 0.014 0.025 0.028 0.002 0.014

Free Cash Flow Per Share

0.158 -0.014 -0.013 1.71 1.06 0.01 0.012 0.047 0.036 0.048 0.011 0.011 0.029 -0.002 0.01 0.023 0.026 0.005 0.023 0.021 0.032 0.025 0.013 0.01 0.001 0.011 0.024 0.021 0.009 0.006 0.051 0.016 0.017 0.026 0.019 0.02 0.003 0.002 0.007 0.005 0.013 0.014 -0.013 -0.003

Cash Per Share

15.7 14.9 0.153 13.6 0.175 13.1 0.218 0.123 0.081 0.089 0.073 0.095 0.088 0.059 0.078 0.1 0.084 0.082 0.064 0.067 0.075 0.054 0.04 0.05 0.035 0.028 0.03 0.094 0.08 0.065 0.084 0.061 0.048 0.05 0.035 0.045 0.026 0.015 0.028 0.023 0.037 0.039 0.026 0.043

Payout Ratio

- - - - 0.0 2.19 2.19 - 0.667 0.406 0.748 0.278 0.01 4.18 2.27 1.39 0.985 0.886 1.26 1.37 0.355 0.361 0.773 0.456 - 0.611 - - - - - - - - - - - - - - 3.31 - - -0.362

Dividend Yield

- - - - 0.0 0.001 0.001 - 0.001 0.001 0.001 0.0 0.0 0.001 0.001 0.0 0.001 0.0 0.001 0.001 0.0 0.0 0.0 0.0 - 0.0 - - - - - - - - - - - - - - 0.001 - - 0.0

Current Ratio

2.24 2.16 2.16 2.12 2.12 2.27 2.27 1.86 2.15 2.12 2.03 1.56 1.92 2.13 2.3 1.91 2.28 2 2.03 1.95 2.03 2.08 2.28 1.84 2.2 1.91 1.56 1.5 1.62 1.45 1.45 1.59 1.44 1.41 1.61 1.37 1.27 1.2 1.07 1.08 1.01 1.07 1.07 1.28

Quick Ratio

1.55 1.47 1.47 1.42 1.42 1.54 1.54 1.15 1.19 1.28 1.18 0.944 1.21 1.2 1.39 1.17 1.32 1.2 1.14 1.09 1.2 1.19 1.17 0.946 1.09 0.911 0.851 1.03 1.05 0.835 0.936 0.935 0.828 0.779 0.822 0.768 0.613 0.483 0.497 0.513 0.529 0.492 0.512 0.584

Cash Ratio

0.902 0.881 0.881 0.859 0.859 1.04 1.04 0.369 0.326 0.365 0.276 0.47 0.566 0.424 0.58 0.706 0.722 0.59 0.516 0.527 0.574 0.455 0.362 0.351 0.238 0.249 0.156 0.284 0.17 0.26 0.204 0.161 0.132 0.203 0.134 0.181 0.075 0.075 0.089 0.068 0.123 0.125 0.077 0.166

Days Of Sales Outstanding, DSO

- - 34 - 0.645 - 32.5 -5.56 K - - - -6.16 K - - - -5.99 K - - - -6.26 K - - - -6.16 K - -6.03 K - - - -7.38 K - - - -4.84 K - - - -3.54 K - - - -3.42 K - -3.48 K

Days Of Inventory Outstanding, DIO

80.8 8.84 K 98.9 82.9 1.23 7.21 K 97.9 65.6 91 72.7 79.1 77.9 71.3 95.3 72 79.4 79.3 77 83.5 79 80.3 76.3 85.6 98.5 98.4 92.4 81.3 71.4 93.1 88.4 74.1 84 84.8 69.4 69 61.6 76 86.5 75.5 67.1 62.4 86 74.9 80.4

Days Of Payables Outstanding, DPO

75.4 5.11 K 57.1 75.4 1.12 3.32 K 45 2.57 K 4.82 K 4.17 K 4.68 K 3.16 K 5.5 K 4.93 K 4.24 K 2.27 K 3.93 K 4.62 K 4.06 K 2.49 K 5.08 K 4.12 K 3.32 K 2.68 K 3.75 K 2.21 K 4.67 K 3.46 K 4.57 K 2.51 K 4.07 K 2.91 K 3.47 K 1.48 K 2.01 K 1.66 K 1.96 K 1.18 K 1.74 K 1.53 K 1.48 K 962 1.68 K 906

Operating Cycle

80.8 8.84 K 133 82.9 1.87 7.21 K 130 -5.5 K 91 72.7 79.1 -6.08 K 71.3 95.3 72 -5.91 K 79.3 77 83.5 -6.19 K 80.3 76.3 85.6 -6.06 K 98.4 -5.93 K 81.3 71.4 93.1 -7.29 K 74.1 84 84.8 -4.78 K 69 61.6 76 -3.45 K 75.5 67.1 62.4 -3.33 K 74.9 -3.39 K

Cash Conversion Cycle

5.37 3.73 K 75.8 7.56 0.757 3.89 K 85.4 -8.07 K -4.73 K -4.1 K -4.6 K -9.25 K -5.43 K -4.83 K -4.16 K -8.18 K -3.85 K -4.54 K -3.97 K -8.68 K -5 K -4.04 K -3.23 K -8.74 K -3.65 K -8.14 K -4.59 K -3.39 K -4.47 K -9.8 K -4 K -2.83 K -3.38 K -6.26 K -1.94 K -1.6 K -1.88 K -4.63 K -1.66 K -1.46 K -1.42 K -4.3 K -1.6 K -4.3 K

Gross Profit Margin

0.249 0.432 0.432 0.32 0.239 0.371 0.371 0.352 0.442 0.458 0.367 0.315 0.246 0.219 0.279 0.232 0.294 0.274 0.281 0.293 0.36 0.343 0.308 0.334 0.295 0.33 0.348 0.34 0.249 0.244 0.31 0.327 0.326 0.244 0.244 0.202 0.186 0.178 0.133 0.151 0.138 0.153 0.176 0.114

Operating Profit Margin

0.157 0.187 0.187 0.222 0.144 0.049 0.049 0.242 0.338 0.401 0.277 0.185 0.141 0.071 0.165 0.111 0.192 0.188 0.174 0.196 0.253 0.241 0.201 0.224 0.192 0.207 0.35 0.278 0.183 0.108 0.197 0.212 0.228 0.134 0.143 0.085 0.042 0.089 -0.01 0.012 0.0 -0.004 0.063 -0.021

Pretax Profit Margin

0.167 0.196 0.196 0.211 0.163 0.056 0.056 0.322 0.334 0.393 0.277 0.219 0.081 0.065 0.096 0.079 0.17 0.169 0.153 0.202 0.247 0.239 0.175 0.233 0.173 0.179 0.327 0.253 0.18 -0.097 0.079 0.221 0.163 -0.113 0.02 0.096 -0.061 -1.29 -0.093 -0.069 -0.003 -0.063 0.041 -0.035

Net Profit Margin

0.124 0.162 0.162 0.162 0.128 0.046 0.046 0.233 0.27 0.316 0.22 0.165 0.066 0.045 0.077 0.051 0.133 0.136 0.122 0.124 0.191 0.187 0.135 0.191 0.145 0.134 0.282 0.212 0.15 -0.106 0.052 0.165 0.13 -0.088 0.013 0.072 -0.042 -1.15 -0.07 -0.072 0.013 -0.066 0.034 -0.031

Effective Tax Rate

0.262 0.17 0.17 0.236 0.216 0.186 0.186 0.274 0.192 0.194 0.205 0.249 0.184 0.301 0.206 0.353 0.205 0.195 0.196 0.383 0.223 0.221 0.223 0.172 0.163 0.249 0.138 0.161 0.169 -0.087 0.339 0.253 0.203 0.231 0.395 0.25 0.307 0.104 0.211 -0.04 3.71 -0.076 0.146 0.152

Return On Assets, ROA

0.026 0.0 0.037 0.039 1.85 0.0 0.009 0.082 0.092 0.12 0.064 0.042 0.015 0.008 0.019 0.011 0.034 0.033 0.029 0.034 0.053 0.052 0.035 0.047 0.033 0.032 0.067 0.048 0.024 -0.02 0.011 0.034 0.026 -0.019 0.003 0.013 -0.007 -0.176 -0.009 -0.011 0.002 -0.008 0.005 -0.004

Return On Equity, ROE

0.035 0.001 0.05 0.054 2.57 0.0 0.013 0.126 0.135 0.178 0.096 0.068 0.024 0.012 0.029 0.016 0.049 0.05 0.04 0.049 0.075 0.072 0.048 0.068 0.046 0.044 0.096 0.08 0.042 -0.038 0.021 0.063 0.05 -0.039 0.005 0.024 -0.012 -0.314 -0.015 -0.018 0.003 -0.014 0.008 -0.007

Return On Capital Employed, ROCE

0.041 0.001 0.053 0.068 2.64 0.0 0.012 0.111 0.144 0.19 0.1 0.062 0.04 0.015 0.05 0.029 0.058 0.057 0.051 0.066 0.086 0.081 0.062 0.069 0.052 0.059 0.104 0.084 0.038 0.027 0.055 0.055 0.058 0.037 0.035 0.019 0.008 0.016 -0.001 0.002 0.0 -0.001 0.011 -0.003

Net Income Per Ebt

0.741 0.826 0.826 0.768 0.783 0.813 0.813 0.726 0.808 0.805 0.795 0.751 0.816 0.687 0.794 0.64 0.786 0.802 0.8 0.615 0.775 0.781 0.774 0.823 0.837 0.751 0.862 0.839 0.831 1.09 0.661 0.745 0.797 0.779 0.651 0.75 0.684 0.891 0.749 1.05 -4.14 1.05 0.812 0.873

Ebt Per Ebit

1.06 1.05 1.05 0.951 1.14 1.15 1.15 1.33 0.99 0.979 1 1.19 0.573 0.922 0.583 0.708 0.883 0.899 0.875 1.03 0.977 0.992 0.867 1.04 0.903 0.863 0.936 0.907 0.984 -0.898 0.399 1.05 0.715 -0.844 0.141 1.12 -1.46 -14.5 9.72 -5.96 -7 14.6 0.653 1.68

Ebit Per Revenue

0.157 0.187 0.187 0.222 0.144 0.049 0.049 0.242 0.338 0.401 0.277 0.185 0.141 0.071 0.165 0.111 0.192 0.188 0.174 0.196 0.253 0.241 0.201 0.224 0.192 0.207 0.35 0.278 0.183 0.108 0.197 0.212 0.228 0.134 0.143 0.085 0.042 0.089 -0.01 0.012 0.0 -0.004 0.063 -0.021

Debt Ratio

0.08 0.08 0.08 0.081 0.081 0.101 0.101 0.1 0.117 0.116 0.129 0.129 0.141 0.125 0.133 0.105 0.109 0.108 0.067 0.074 0.069 0.069 0.066 0.069 0.078 0.077 0.084 0.229 0.249 0.3 0.294 0.294 0.311 0.329 0.267 0.27 0.28 0.261 0.227 0.233 0.234 0.237 0.241 0.27

Debt Equity Ratio

0.108 0.11 0.109 0.112 0.112 0.14 0.14 0.154 0.172 0.172 0.193 0.212 0.219 0.184 0.197 0.158 0.157 0.161 0.092 0.107 0.098 0.096 0.089 0.099 0.109 0.107 0.12 0.382 0.434 0.559 0.559 0.542 0.6 0.661 0.482 0.484 0.508 0.465 0.369 0.386 0.386 0.4 0.404 0.474

Long Term Debt To Capitalization

0.018 0.019 0.021 0.014 0.016 0.037 0.038 0.861 0.867 0.873 0.893 0.898 0.911 0.888 0.906 0.856 0.863 0.861 0.436 0.774 0.754 0.74 0.713 0.711 0.777 0.699 0.024 0.104 0.175 0.224 0.238 0.247 0.272 0.306 0.269 0.249 0.257 0.241 0.175 0.179 0.165 0.188 0.184 0.248

Total Debt To Capitalization

0.098 0.099 0.098 0.101 0.101 0.123 0.122 0.133 0.147 0.147 0.162 0.175 0.18 0.156 0.165 0.137 0.136 0.139 0.084 0.097 0.089 0.087 0.082 0.09 0.098 0.096 0.107 0.276 0.303 0.358 0.358 0.351 0.375 0.398 0.325 0.326 0.337 0.317 0.27 0.279 0.278 0.286 0.288 0.322

Interest Coverage

21.4 - - 33.4 10.7 - - 74.9 102 163 75 31.9 31.1 9 31.4 16 35.1 47 45.7 42.7 75.4 63.4 59.1 39.7 39.9 18.9 24.6 8.47 6.86 3.56 7.59 9.67 9.05 6.42 6.78 4.11 1.53 3.19 -0.429 0.568 0.02 -0.167 2.88 -0.758

Cash Flow To Debt Ratio

0.317 0.005 0.45 0.286 35.8 0.009 0.637 0.971 0.611 0.878 0.275 0.358 0.516 0.17 0.266 0.59 0.551 0.349 0.82 0.826 1 1.06 0.708 0.649 0.238 0.618 0.744 0.205 0.108 0.095 0.319 0.116 0.109 0.154 0.117 0.117 0.052 0.094 0.064 0.046 0.075 0.079 0.005 0.035

Company Equity Multiplier

1.36 1.36 1.36 1.39 1.39 1.38 1.38 1.54 1.47 1.48 1.5 1.64 1.55 1.47 1.48 1.51 1.45 1.49 1.37 1.44 1.42 1.39 1.36 1.45 1.39 1.39 1.44 1.67 1.74 1.86 1.9 1.84 1.93 2.01 1.81 1.79 1.82 1.78 1.62 1.65 1.65 1.69 1.68 1.75

Receivables Turnover

- - 2.64 - 140 - 2.77 -0.016 - - - -0.015 - - - -0.015 - - - -0.014 - - - -0.015 - -0.015 - - - -0.012 - - - -0.019 - - - -0.025 - - - -0.026 - -0.026

Payables Turnover

1.19 0.018 1.58 1.19 80.6 0.027 2 0.035 0.019 0.022 0.019 0.028 0.016 0.018 0.021 0.04 0.023 0.019 0.022 0.036 0.018 0.022 0.027 0.034 0.024 0.041 0.019 0.026 0.02 0.036 0.022 0.031 0.026 0.061 0.045 0.054 0.046 0.076 0.052 0.059 0.061 0.094 0.054 0.099

Inventory Turn Over

1.11 0.01 0.91 1.09 73.2 0.012 0.919 1.37 0.989 1.24 1.14 1.16 1.26 0.945 1.25 1.13 1.14 1.17 1.08 1.14 1.12 1.18 1.05 0.913 0.915 0.974 1.11 1.26 0.967 1.02 1.21 1.07 1.06 1.3 1.3 1.46 1.18 1.04 1.19 1.34 1.44 1.05 1.2 1.12

Fixed Asset Turnover

0.389 0.005 0.419 0.45 27.1 0.005 0.361 0.633 0.616 0.673 0.487 0.418 0.374 0.273 0.41 0.332 0.409 0.402 0.389 0.447 0.458 0.445 0.412 0.4 0.358 0.357 0.353 0.374 0.263 0.314 0.353 0.328 0.312 0.34 0.304 0.269 0.239 0.217 0.176 0.201 0.201 0.175 0.196 0.19

Asset Turnover

0.207 0.003 0.228 0.24 14.5 0.003 0.201 0.35 0.341 0.38 0.292 0.254 0.231 0.178 0.253 0.208 0.252 0.246 0.242 0.272 0.275 0.278 0.261 0.246 0.227 0.238 0.238 0.226 0.163 0.192 0.214 0.207 0.201 0.22 0.209 0.187 0.166 0.154 0.13 0.151 0.147 0.127 0.144 0.138

Operating Cash Flow Sales Ratio

0.122 0.158 0.158 0.096 0.2 0.319 0.319 0.278 0.21 0.269 0.121 0.182 0.316 0.12 0.14 0.298 0.237 0.154 0.228 0.226 0.251 0.263 0.178 0.181 0.082 0.199 0.262 0.207 0.166 0.149 0.437 0.164 0.168 0.23 0.15 0.169 0.087 0.159 0.112 0.07 0.119 0.147 0.009 0.068

Free Cash Flow Operating Cash Flow Ratio

0.075 -0.444 -0.444 1 0.385 0.169 0.169 0.557 0.63 0.614 0.46 0.34 0.674 -0.158 0.456 0.505 0.6 0.192 0.608 0.53 0.685 0.504 0.393 0.314 0.103 0.385 0.703 0.72 0.546 0.381 0.869 0.659 0.744 0.729 0.647 0.594 0.189 0.081 0.379 0.382 0.517 0.492 -6.62 -0.196

Cash Flow Coverage Ratios

0.317 0.005 0.45 0.286 35.8 0.009 0.637 0.971 0.611 0.878 0.275 0.358 0.516 0.17 0.266 0.59 0.551 0.349 0.82 0.826 1 1.06 0.708 0.649 0.238 0.618 0.744 0.205 0.108 0.095 0.319 0.116 0.109 0.154 0.117 0.117 0.052 0.094 0.064 0.046 0.075 0.079 0.005 0.035

Short Term Coverage Ratios

0.396 0.006 0.564 0.334 41.8 0.012 0.893 0.029 0.018 0.027 0.009 0.011 0.016 0.006 0.009 0.025 0.023 0.015 0.015 0.024 0.03 0.032 0.024 0.02 0.01 0.016 0.937 0.294 0.212 0.197 0.722 0.293 0.287 0.461 0.493 0.37 0.162 0.295 0.151 0.003 0.005 0.006 0.0 0.115

Capital Expenditure Coverage Ratio

1.08 0.692 0.692 - 1.63 1.2 1.2 2.26 2.7 2.59 1.85 1.52 3.07 0.864 1.84 2.02 2.5 1.24 2.55 2.13 3.18 2.01 1.65 1.46 1.11 1.63 3.37 3.57 2.2 1.61 7.63 2.93 3.91 3.69 2.83 2.46 1.23 1.09 1.61 1.62 2.07 1.97 0.131 0.836

Dividend Paid And Capex Coverage Ratio

1.08 0.692 0.692 - 1.63 0.875 0.875 2.26 0.813 1.16 0.527 1.1 3.05 0.367 0.56 1.37 1.05 0.629 0.937 0.817 1.71 1.33 0.838 0.857 1.11 0.975 3.37 3.57 2.2 1.61 7.63 2.93 3.91 3.69 2.83 2.46 1.23 1.09 1.61 1.62 1.19 1.97 0.131 0.736

Dividend Payout Ratio

- - - - 0.0 2.19 2.19 - 0.667 0.406 0.748 0.278 0.01 4.18 2.27 1.39 0.985 0.886 1.26 1.37 0.355 0.361 0.773 0.456 - 0.611 - - - - - - - - - - - - - - 3.31 - - -0.362

Price To Free Cash Flows Ratio, P/FCF

356 -3.6 K -3.96 K 27.8 37.8 3.37 K 2.03 K 1.48 K 1.91 K 1.26 K 5.57 K 5.29 K 1.31 K -17.2 K 3.95 K 1.81 K 1.53 K 8.54 K 2.02 K 2.04 K 1.59 K 1.7 K 3.42 K 4.21 K 29.2 K 3.12 K 1.17 K 1.16 K 2.59 K 3.15 K 400 922 884 416 420 336 2.02 K 3.41 K 1.09 K 1.44 K 651 764 -915 -4.53 K

Price To Operating Cash Flows Ratio, P/OCF

26.7 1.6 K 1.76 K 27.8 14.5 571 344 825 1.2 K 775 2.56 K 1.8 K 885 2.72 K 1.8 K 914 917 1.64 K 1.23 K 1.08 K 1.09 K 858 1.35 K 1.33 K 3.01 K 1.2 K 825 835 1.42 K 1.2 K 347 608 658 303 272 200 383 275 413 551 336 376 6.06 K 889

Price Cash Flow Ratio, P/CF

26.7 1.6 K 1.76 K 27.8 14.5 571 344 825 1.2 K 775 2.56 K 1.8 K 885 2.72 K 1.8 K 914 917 1.64 K 1.23 K 1.08 K 1.09 K 858 1.35 K 1.33 K 3.01 K 1.2 K 825 835 1.42 K 1.2 K 347 608 658 303 272 200 383 275 413 551 336 376 6.06 K 889

Enterprise Value Multiple, EV

11.4 823 1.07 K 10.3 11.7 891 660 785 9.09 6.62 12.2 1.33 K 19.7 30.9 17.5 33.1 13.8 17.2 19.5 10.5 13 11.4 16.9 13.5 17.2 16 8 7.54 11.7 15 10.7 5.54 7.22 8.95 6.43 168 15.2 271 29 17.6 10.5 27.6 11.7 1.14 K

Price Fair Value, P/FV

0.917 0.881 86.4 0.893 58.4 0.689 30.6 123 126 117 136 136 100 85.2 94.2 85.3 79.6 92.4 92.6 95.9 107 87.4 85.4 85.5 78.2 79.2 73.6 65.3 66.5 63.8 61.9 38.1 43 30.8 15.3 11.3 10 12 9.82 9.7 9.71 11.9 13.3 14.6

All numbers in RUB currency

Multiples are an important financial analysis tool for the company Магнитогорский металлургический комбинат, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Industrial metals industry

Issuer Price % 24h Market Cap Country
BHP Group BHP Group
BHP
$ 60.87 -0.34 % $ 308 B australiaAustralia
Ашинский МЗ Ашинский МЗ
AMEZ
- - - russiaRussia
РУСАЛ РУСАЛ
RUAL
- - - russiaRussia
Sierra Metals Inc. Sierra Metals Inc.
SMTS
- 0.71 % $ 45.1 M canadaCanada
China Natural Resources China Natural Resources
CHNR
$ 3.72 -1.06 % $ 151 M chinaChina
Электроцинк Электроцинк
ELTZ
- - - russiaRussia
Ижсталь Ижсталь
IGST
- - - russiaRussia
Соликамский магниевый завод Соликамский магниевый завод
MGNZ
- - - russiaRussia
Северсталь Северсталь
CHMF
- - - russiaRussia
Челябинский металлургический комбинат Челябинский металлургический комбинат
CHMK
- - - russiaRussia
ГМК Норильский никель ГМК Норильский никель
GMKN
- - - russiaRussia
Коршуновский ГОК Коршуновский ГОК
KOGK
- - - russiaRussia
Мечел Мечел
MTLR
- - - russiaRussia
НЛМК НЛМК
NLMK
- - - russiaRussia
Русолово Русолово
ROLO
- - - russiaRussia
Русполимет Русполимет
RUSP
- - - russiaRussia
Тучковский КСМ Тучковский КСМ
TUCH
- - - russiaRussia
Комбинат Южуралникель Комбинат Южуралникель
UNKL
- - - russiaRussia
ВСМПО-Ависма ВСМПО-Ависма
VSMO
- - - russiaRussia
Compass Minerals International Compass Minerals International
CMP
$ 20.2 -1.61 % $ 834 M usaUSA
EMX Royalty Corporation EMX Royalty Corporation
EMX
$ 4.16 - $ 255 M canadaCanada
Ferroglobe PLC Ferroglobe PLC
GSM
$ 4.76 - $ 987 M britainBritain
Great Panther Mining Limited Great Panther Mining Limited
GPL
- -7.84 % $ 30.6 M canadaCanada
Piedmont Lithium Limited Piedmont Lithium Limited
PLL
- -8.92 % $ 174 M australiaAustralia
PolyMet Mining Corp. PolyMet Mining Corp.
PLM
- -0.24 % $ 559 M canadaCanada
Vedanta Limited Vedanta Limited
VEDL
- -1.32 % $ 15.4 B indiaIndia
Northern Dynasty Minerals Ltd. Northern Dynasty Minerals Ltd.
NAK
$ 2.24 -3.45 % $ 122 M canadaCanada
MP Materials Corp. MP Materials Corp.
MP
$ 54.54 0.61 % $ 9.1 B usaUSA
Nexa Resources S.A. Nexa Resources S.A.
NEXA
$ 8.85 -0.56 % $ 674 K luxembourgLuxembourg
Materion Corporation Materion Corporation
MTRN
$ 127.95 -0.5 % $ 2.65 B usaUSA
Lithium Americas Corp. Lithium Americas Corp.
LAC
$ 4.86 1.89 % $ 867 M canadaCanada
Taseko Mines Limited Taseko Mines Limited
TGB
$ 5.64 1.08 % $ 372 M canadaCanada
Rio Tinto Group Rio Tinto Group
RIO
$ 80.89 -0.1 % $ 96.2 B australiaAustralia
Vale S.A. Vale S.A.
VALE
$ 13.15 -0.45 % $ 61.7 M brasilBrasil
Teck Resources Limited Teck Resources Limited
TECK
$ 46.55 -0.43 % $ 20.8 B canadaCanada
Trilogy Metals Trilogy Metals
TMQ
$ 4.91 1.45 % $ 785 M canadaCanada
United States Antimony Corporation United States Antimony Corporation
UAMY
$ 6.35 5.31 % $ 684 M usaUSA
Americas Gold and Silver Corporation Americas Gold and Silver Corporation
USAS
$ 5.8 -1.19 % $ 52.5 M canadaCanada
Westwater Resources Westwater Resources
WWR
$ 0.86 -0.46 % $ 44.8 M usaUSA
Solitario Zinc Corp. Solitario Zinc Corp.
XPL
$ 0.64 -0.08 % $ 50.9 M usaUSA