РУСАЛ logo
РУСАЛ RUAL

РУСАЛ Financial Ratios 2008-2025 | RUAL

Annual Financial Ratios РУСАЛ

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Price Earnings Ratio, P/E

17.45 4.31 4.56 9.32 7.76 2.96 9.05 5.45 8.32 -112.31 -1.36 -28.49 40.59 8.06 19.32 -2.54

Price Sales Ratio, P/S

0.4 0.55 1.23 0.83 0.77 0.49 1.11 0.8 0.53 1.09 0.46 0.88 0.78 2.1 1.94 0.96

Price To Book Ratio, P/B

0.45 0.63 1.4 1.08 1.1 0.96 2.49 1.95 3.34 4.57 0.69 0.88 0.91 2.02 2.51 3.36

Price Earnings To Growth Ratio, PEG

-0.21 -0.1 0.01 -0.45 -0.18 0.08 3.53 0.05 -0.01 1.15 -0.0 0.12 -0.44 0.04 -0.17 -

Operating Cash Flow Per Share

0.12 -0.03 0.08 0.07 0.11 0.04 0.11 0.08 0.1 0.09 0.03 0.07 0.12 0.12 0.03 0.25

Free Cash Flow Per Share

0.05 -0.11 -0.0 0.01 0.05 -0.01 0.06 0.04 0.07 0.06 -0.01 0.04 0.08 0.09 0.01 0.14

Cash Per Share

0.15 0.22 0.14 0.16 0.13 0.06 0.05 0.03 0.03 0.03 0.05 0.03 0.04 0.03 0.02 0.06

Payout Ratio

- 0.17 - - - - 0.24 0.21 0.45 - - - - - - -0.35

Dividend Yield

- 0.04 - - - - 0.03 0.04 0.05 - - - - - - 0.14

Current Ratio

2.14 2.2 1.84 2.11 2.62 2.25 1.73 1.41 1.17 1.47 1.12 1.5 1.91 1.34 0.73 0.27

Quick Ratio

1.17 1.23 1.03 1.28 1.59 0.91 0.76 0.66 0.52 0.57 0.45 0.53 0.69 0.52 0.3 0.11

Cash Ratio

0.56 0.7 0.43 0.79 0.74 0.36 0.34 0.21 0.18 0.25 0.21 0.18 0.26 0.17 0.05 0.04

Days Of Sales Outstanding, DSO

29.14 28.37 28.12 20.28 22.4 15.55 14.5 14.22 9.34 8.19 6.69 6.6 -0.98 - - -

Days Of Inventory Outstanding, DIO

125.77 152.13 162.89 117.63 110.67 147.35 122.67 115.81 107.88 100.96 97.34 103.74 124.71 118.29 116.95 96.85

Days Of Payables Outstanding, DPO

33.13 35.25 39.53 33.0 25.46 28.63 35.62 29.58 23.02 25.52 31.83 31.35 25.92 66.47 103.95 53.33

Operating Cycle

154.91 180.5 191.01 137.91 133.08 162.9 137.16 130.03 117.22 109.16 104.04 110.35 123.73 118.29 116.95 96.85

Cash Conversion Cycle

121.78 145.25 151.48 104.91 107.61 134.28 101.54 100.45 94.2 83.64 72.21 78.99 97.81 51.82 13.0 43.51

Gross Profit Margin

0.14 0.23 0.31 0.17 0.16 0.28 0.28 0.24 0.28 0.23 0.14 0.15 0.29 0.32 0.18 0.29

Operating Profit Margin

-0.01 0.21 0.34 0.16 0.22 0.14 0.15 0.13 0.16 0.1 -0.18 0.01 0.14 0.18 -0.01 -0.07

Pretax Profit Margin

0.02 0.16 0.3 0.08 0.11 0.19 0.13 0.17 0.09 0.02 -0.33 -0.03 0.05 0.27 0.1 -0.39

Net Profit Margin

0.02 0.13 0.27 0.09 0.1 0.17 0.12 0.15 0.06 -0.01 -0.34 -0.03 0.02 0.26 0.1 -0.38

Effective Tax Rate

-0.16 0.17 0.11 -0.06 0.09 0.13 0.05 0.13 0.27 1.62 -0.02 -0.08 0.61 0.05 0.02 0.01

Return On Assets, ROA

0.01 0.07 0.15 0.04 0.05 0.11 0.08 0.08 0.04 -0.01 -0.16 -0.01 0.01 0.11 0.03 -0.25

Return On Equity, ROE

0.03 0.15 0.31 0.12 0.14 0.33 0.27 0.36 0.4 -0.04 -0.51 -0.03 0.02 0.25 0.13 -1.33

Return On Capital Employed, ROCE

-0.0 0.15 0.25 0.1 0.14 0.11 0.11 0.09 0.14 0.07 -0.11 0.0 0.08 0.09 -0.0 -0.22

Net Income Per Ebt

1.16 0.83 0.89 1.06 0.91 0.87 0.95 0.87 0.73 -0.62 1.02 1.08 0.39 0.95 0.98 0.98

Ebt Per Ebit

-3.09 0.73 0.88 0.51 0.5 1.32 0.85 1.27 0.54 0.16 1.8 -5.18 0.35 1.48 -14.47 5.16

Ebit Per Revenue

-0.01 0.21 0.34 0.16 0.22 0.14 0.15 0.13 0.16 0.1 -0.18 0.01 0.14 0.18 -0.01 -0.07

Debt Ratio

0.37 0.38 0.32 0.45 0.46 0.53 0.54 0.62 0.69 0.63 0.53 0.45 0.46 0.45 0.58 0.58

Debt Equity Ratio

0.71 0.77 0.64 1.19 1.22 1.59 1.91 2.72 6.38 4.21 1.65 1.04 1.11 1.04 2.19 3.11

Long Term Debt To Capitalization

0.35 0.36 0.31 0.52 0.53 0.59 0.64 0.7 0.84 0.8 0.58 0.49 0.51 0.48 0.64 -

Total Debt To Capitalization

0.42 0.43 0.39 0.54 0.55 0.61 0.66 0.73 0.86 0.81 0.62 0.51 0.53 0.51 0.69 0.76

Interest Coverage

-0.23 6.99 11.1 3.06 2.8 2.94 2.59 1.73 2.2 1.11 -2.33 0.08 1.31 1.33 -0.03 -0.74

Cash Flow To Debt Ratio

0.22 -0.04 0.17 0.14 0.2 0.08 0.2 0.14 0.18 0.15 0.04 0.1 0.15 0.15 0.02 0.22

Company Equity Multiplier

1.95 2.0 1.99 2.66 2.64 3.03 3.55 4.38 9.21 6.64 3.13 2.33 2.4 2.32 3.77 5.35

Receivables Turnover

12.53 12.87 12.98 18.0 16.29 23.47 25.17 25.67 39.1 44.56 54.53 55.28 -372.45 - - -

Payables Turnover

11.02 10.36 9.23 11.06 14.33 12.75 10.25 12.34 15.85 14.3 11.47 11.64 14.08 5.49 3.51 6.84

Inventory Turn Over

2.9 2.4 2.24 3.1 3.3 2.48 2.98 3.15 3.38 3.62 3.75 3.52 2.93 3.09 3.12 3.77

Fixed Asset Turnover

2.1 2.4 2.24 1.76 2.16 2.33 2.31 1.96 2.25 2.37 2.34 2.0 2.14 1.87 1.34 2.38

Asset Turnover

0.57 0.57 0.57 0.49 0.55 0.65 0.63 0.55 0.68 0.63 0.48 0.43 0.48 0.41 0.34 0.65

Operating Cash Flow Sales Ratio

0.14 -0.03 0.1 0.13 0.17 0.07 0.17 0.16 0.18 0.15 0.04 0.1 0.14 0.16 0.04 0.19

Free Cash Flow Operating Cash Flow Ratio

0.4 4.01 -0.04 0.18 0.49 -0.23 0.51 0.54 0.67 0.66 -0.36 0.54 0.65 0.79 0.24 0.55

Cash Flow Coverage Ratios

0.22 -0.04 0.17 0.14 0.2 0.08 0.2 0.14 0.18 0.15 0.04 0.1 0.15 0.15 0.02 0.22

Short Term Coverage Ratios

0.9 -0.16 0.61 1.49 3.01 0.74 2.32 0.87 1.12 3.13 0.24 1.17 2.83 1.28 0.12 0.22

Capital Expenditure Coverage Ratio

1.67 -0.33 0.96 1.22 1.95 0.82 2.02 2.16 3.0 2.92 0.74 2.18 2.86 4.74 1.32 2.21

Dividend Paid And Capex Coverage Ratio

1.67 -0.27 0.96 1.22 1.95 0.82 1.49 1.51 2.03 2.92 0.74 2.18 2.86 4.74 1.32 0.88

Dividend Payout Ratio

- 0.17 - - - - 0.24 0.21 0.45 - - - - - - -0.35

Price To Free Cash Flows Ratio, P/FCF

6.99 -4.68 -319.76 36.46 9.26 -32.62 12.86 9.6 4.44 11.12 -31.06 16.25 8.3 16.85 206.02 9.05

Price To Operating Cash Flows Ratio, P/OCF

2.8 -18.74 12.84 6.48 4.51 7.39 6.5 5.16 2.96 7.31 11.04 8.79 5.4 13.29 49.42 4.96

Price Cash Flow Ratio, P/CF

2.8 -18.74 12.84 6.48 4.51 7.39 6.5 5.16 2.96 7.31 11.04 8.79 5.4 13.29 49.42 4.96

Enterprise Value Multiple, EV

9.52 4.59 4.22 7.24 6.3 3.97 7.91 6.13 7.01 13.12 -14628.31 25.95 8.39 6.94 8.64 96.14

Price Fair Value, P/FV

0.45 0.63 1.4 1.08 1.1 0.96 2.49 1.95 3.34 4.57 0.69 0.88 0.91 2.02 2.51 3.36

All numbers in RUB currency

Quarterly Financial Ratios РУСАЛ

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1 2010-Q4 2010-Q3 2010-Q2 2010-Q1 2009-Q4

Price Earnings Ratio, P/E

4.18 3.95 -17.8 -18.8 7.5 8.89 34.2 28.3 1.93 2.83 6.09 5.89 2.47 2.36 4 3.34 -23.4 -20.3 13.2 8.61 4.4 5.95 8.43 1.69 2.43 4.22 6.28 9.18 6.58 10.5 2.49 4.43 8.37 10.4 -4.35 -28.2 6.16 4.14 -25 9.6 14.8 -4.08 -0.415 -6.77 -3.25 101 -10.9 -18.6 -58.9 39.3 -2.47 7.69 15.4 8.79 3.89 154 3.36 17.2 2.44

Price Sales Ratio, P/S

1.66 1.57 1.57 1.65 2.12 2.51 2.26 1.87 1.81 2.66 4.49 4.35 3.65 3.49 3.11 2.59 2.89 2.51 2.99 2.69 2.42 3 2.12 1.38 1.76 3.35 4.03 4.66 3.02 3.43 3.17 2.35 2.28 2.74 2.5 2.94 3.33 3.82 4.09 3.41 3.04 2.5 2.12 1.92 2.36 2.88 3.66 3.42 3.08 4.04 3.43 4.2 6.26 8.77 7.63 6.61 4.59 7.3 7.03

Price To Book Ratio, P/B

0.395 0.373 0.447 0.47 0.559 0.662 0.628 0.519 0.437 0.64 1.4 1.35 1.07 1.02 1.08 0.902 0.97 0.843 1.1 1.05 0.989 1.12 0.964 0.76 0.805 1.83 2.49 2.89 1.93 2.05 1.95 1.82 1.95 2.85 3.34 3.64 2.24 3.77 4.57 1.7 1.12 0.996 0.688 0.494 0.625 0.739 0.879 0.816 0.865 0.963 0.913 1.14 1.5 1.97 1.97 1.8 1.45 1.83 2.54

Price Earnings To Growth Ratio, PEG

- -0.008 - 0.142 - 0.033 - -0.303 - 0.072 - -0.147 - 0.018 - -0.004 - 0.14 -0.429 -0.196 0.152 0.074 -0.113 0.038 -0.098 0.18 0.165 0.711 0.129 -0.148 0.018 0.043 1.16 -0.071 -0.011 0.239 -0.133 -0.006 0.173 0.099 -0.109 0.046 -0.0 0.108 0.001 -0.931 -0.127 -0.083 0.357 -0.372 0.008 0.211 -0.593 -0.125 0.001 -1.59 0.013 -0.204 0.002

Operating Cash Flow Per Share

-0.013 -0.013 0.05 0.05 0.008 0.008 0.018 0.018 -0.032 -0.032 0.016 0.016 0.022 0.022 0.03 0.03 0.006 0.006 0.028 0.032 0.029 0.02 -0.004 0.023 0.019 0.008 0.034 0.04 0.023 0.014 0.018 0.024 0.018 0.021 0.011 0.025 0.027 0.04 0.053 0.027 0.007 0.005 0.005 0.005 0.011 0.006 0.012 0.014 0.023 0.023 0.034 0.023 0.022 0.039 0.081 0.025 0.011 0.001 0.017

Free Cash Flow Per Share

-0.03 -0.03 0.03 0.03 -0.006 -0.006 -0.007 -0.007 -0.047 -0.047 -0.005 -0.005 0.004 0.004 0.014 0.014 -0.007 -0.007 0.009 0.019 0.015 0.011 -0.013 0.009 0.001 -0.007 0.015 0.025 0.011 0.006 0.007 0.01 0.011 0.016 0.001 0.015 0.018 0.035 0.044 0.02 -0.001 -0.003 -0.006 -0.005 0.004 -0.002 0.003 0.008 0.013 0.015 0.02 0.011 0.014 0.031 0.072 0.018 0.006 -0.003 0.009

Cash Per Share

0.094 0.094 0.145 0.146 0.104 0.104 0.216 0.216 0.103 0.103 0.141 0.142 0.256 0.256 0.157 0.157 0.15 0.15 0.128 0.114 0.071 0.061 0.06 0.061 0.04 0.059 0.052 0.071 0.035 0.023 0.032 0.032 0.043 0.046 0.028 0.044 0.057 0.038 0.035 0.022 0.014 0.035 0.045 0.029 0.035 0.018 0.031 0.058 0.041 0.035 0.043 0.036 0.021 0.034 0.033 0.04 0.016 0.018 0.018

Payout Ratio

- - - - - - 2.67 2.67 - - - - - - - - - - - - - - - - - - 0.68 - - - 0.388 - - - -0.936 - - - - - - - - - - - - - - - - - - - - - - - -

Dividend Yield

- - - - - - 0.02 0.024 - - - - - - - - - - - - - - - - - - 0.027 - - - 0.039 - - - 0.054 - - - - - - - - - - - - - - - - - - - - - - - -

Current Ratio

1.42 1.42 2.14 2.14 2.74 2.74 2.2 2.2 1.51 1.51 1.84 1.84 2.25 2.25 2.11 2.11 2.34 2.34 2.62 2.57 2.22 1.97 2.25 2.46 2.04 1.79 1.73 1.82 1.95 1.64 1.41 1.3 1.28 1.08 1.17 1.4 1.52 1.35 1.47 1.58 0.305 0.31 1.12 1.15 1.3 1.45 1.5 1.74 2.1 2.23 1.91 1.43 1.39 1.17 1.34 1.42 2.08 1.37 0.729

Quick Ratio

0.71 0.71 1.17 1.17 1.22 1.22 1.23 1.23 0.736 0.736 1.03 1.03 1.49 1.49 1.28 1.28 1.39 1.39 1.59 1.49 1.12 0.829 0.914 1.17 0.871 0.805 0.756 0.924 0.914 0.65 0.66 0.558 0.617 0.507 0.518 0.654 0.714 0.57 0.575 0.59 0.128 0.122 0.454 0.416 0.463 0.606 0.528 0.73 0.856 0.796 0.689 0.544 0.552 0.474 0.522 0.589 0.839 0.554 0.297

Cash Ratio

0.245 0.245 0.561 0.561 0.517 0.517 0.695 0.696 0.245 0.245 0.432 0.432 1.05 1.05 0.794 0.799 0.826 0.826 0.74 0.662 0.373 0.31 0.355 0.443 0.253 0.362 0.336 0.453 0.294 0.191 0.208 0.216 0.266 0.256 0.176 0.289 0.372 0.254 0.249 0.169 0.019 0.047 0.206 0.142 0.186 0.094 0.181 0.353 0.291 0.28 0.263 0.162 0.095 0.137 0.165 0.182 0.164 0.089 0.048

Days Of Sales Outstanding, DSO

43.7 43.7 28 28 29.1 29.1 28.7 28.7 33.1 33.1 25.4 25.4 26.5 26.5 18.8 18.8 21.3 21.3 21.6 22.9 18.9 21.4 16.7 14.2 20.7 16.1 13 14.8 12.9 15.9 13.8 12.3 12.9 11.9 10.8 11 11.1 8.54 7.57 8.72 9.67 9.92 7.58 8.62 7.1 6.95 6.76 8.22 - - -1.06 - - - - - - - -

Days Of Inventory Outstanding, DIO

158 158 124 124 151 151 134 134 172 172 149 149 128 128 115 115 122 122 105 114 120 151 153 119 164 114 112 113 107 110 117 102 104 99.7 116 103 110 101 105 98.4 103 109 109 98.6 101 103 108 101 103 104 121 117 113 119 107 110 108 137 108

Days Of Payables Outstanding, DPO

37.9 37.9 32.6 32.6 28.2 28.2 31.2 31.2 48.8 48.8 36.2 36.2 33.2 33.2 32.2 32.2 27.4 27.4 24.2 24.9 26 31.8 29.6 29.3 49.2 29 32.6 27.6 26.2 28 30 24.4 25.4 23.4 24.7 24.1 27 25.4 26.6 29 31.5 32.5 35.6 26.8 25.5 26 32.6 26.8 59 22 25.2 61.9 64.6 78 60.3 60.2 59.8 103 96.4

Operating Cycle

202 202 152 152 180 180 163 163 205 205 175 175 154 154 134 134 144 144 127 137 139 173 169 133 185 130 125 128 120 126 131 115 117 112 127 114 121 110 113 107 112 119 117 107 109 110 115 110 103 104 120 117 113 119 107 110 108 137 108

Cash Conversion Cycle

164 164 119 119 152 152 132 132 156 156 138 138 121 121 101 101 116 116 103 112 113 141 140 104 135 101 92.7 100 93.7 98.1 101 90.2 91.1 88.2 102 90.3 94.4 84.2 86.2 78.2 80.7 86.1 80.9 80.4 83.1 83.7 82 82.7 44.1 82.5 95 55.1 48.5 41.1 47 49.3 48.6 34.3 12.1

Gross Profit Margin

0.23 0.23 0.166 0.166 0.122 0.122 0.119 0.119 0.334 0.334 0.319 0.319 0.299 0.299 0.211 0.211 0.123 0.123 0.156 0.163 0.171 0.168 0.25 0.291 0.298 0.263 0.295 0.28 0.274 0.265 0.271 0.252 0.24 0.192 0.232 0.244 0.312 0.331 0.315 0.25 0.176 0.156 0.127 0.125 0.129 0.161 0.165 0.116 0.181 0.146 0.206 0.278 0.317 0.33 0.309 0.276 0.355 0.328 0.22

Operating Profit Margin

0.077 0.077 -0.007 0.029 0.006 0.006 0.006 0.006 0.217 0.217 0.187 0.187 0.183 0.183 0.071 0.071 -0.014 -0.014 0.251 0.167 0.214 0.232 0.142 0.169 0.16 0.143 0.182 0.148 0.128 0.149 0.219 0.124 0.1 0.089 0.067 0.127 0.193 0.235 0.2 0.139 0.031 0.014 -0.862 -0.016 0.001 0.024 0.011 -0.011 -0.006 0.026 0.056 0.175 0.179 0.148 0.191 0.16 0.223 0.157 0.045

Pretax Profit Margin

0.128 0.128 -0.004 -0.004 0.045 0.045 -0.029 -0.029 0.33 0.33 0.226 0.226 0.397 0.397 0.202 0.202 -0.051 -0.051 0.045 0.092 0.155 0.146 0.11 0.232 0.196 0.21 0.165 0.137 0.132 0.075 0.381 0.139 0.07 0.082 -0.127 -0.014 0.167 0.261 -0.0 0.12 0.069 -0.144 -1.27 -0.063 -0.161 0.009 -0.118 -0.038 0.014 0.034 -0.332 0.162 0.128 0.314 0.487 -0.001 0.396 0.115 0.673

Net Profit Margin

0.099 0.099 -0.022 -0.022 0.071 0.071 0.017 0.017 0.235 0.235 0.184 0.184 0.37 0.37 0.194 0.194 -0.031 -0.031 0.057 0.078 0.137 0.126 0.063 0.205 0.181 0.198 0.16 0.127 0.115 0.081 0.318 0.133 0.068 0.066 -0.144 -0.026 0.135 0.231 -0.041 0.089 0.051 -0.153 -1.28 -0.071 -0.182 0.007 -0.084 -0.046 -0.013 0.026 -0.347 0.137 0.102 0.249 0.491 0.011 0.341 0.106 0.72

Effective Tax Rate

0.225 0.225 -4.52 -4.52 0.561 0.561 -1.57 -1.57 0.289 0.289 0.184 0.184 0.066 0.066 0.04 0.04 -0.392 -0.392 -0.27 0.149 0.118 0.136 0.427 0.117 0.077 0.054 0.027 0.077 0.132 -0.087 0.166 0.045 0.029 0.192 -0.136 -0.929 0.192 0.115 -101 0.262 0.252 -0.066 -0.003 -0.124 -0.125 0.174 0.29 -0.216 1.95 0.237 -0.045 0.155 0.206 0.206 -0.007 10.7 0.138 0.082 -0.069

Return On Assets, ROA

0.013 0.013 -0.003 -0.003 0.01 0.01 0.002 0.002 0.033 0.033 0.029 0.029 0.049 0.049 0.025 0.025 -0.004 -0.004 0.008 0.011 0.02 0.016 0.009 0.037 0.025 0.033 0.028 0.02 0.019 0.013 0.045 0.02 0.01 0.01 -0.021 -0.004 0.02 0.039 -0.007 0.012 0.006 -0.017 -0.132 -0.008 -0.02 0.001 -0.009 -0.005 -0.001 0.003 -0.038 0.017 0.012 0.026 0.055 0.001 0.042 0.01 0.069

Return On Equity, ROE

0.024 0.024 -0.006 -0.006 0.019 0.019 0.005 0.005 0.057 0.057 0.057 0.057 0.108 0.108 0.067 0.067 -0.01 -0.01 0.021 0.03 0.056 0.047 0.029 0.112 0.083 0.109 0.099 0.079 0.073 0.049 0.196 0.103 0.058 0.068 -0.192 -0.032 0.091 0.228 -0.046 0.044 0.019 -0.061 -0.414 -0.018 -0.048 0.002 -0.02 -0.011 -0.004 0.006 -0.092 0.037 0.024 0.056 0.126 0.003 0.108 0.027 0.26

Return On Capital Employed, ROCE

0.013 0.013 -0.001 0.005 0.001 0.001 0.001 0.001 0.04 0.04 0.037 0.037 0.03 0.03 0.011 0.011 -0.002 -0.002 0.041 0.028 0.037 0.036 0.025 0.036 0.026 0.028 0.038 0.028 0.025 0.027 0.037 0.023 0.018 0.017 0.012 0.025 0.034 0.048 0.039 0.021 0.009 0.004 -0.107 -0.002 0.0 0.003 0.001 -0.001 -0.001 0.003 0.007 0.024 0.024 0.018 0.024 0.02 0.03 0.016 0.005

Net Income Per Ebt

0.775 0.775 5.52 5.52 1.56 1.56 -0.571 -0.571 0.711 0.711 0.816 0.816 0.934 0.934 0.96 0.96 0.608 0.608 1.27 0.851 0.882 0.864 0.573 0.883 0.923 0.946 0.973 0.923 0.868 1.09 0.834 0.955 0.971 0.808 1.14 1.93 0.808 0.885 102 0.738 0.748 1.07 1 1.12 1.13 0.826 0.71 1.22 -0.949 0.763 1.05 0.845 0.794 0.794 1.01 -9.67 0.862 0.918 1.07

Ebt Per Ebit

1.66 1.66 0.543 -0.137 7.91 7.91 -4.5 -4.5 1.52 1.52 1.21 1.21 2.17 2.17 2.86 2.86 3.71 3.71 0.178 0.548 0.728 0.628 0.774 1.37 1.22 1.46 0.904 0.931 1.03 0.501 1.74 1.12 0.702 0.918 -1.9 -0.106 0.868 1.11 -0.002 0.864 2.25 -10.2 1.48 3.92 -136 0.359 -10.7 3.59 -2.44 1.31 -5.9 0.926 0.715 2.12 2.55 -0.007 1.77 0.735 15

Ebit Per Revenue

0.077 0.077 -0.007 0.029 0.006 0.006 0.006 0.006 0.217 0.217 0.187 0.187 0.183 0.183 0.071 0.071 -0.014 -0.014 0.251 0.167 0.214 0.232 0.142 0.169 0.16 0.143 0.182 0.148 0.128 0.149 0.219 0.124 0.1 0.089 0.067 0.127 0.193 0.235 0.2 0.139 0.031 0.014 -0.862 -0.016 0.001 0.024 0.011 -0.011 -0.006 0.026 0.056 0.175 0.179 0.148 0.191 0.16 0.223 0.157 0.045

Debt Ratio

0.35 0.349 0.366 0.368 0.363 0.363 0.384 0.385 0.287 0.289 0.322 0.324 0.384 0.384 0.448 0.451 0.482 0.482 0.463 0.481 0.489 0.499 0.525 0.526 0.527 0.536 0.538 0.559 0.599 0.58 0.62 0.649 0.663 0.679 0.693 0.66 0.589 0.632 0.633 0.566 0.549 0.565 0.529 0.463 0.455 0.455 0.446 0.453 0.465 0.435 0.461 0.438 0.411 0.422 0.451 0.49 0.511 0.489 0.581

Debt Equity Ratio

0.644 0.643 0.714 0.717 0.69 0.69 0.768 0.771 0.491 0.494 0.64 0.643 0.842 0.842 1.19 1.2 1.35 1.35 1.22 1.33 1.35 1.44 1.59 1.58 1.73 1.76 1.91 2.2 2.32 2.24 2.72 3.32 3.89 4.85 6.38 5.15 2.64 3.68 4.21 2.08 1.79 2.04 1.65 1.12 1.1 1.08 1.04 1.08 1.14 0.966 1.11 0.986 0.848 0.894 1.04 1.23 1.32 1.33 2.19

Long Term Debt To Capitalization

0.241 0.241 0.349 0.349 0.366 0.366 0.36 0.36 0.193 0.193 0.315 0.315 0.411 0.411 0.519 0.519 0.548 0.548 0.533 0.55 0.545 0.558 0.586 0.586 0.611 0.61 0.635 0.671 0.675 0.672 0.695 0.739 0.765 0.797 0.844 0.819 0.703 0.769 0.8 0.663 0.074 0.151 0.583 0.488 0.488 0.488 0.488 0.502 0.522 0.486 0.512 0.459 0.423 0.43 0.481 0.524 0.56 0.553 0.637

Total Debt To Capitalization

0.392 0.391 0.417 0.418 0.408 0.408 0.435 0.435 0.329 0.331 0.39 0.391 0.457 0.457 0.544 0.545 0.574 0.574 0.55 0.57 0.575 0.59 0.614 0.613 0.634 0.638 0.656 0.688 0.699 0.692 0.731 0.768 0.796 0.829 0.865 0.837 0.725 0.786 0.808 0.675 0.641 0.672 0.623 0.529 0.523 0.519 0.509 0.519 0.533 0.491 0.526 0.497 0.459 0.472 0.511 0.552 0.569 0.57 0.687

Interest Coverage

- - - - - - - - - - - - - - - - - - 2.04 2.85 4.03 3.18 2.53 3.85 3.01 3.22 4.85 2.73 1.8 1.94 2.69 1.67 1.3 1.16 0.838 1.76 2.61 3.29 2.37 1.43 0.348 0.152 -9.8 -0.209 0.014 0.325 0.124 -0.166 -0.081 0.443 0.322 1.73 1.51 1.04 0.998 0.619 1.86 0.906 0.098

Cash Flow To Debt Ratio

-0.026 -0.026 0.097 0.097 0.015 0.015 0.029 0.029 -0.066 -0.065 0.036 0.035 0.042 0.042 0.059 0.059 0.011 0.011 0.051 0.058 0.052 0.036 -0.007 0.041 0.033 0.013 0.061 0.07 0.04 0.025 0.031 0.042 0.031 0.036 0.019 0.044 0.046 0.066 0.085 0.04 0.009 0.007 0.007 0.008 0.016 0.007 0.016 0.018 0.03 0.03 0.044 0.03 0.028 0.049 0.099 0.031 0.013 0.001 0.016

Company Equity Multiplier

1.84 1.84 1.95 1.95 1.9 1.9 2 2 1.71 1.71 1.99 1.99 2.19 2.19 2.66 2.66 2.8 2.8 2.64 2.75 2.77 2.89 3.03 3.01 3.28 3.29 3.55 3.94 3.88 3.87 4.38 5.11 5.87 7.15 9.21 7.81 4.48 5.83 6.64 3.67 3.26 3.62 3.13 2.43 2.41 2.37 2.33 2.38 2.45 2.22 2.4 2.25 2.06 2.12 2.32 2.51 2.58 2.71 3.77

Receivables Turnover

2.06 2.06 3.21 3.21 3.09 3.09 3.14 3.14 2.72 2.72 3.54 3.54 3.4 3.4 4.78 4.78 4.23 4.23 4.18 3.93 4.77 4.21 5.4 6.33 4.35 5.58 6.93 6.09 6.97 5.67 6.52 7.33 6.98 7.57 8.36 8.16 8.12 10.5 11.9 10.3 9.3 9.07 11.9 10.4 12.7 13 13.3 11 - - -85 - - - - - - - -

Payables Turnover

2.37 2.37 2.76 2.76 3.19 3.19 2.89 2.89 1.85 1.85 2.49 2.49 2.71 2.71 2.79 2.79 3.28 3.28 3.71 3.61 3.46 2.83 3.04 3.07 1.83 3.11 2.76 3.27 3.44 3.21 3 3.69 3.55 3.85 3.64 3.74 3.33 3.54 3.38 3.11 2.85 2.77 2.53 3.36 3.54 3.46 2.76 3.36 1.52 4.1 3.57 1.45 1.39 1.15 1.49 1.49 1.5 0.874 0.934

Inventory Turn Over

0.568 0.568 0.726 0.726 0.597 0.597 0.669 0.669 0.524 0.524 0.603 0.603 0.704 0.704 0.784 0.784 0.736 0.736 0.854 0.791 0.747 0.594 0.59 0.755 0.549 0.79 0.802 0.796 0.842 0.816 0.767 0.879 0.869 0.903 0.777 0.871 0.816 0.891 0.855 0.914 0.878 0.828 0.826 0.913 0.887 0.876 0.835 0.888 0.873 0.862 0.742 0.769 0.796 0.756 0.839 0.822 0.83 0.656 0.83

Fixed Asset Turnover

0.469 0.469 0.54 0.54 0.524 0.524 0.585 0.585 0.584 0.584 0.612 0.612 0.535 0.535 0.469 0.469 0.44 0.44 0.553 0.545 0.566 0.487 0.535 0.671 0.518 0.629 0.635 0.602 0.608 0.568 0.499 0.531 0.519 0.5 0.482 0.533 0.583 0.635 0.631 0.613 0.553 0.519 0.51 0.461 0.478 0.498 0.481 0.462 0.512 0.494 0.488 0.552 0.564 0.506 0.502 0.453 0.506 0.386 0.376

Asset Turnover

0.129 0.129 0.146 0.146 0.139 0.139 0.138 0.138 0.141 0.141 0.157 0.157 0.133 0.133 0.131 0.131 0.12 0.12 0.14 0.142 0.148 0.129 0.15 0.183 0.139 0.167 0.174 0.158 0.165 0.155 0.14 0.151 0.145 0.145 0.145 0.159 0.15 0.169 0.168 0.136 0.113 0.11 0.104 0.106 0.11 0.108 0.103 0.1 0.115 0.107 0.111 0.121 0.116 0.106 0.111 0.108 0.123 0.092 0.096

Operating Cash Flow Sales Ratio

-0.071 -0.071 0.243 0.243 0.04 0.04 0.08 0.08 -0.134 -0.134 0.073 0.073 0.122 0.122 0.202 0.202 0.043 0.043 0.17 0.197 0.172 0.138 -0.026 0.117 0.126 0.042 0.19 0.249 0.143 0.094 0.137 0.179 0.14 0.167 0.09 0.183 0.179 0.247 0.321 0.168 0.045 0.038 0.033 0.033 0.068 0.031 0.07 0.082 0.123 0.121 0.182 0.11 0.1 0.197 0.401 0.141 0.054 0.005 0.094

Free Cash Flow Operating Cash Flow Ratio

2.25 2.25 0.598 0.598 -0.737 -0.737 -0.366 -0.366 1.48 1.48 -0.294 -0.294 0.185 0.185 0.472 0.472 -1.27 -1.27 0.308 0.585 0.508 0.547 3.31 0.404 0.06 -0.897 0.434 0.631 0.458 0.4 0.396 0.423 0.603 0.738 0.048 0.618 0.681 0.858 0.838 0.73 -0.157 -0.469 -1.38 -0.988 0.343 -0.31 0.246 0.573 0.578 0.64 0.596 0.493 0.619 0.81 0.896 0.72 0.519 -4.36 0.532

Cash Flow Coverage Ratios

-0.026 -0.026 0.097 0.097 0.015 0.015 0.029 0.029 -0.066 -0.065 0.036 0.035 0.042 0.042 0.059 0.059 0.011 0.011 0.051 0.058 0.052 0.036 -0.007 0.041 0.033 0.013 0.061 0.07 0.04 0.025 0.031 0.042 0.031 0.036 0.019 0.044 0.046 0.066 0.085 0.04 0.009 0.007 0.007 0.008 0.016 0.007 0.016 0.018 0.03 0.03 0.044 0.03 0.028 0.049 0.099 0.031 0.013 0.001 0.016

Short Term Coverage Ratios

-0.052 -0.052 0.388 0.388 0.092 0.092 0.107 0.107 -0.128 -0.128 0.127 0.127 0.245 0.245 0.629 0.629 0.105 0.105 0.77 0.723 0.447 0.29 -0.068 0.39 0.37 0.117 0.709 0.953 0.365 0.288 0.194 0.284 0.189 0.187 0.12 0.364 0.444 0.69 1.79 0.78 0.01 0.008 0.042 0.051 0.125 0.064 0.197 0.271 0.739 1.52 0.814 0.216 0.209 0.314 0.869 0.301 0.388 0.013 0.078

Capital Expenditure Coverage Ratio

-0.8 -0.8 2.49 2.49 0.576 0.576 0.732 0.732 -2.1 -2.1 0.773 0.773 1.23 1.23 1.89 1.89 0.441 0.441 1.45 2.41 2.03 2.21 -0.434 1.68 1.06 0.527 1.77 2.71 1.84 1.67 1.65 1.73 2.52 3.81 1.05 2.62 3.14 7.03 6.15 3.71 0.864 0.681 0.42 0.503 1.52 0.764 1.33 2.34 2.37 2.78 2.47 1.97 2.62 5.26 9.62 3.57 2.08 0.186 2.14

Dividend Paid And Capex Coverage Ratio

-0.8 -0.8 2.49 2.49 0.576 0.576 0.521 0.521 -2.1 -2.1 0.773 0.773 1.23 1.23 1.89 1.89 0.441 0.441 1.45 2.41 2.03 2.21 -0.434 1.68 1.06 0.527 0.877 2.71 1.84 1.67 0.665 1.73 2.52 3.81 0.41 2.62 3.14 7.03 6.15 3.71 0.864 0.681 0.42 0.503 1.52 0.764 1.33 2.34 2.37 2.78 2.47 1.97 2.62 5.26 9.62 3.57 2.08 0.186 2.14

Dividend Payout Ratio

- - - - - - 2.67 2.67 - - - - - - - - - - - - - - - - - - 0.68 - - - 0.388 - - - -0.936 - - - - - - - - - - - - - - - - - - - - - - - -

Price To Free Cash Flows Ratio, P/FCF

-10.4 -9.84 10.8 11.4 -72.4 -85.8 -77.2 -63.9 -9.17 -13.4 -209 -202 162 155 32.7 27.2 -53 -46 57.3 23.4 27.7 39.6 -24.5 29.2 233 -88.4 48.9 29.7 46 91.6 58.4 31 27.1 22.2 581 25.9 27.2 18 15.3 27.9 -430 -140 -46 -58.3 101 -297 213 72.5 43.3 51.9 31.5 77.7 101 55 21.2 65.1 163 -354 140

Price To Operating Cash Flows Ratio, P/OCF

-23.5 -22.2 6.46 6.8 53.4 63.3 28.3 23.4 -13.5 -19.8 61.3 59.3 29.9 28.6 15.4 12.9 67.1 58.2 17.6 13.7 14.1 21.7 -81 11.8 14 79.2 21.2 18.7 21 36.6 23.1 13.1 16.3 16.4 27.6 16 18.5 15.5 12.8 20.4 67.4 65.5 63.4 57.5 34.6 91.8 52.5 41.6 25 33.2 18.8 38.3 62.6 44.5 19 46.9 84.7 1.55 K 74.5

Price Cash Flow Ratio, P/CF

-23.5 -22.2 6.46 6.8 53.4 63.3 28.3 23.4 -13.5 -19.8 61.3 59.3 29.9 28.6 15.4 12.9 67.1 58.2 17.6 13.7 14.1 21.7 -81 11.8 14 79.2 21.2 18.7 21 36.6 23.1 13.1 16.3 16.4 27.6 16 18.5 15.5 12.8 20.4 67.4 65.5 63.4 57.5 34.6 91.8 52.5 41.6 25 33.2 18.8 38.3 62.6 44.5 19 46.9 84.7 1.55 K 74.5

Enterprise Value Multiple, EV

28.3 27.6 43.1 44.2 88.3 96.5 131 119 13.7 17.1 24.8 24.2 21.4 20.7 39.6 36 107 100 24.5 59 45.9 63 26.8 17 21.5 29.9 27.6 35.1 31 34 24 31.3 37.3 43.5 83 33.4 27.4 25.1 26.9 39.1 80.1 1.96 K -24.8 114 91.1 52.8 96.9 97.4 57.2 59.6 -67.1 28.8 34.8 33.4 16 35.9 15.4 37 10.8

Price Fair Value, P/FV

0.395 0.373 0.447 0.47 0.559 0.662 0.628 0.519 0.437 0.64 1.4 1.35 1.07 1.02 1.08 0.902 0.97 0.843 1.1 1.05 0.989 1.12 0.964 0.76 0.805 1.83 2.49 2.89 1.93 2.05 1.95 1.82 1.95 2.85 3.34 3.64 2.24 3.77 4.57 1.7 1.12 0.996 0.688 0.494 0.625 0.739 0.879 0.816 0.865 0.963 0.913 1.14 1.5 1.97 1.97 1.8 1.45 1.83 2.54

All numbers in RUB currency

Multiples are an important financial analysis tool for the company РУСАЛ, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Industrial metals industry

Issuer Price % 24h Market Cap Country
Ferroglobe PLC Ferroglobe PLC
GSM
$ 4.74 -0.42 % $ 987 M britainBritain
Taseko Mines Limited Taseko Mines Limited
TGB
$ 5.8 2.75 % $ 372 M canadaCanada
Ашинский МЗ Ашинский МЗ
AMEZ
- - - russiaRussia
BHP Group BHP Group
BHP
$ 61.9 1.71 % $ 313 B australiaAustralia
China Natural Resources China Natural Resources
CHNR
$ 3.5 -4.63 % $ 143 M chinaChina
Sierra Metals Inc. Sierra Metals Inc.
SMTS
- 0.71 % $ 45.1 M canadaCanada
Электроцинк Электроцинк
ELTZ
- - - russiaRussia
Ижсталь Ижсталь
IGST
- - - russiaRussia
Магнитогорский металлургический комбинат Магнитогорский металлургический комбинат
MAGN
- - - russiaRussia
Соликамский магниевый завод Соликамский магниевый завод
MGNZ
- - - russiaRussia
Северсталь Северсталь
CHMF
- - - russiaRussia
Челябинский металлургический комбинат Челябинский металлургический комбинат
CHMK
- - - russiaRussia
ГМК Норильский никель ГМК Норильский никель
GMKN
- - - russiaRussia
Коршуновский ГОК Коршуновский ГОК
KOGK
- - - russiaRussia
Мечел Мечел
MTLR
- - - russiaRussia
НЛМК НЛМК
NLMK
- - - russiaRussia
Русолово Русолово
ROLO
- - - russiaRussia
Русполимет Русполимет
RUSP
- - - russiaRussia
Тучковский КСМ Тучковский КСМ
TUCH
- - - russiaRussia
Комбинат Южуралникель Комбинат Южуралникель
UNKL
- - - russiaRussia
ВСМПО-Ависма ВСМПО-Ависма
VSMO
- - - russiaRussia
Compass Minerals International Compass Minerals International
CMP
$ 20.11 -0.49 % $ 831 M usaUSA
EMX Royalty Corporation EMX Royalty Corporation
EMX
$ 4.16 - $ 255 M canadaCanada
Great Panther Mining Limited Great Panther Mining Limited
GPL
- -7.84 % $ 30.6 M canadaCanada
Piedmont Lithium Limited Piedmont Lithium Limited
PLL
- -8.92 % $ 174 M australiaAustralia
PolyMet Mining Corp. PolyMet Mining Corp.
PLM
- -0.24 % $ 559 M canadaCanada
Vedanta Limited Vedanta Limited
VEDL
- -1.32 % $ 15.4 B indiaIndia
Northern Dynasty Minerals Ltd. Northern Dynasty Minerals Ltd.
NAK
$ 2.19 -3.1 % $ 122 M canadaCanada
MP Materials Corp. MP Materials Corp.
MP
$ 53.28 -2.38 % $ 8.89 B usaUSA
Nexa Resources S.A. Nexa Resources S.A.
NEXA
$ 9.4 6.21 % $ 674 K luxembourgLuxembourg
Materion Corporation Materion Corporation
MTRN
$ 128.74 0.46 % $ 2.67 B usaUSA
Lithium Americas Corp. Lithium Americas Corp.
LAC
$ 4.72 -2.48 % $ 867 M canadaCanada
Rio Tinto Group Rio Tinto Group
RIO
$ 82.2 1.56 % $ 96.2 B australiaAustralia
Vale S.A. Vale S.A.
VALE
$ 13.23 0.49 % $ 61.7 M brasilBrasil
Teck Resources Limited Teck Resources Limited
TECK
$ 48.02 3.16 % $ 20.8 B canadaCanada
Westwater Resources Westwater Resources
WWR
$ 0.83 -2.81 % $ 43.2 M usaUSA
Trilogy Metals Trilogy Metals
TMQ
$ 4.64 -5.79 % $ 742 M canadaCanada
United States Antimony Corporation United States Antimony Corporation
UAMY
$ 6.19 -2.44 % $ 666 M usaUSA
Americas Gold and Silver Corporation Americas Gold and Silver Corporation
USAS
$ 6.17 6.11 % $ 52.5 M canadaCanada
Solitario Zinc Corp. Solitario Zinc Corp.
XPL
$ 0.69 8.33 % $ 54.9 M usaUSA