НЛМК logo
НЛМК NLMK

НЛМК Financial Ratios 2003-2025 | NLMK

Annual Financial Ratios НЛМК

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003

Price Earnings Ratio, P/E

3.42 1.36 1.04 6.07 10.52 11.98 5.37 7.78 53.18 20.15 8.62 22.57 89.16 8.36 10.52 10.69 14.64 11.83 30.14

Price Sales Ratio, P/S

1.06 0.18 0.13 1.13 1.52 1.47 0.65 0.63 0.92 0.99 1.0 3.39 3.12 1.63 3.06 3.65 4.62 4.7 8.04

Price To Book Ratio, P/B

2.69 0.36 0.23 2.33 2.3 1.78 1.01 1.04 0.98 1.08 1.15 2.93 2.2 2.19 2.63 3.24 3.95 4.97 7.61

Price Earnings To Growth Ratio, PEG

0.01 -0.02 0.0 0.11 0.21 - 0.38 0.02 -0.78 -0.35 0.9 0.05 -0.98 3.09 1.19 0.22 -0.63 0.07 -

Operating Cash Flow Per Share

0.75 3.81 4.38 0.46 0.32 0.28 0.28 0.29 0.2 0.3 0.3 0.24 0.23 0.46 0.42 0.31 0.25 0.28 0.07

Free Cash Flow Per Share

0.55 1.93 2.57 0.34 0.22 0.19 0.18 0.19 0.07 0.06 -0.04 -0.01 0.05 0.14 0.26 0.21 0.16 0.23 0.03

Cash Per Share

0.09 1.72 1.67 0.2 0.26 0.25 0.26 0.2 0.24 0.18 0.17 0.2 0.28 0.36 0.22 0.12 0.33 0.23 0.16

Payout Ratio

0.7 1.32 1.58 0.84 0.88 0.62 0.41 0.27 0.6 0.2 0.38 0.13 0.01 0.37 0.31 0.37 0.28 0.19 -

Dividend Yield

0.2 0.97 1.53 0.14 0.08 0.05 0.08 0.03 0.01 0.01 0.04 0.01 0.0 0.04 0.03 0.03 0.02 0.02 -

Current Ratio

1.62 1.56 1.9 2.1 2.36 2.37 2.83 2.42 2.2 1.66 1.87 2.49 2.74 1.79 1.46 3.07 5.62 4.85 5.97

Quick Ratio

0.82 0.96 1.06 1.22 1.42 1.48 1.91 1.45 1.29 0.8 0.91 1.53 1.94 1.27 1.05 2.21 4.7 3.96 4.89

Cash Ratio

0.16 0.37 0.37 0.57 0.15 0.35 0.26 0.34 0.42 0.29 0.27 0.45 0.88 0.72 0.38 0.68 3.16 2.54 2.68

Days Of Sales Outstanding, DSO

- 45.32 36.21 40.18 44.53 48.83 41.97 41.42 50.71 - - - - - - - - - -

Days Of Inventory Outstanding, DIO

124.06 84.65 81.67 86.31 100.89 111.46 80.05 76.35 88.19 111.4 123.36 106.75 99.74 90.02 113.48 101.74 87.54 83.4 75.79

Days Of Payables Outstanding, DPO

35.4 26.45 27.89 27.76 28.13 33.31 22.71 21.58 25.82 29.87 35.71 31.55 35.2 28.32 24.47 15.48 20.07 13.8 16.5

Operating Cycle

124.06 129.98 117.88 126.49 145.42 160.28 122.02 117.77 138.89 111.4 123.36 106.75 99.74 90.02 113.48 101.74 87.54 83.4 75.79

Cash Conversion Cycle

88.65 103.53 89.99 98.73 117.29 126.97 99.31 96.19 113.07 81.53 87.65 75.2 64.54 61.7 89.0 86.26 67.48 69.6 59.28

Gross Profit Margin

0.52 0.36 0.31 0.36 0.32 0.34 0.31 0.28 0.19 0.24 0.29 0.35 0.32 0.46 0.48 0.49 0.47 0.53 0.41

Operating Profit Margin

0.41 0.22 0.19 0.25 0.2 0.19 0.17 0.15 0.06 0.09 0.14 0.23 0.17 0.41 0.37 0.41 0.43 0.47 0.36

Pretax Profit Margin

0.39 0.17 0.17 0.23 0.18 0.15 0.16 0.17 0.04 0.08 0.15 0.19 0.05 0.25 0.4 0.43 0.43 0.52 0.36

Net Profit Margin

0.31 0.13 0.13 0.19 0.14 0.12 0.12 0.08 0.02 0.05 0.12 0.15 0.04 0.19 0.29 0.34 0.32 0.4 0.27

Effective Tax Rate

0.2 0.22 0.25 0.18 0.2 0.2 0.27 0.23 0.46 0.33 0.24 0.24 0.65 0.24 0.27 0.27 0.26 0.24 0.25

Return On Assets, ROA

0.41 0.13 0.13 0.23 0.13 0.09 0.11 0.08 0.01 0.03 0.08 0.09 0.02 0.16 0.17 0.24 0.22 0.34 0.21

Return On Equity, ROE

0.79 0.26 0.23 0.38 0.22 0.15 0.19 0.13 0.02 0.05 0.13 0.13 0.02 0.26 0.25 0.3 0.27 0.42 0.25

Return On Capital Employed, ROCE

0.75 0.27 0.23 0.38 0.23 0.17 0.18 0.18 0.05 0.07 0.12 0.16 0.09 0.43 0.28 0.32 0.33 0.45 0.31

Net Income Per Ebt

0.8 0.78 0.75 0.82 0.8 0.8 0.73 0.48 0.39 0.65 0.78 0.78 0.77 0.76 0.72 0.79 0.73 0.76 0.75

Ebt Per Ebit

0.95 0.76 0.9 0.91 0.9 0.79 0.95 1.11 0.75 0.81 1.04 0.84 0.27 0.62 1.09 1.07 1.02 1.12 1.0

Ebit Per Revenue

0.41 0.22 0.19 0.25 0.2 0.19 0.17 0.15 0.06 0.09 0.14 0.23 0.17 0.41 0.37 0.41 0.43 0.47 0.36

Debt Ratio

0.29 0.35 0.25 0.21 0.21 0.22 0.3 0.27 0.26 0.25 0.25 0.19 0.2 0.22 0.13 0.03 0.01 0.0 0.01

Debt Equity Ratio

0.54 0.74 0.45 0.36 0.34 0.36 0.52 0.44 0.41 0.42 0.43 0.27 0.29 0.35 0.18 0.04 0.01 0.0 0.01

Long Term Debt To Capitalization

0.23 0.34 0.27 0.22 0.22 0.22 0.29 0.24 0.23 0.2 0.23 0.18 0.18 0.18 0.01 0.01 0.01 0.0 0.01

Total Debt To Capitalization

0.35 0.42 0.31 0.26 0.26 0.26 0.34 0.3 0.29 0.29 0.3 0.21 0.22 0.26 0.15 0.04 0.01 0.0 0.01

Interest Coverage

121.24 23.01 29.44 53.8 31.25 20.96 16.01 12.6 5.65 16.55 - 121.13 5.96 22.09 91.1 82.81 121.31 161.71 119.57

Cash Flow To Debt Ratio

1.3 0.65 0.99 1.32 0.83 0.75 0.62 0.62 0.28 0.39 0.41 0.55 0.56 0.91 1.54 6.33 30.1 178.73 18.38

Company Equity Multiplier

1.9 2.08 1.77 1.71 1.66 1.63 1.74 1.65 1.59 1.66 1.7 1.44 1.43 1.62 1.45 1.28 1.21 1.22 1.18

Receivables Turnover

- 8.05 10.08 9.08 8.2 7.48 8.7 8.81 7.2 - - - - - - - - - -

Payables Turnover

10.31 13.8 13.09 13.15 12.97 10.96 16.07 16.92 14.13 12.22 10.22 11.57 10.37 12.89 14.92 23.58 18.19 26.45 22.12

Inventory Turn Over

2.94 4.31 4.47 4.23 3.62 3.27 4.56 4.78 4.14 3.28 2.96 3.42 3.66 4.05 3.22 3.59 4.17 4.38 4.82

Fixed Asset Turnover

2.6 1.63 1.75 2.51 1.81 1.4 1.8 1.77 1.09 1.03 1.11 1.0 0.84 1.71 1.2 1.52 1.81 1.98 1.8

Asset Turnover

1.33 0.94 1.01 1.21 0.92 0.75 0.9 1.0 0.67 0.66 0.68 0.6 0.49 0.83 0.59 0.69 0.7 0.86 0.8

Operating Cash Flow Sales Ratio

0.28 0.25 0.25 0.23 0.19 0.22 0.21 0.17 0.11 0.15 0.15 0.17 0.23 0.24 0.33 0.31 0.35 0.37 0.17

Free Cash Flow Operating Cash Flow Ratio

0.73 0.51 0.59 0.75 0.69 0.67 0.64 0.67 0.36 0.2 -0.13 -0.02 0.2 0.3 0.62 0.67 0.62 0.84 0.41

Cash Flow Coverage Ratios

1.3 0.65 0.99 1.32 0.83 0.75 0.62 0.62 0.28 0.39 0.41 0.55 0.56 0.91 1.54 6.33 30.1 178.73 18.38

Short Term Coverage Ratios

3.0 2.16 5.6 6.89 5.0 3.62 2.95 2.13 1.05 1.0 1.38 2.72 2.51 2.49 1.61 7.55 288.48 301.11 45.81

Capital Expenditure Coverage Ratio

3.71 2.03 2.43 4.03 3.21 3.03 2.78 3.06 1.56 1.26 0.88 0.98 1.24 1.44 2.64 3.05 2.63 6.2 1.71

Dividend Paid And Capex Coverage Ratio

0.95 0.83 0.82 1.07 1.01 1.49 1.67 2.18 1.35 1.16 0.7 0.88 1.24 1.0 1.52 1.36 1.58 2.77 1.71

Dividend Payout Ratio

0.7 1.32 1.58 0.84 0.88 0.62 0.41 0.27 0.6 0.2 0.38 0.13 0.01 0.37 0.31 0.37 0.28 0.19 -

Price To Free Cash Flows Ratio, P/FCF

5.23 1.45 0.9 6.59 11.67 9.86 4.92 5.69 23.83 32.34 -48.2 -882.26 70.11 22.51 15.1 17.4 21.43 14.98 117.34

Price To Operating Cash Flows Ratio, P/OCF

3.82 0.74 0.53 4.95 8.03 6.61 3.15 3.83 8.52 6.58 6.48 19.8 13.75 6.85 9.37 11.7 13.27 12.57 48.6

Price Cash Flow Ratio, P/CF

3.82 0.74 0.53 4.95 8.03 6.61 3.15 3.83 8.52 6.58 6.48 19.8 13.75 6.85 9.37 11.7 13.27 12.57 48.6

Enterprise Value Multiple, EV

2.89 1.95 1.39 4.3 6.86 7.57 3.84 4.29 9.51 8.96 6.73 13.68 21.99 5.39 6.81 7.21 8.36 7.57 18.26

Price Fair Value, P/FV

2.69 0.36 0.23 2.33 2.3 1.78 1.01 1.04 0.98 1.08 1.15 2.93 2.2 2.19 2.63 3.24 3.95 4.97 7.61

All numbers in RUB currency

Quarterly Financial Ratios НЛМК

2023-Q2 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Price Earnings Ratio, P/E

2.97 3.37 2.74 3.46 6.18 7.53 10.6 38.6 8.16 17.3 9.56 9.12 10.4 6.61 6.32 6.22 7.47 8.9 9.68 8.56 9.31 9.1 5.12 10.5 32.7 17.1 4.19 12.5 6.2 7.09 6.73 13.2 10.8 -122 17.5 60 61.2 -139 18.6 19.1

Price Sales Ratio, P/S

2.43 3.72 3.9 4.54 6.68 7.05 5.94 5.46 3.84 6 5.09 5.4 5.54 4.47 5.22 4.64 5.37 5.42 5.39 4.61 5.58 5.7 3.55 4.16 4.72 3.18 3.41 3.77 3.6 2.8 3.34 2.97 2.85 4.01 3.54 2.86 3.25 4.28 4.14 3.83

Price To Book Ratio, P/B

0.953 2.69 2.81 3.23 3.57 3.55 3.08 2.34 1.92 2.34 2.25 2.54 2.41 2.31 2.64 2.31 2.1 2.3 2.06 1.79 1.7 1.78 1.29 1.35 1.32 1.01 1.19 1.22 1.23 1.04 0.979 0.818 0.785 0.98 0.927 0.786 0.852 1.08 1.13 1.15

Price Earnings To Growth Ratio, PEG

0.242 -0.152 0.158 0.045 0.156 0.096 0.035 -0.525 0.184 -0.417 -0.555 1.08 -0.417 -0.29 0.468 0.398 0.43 0.432 2.63 1.35 2.08 -0.456 0.048 0.046 -1.33 -0.21 0.027 -0.251 0.026 -0.1 0.065 -1.47 -0.011 1.06 0.056 -5.4 -0.223 1.23 -0.464 -

Operating Cash Flow Per Share

0.099 0.199 0.232 0.208 0.115 0.087 0.099 0.091 0.103 0.118 0.095 0.082 0.142 0.128 0.138 0.069 0.123 0.079 0.111 0.075 0.052 0.065 0.094 0.053 0.07 0.041 0.091 0.071 0.072 0.084 0.032 0.103 0.067 0.032 0.068 0.053 0.044 0.056 0.114 0.053

Free Cash Flow Per Share

0.099 0.139 0.186 0.148 0.077 0.042 0.041 0.055 0.055 0.059 0.042 0.045 0.112 0.086 0.108 0.049 0.101 0.035 0.091 0.057 0.036 0.036 0.076 0.027 0.05 0.016 0.066 0.041 0.053 0.064 0.006 0.078 0.045 0.015 0.021 0.016 0.018 0.006 0.056 -0.033

Cash Per Share

0.301 0.09 0.112 0.164 0.14 0.172 0.225 0.261 0.292 0.167 0.158 0.253 0.197 0.199 0.253 0.224 0.286 0.265 0.316 0.242 0.247 0.253 0.302 0.273 0.272 0.254 0.229 0.231 0.209 0.184 0.247 0.289 0.264 0.225 0.225 0.227 0.249 0.177 0.303 0.171

Payout Ratio

- 0.848 1.08 0.436 0.129 1.42 0.853 3.52 1.07 1.74 1.78 1.49 1.43 0.939 0.746 0.659 1.09 0.759 0.623 1.08 1.14 0.337 0.004 1.75 2.69 1.15 0.65 0.256 0.0 0.481 0.01 0.702 0.0 -0.008 0.019 3.29 0.002 -0.03 0.012 1.75

Dividend Yield

- 0.063 0.098 0.032 0.005 0.047 0.02 0.023 0.033 0.025 0.047 0.041 0.034 0.036 0.03 0.027 0.036 0.021 0.016 0.032 0.031 0.009 0.0 0.042 0.021 0.017 0.039 0.005 0.0 0.017 0.0 0.013 0.0 0.0 0.0 0.014 0.0 0.0 0.0 0.023

Current Ratio

2.71 1.62 1.59 1.52 1.78 1.56 1.6 1.56 1.53 1.9 2.12 1.93 3.11 2.1 2.33 2.4 2.84 2.36 2.3 2.08 2.3 2.37 3.17 2.83 2.95 2.83 2.39 2.47 2.85 2.42 2.28 2.23 2.21 2.2 2.79 2.09 1.98 1.66 1.51 1.87

Quick Ratio

1.8 0.824 0.891 0.891 1.08 0.963 1.04 1.01 1.04 1.06 1.2 1.22 1.89 1.22 1.43 1.45 1.77 1.42 1.45 1.26 1.35 1.48 2.2 1.89 2.11 1.91 1.56 1.6 1.83 1.45 1.41 1.48 1.44 1.29 1.72 1.14 1.07 0.8 0.835 0.91

Cash Ratio

0.869 0.163 0.176 0.244 0.233 0.369 0.347 0.451 0.553 0.367 0.228 0.468 0.562 0.569 0.581 0.491 0.423 0.151 0.284 0.361 0.314 0.353 0.405 0.235 0.424 0.261 0.312 0.443 0.443 0.339 0.389 0.407 0.37 0.419 0.475 0.469 0.415 0.288 0.434 0.271

Days Of Sales Outstanding, DSO

42.1 42.3 40.6 - - 43.3 - - - 40.8 - - 40.2 40 - - - 39.3 - - - 46.8 - - - 54.2 - - - 47.9 - - - 58.3 - - - - - -

Days Of Inventory Outstanding, DIO

88.2 101 97.1 91 85.2 93.3 74.3 87.5 68.5 88.4 87.1 83 72.5 85.2 86.9 83.1 91.9 91.8 92.2 86.2 118 108 82.3 95.5 83.8 91.5 85.5 87.5 87.6 90.4 92.1 75 77 97.6 76.8 100 104 117 110 111

Days Of Payables Outstanding, DPO

35.7 28.9 26.7 67.8 66.2 29.1 57.1 60.3 49.8 30.2 54.1 58.3 24.3 27.4 51.1 51.3 58.2 25.6 55 47.3 66.3 32.3 56.6 54.6 29.6 26 52.6 64.2 24 25.6 56.3 48.6 47.5 28.6 44.7 63.6 54.5 31.3 66.5 32.2

Operating Cycle

130 144 138 91 85.2 137 74.3 87.5 68.5 129 87.1 83 113 125 86.9 83.1 91.9 131 92.2 86.2 118 155 82.3 95.5 83.8 146 85.5 87.5 87.6 138 92.1 75 77 156 76.8 100 104 117 110 111

Cash Conversion Cycle

94.5 115 111 23.3 19 107 17.2 27.2 18.7 99 33 24.8 88.4 97.8 35.8 31.8 33.8 105 37.3 39 51.5 123 25.7 40.9 54.2 120 32.9 23.3 63.6 113 35.8 26.4 29.5 127 32.1 36.4 49.3 85.3 43 78.9

Gross Profit Margin

0.43 0.492 0.56 0.544 0.461 0.444 0.337 0.349 0.307 0.281 0.319 0.321 0.307 0.363 0.383 0.352 0.35 0.346 0.312 0.293 0.349 0.344 0.378 0.341 0.26 0.276 0.315 0.299 0.347 0.337 0.317 0.259 0.233 0.218 0.183 0.195 0.183 0.221 0.228 0.25

Operating Profit Margin

0.291 0.35 0.468 0.459 0.354 0.318 0.196 0.201 0.179 0.146 0.199 0.212 0.195 0.237 0.281 0.245 0.235 0.218 0.196 0.174 0.219 0.202 0.25 0.185 0.12 0.123 0.182 0.149 0.225 0.184 0.178 0.136 0.102 0.081 0.055 0.064 0.039 0.068 0.087 0.079

Pretax Profit Margin

0.268 0.358 0.448 0.402 0.338 0.271 0.186 0.07 0.149 0.128 0.187 0.197 0.162 0.195 0.254 0.231 0.225 0.186 0.177 0.169 0.193 0.167 0.229 0.138 0.049 0.099 0.257 0.115 0.188 0.322 0.172 0.101 0.107 0.036 0.072 0.05 0.019 0.027 0.076 0.065

Net Profit Margin

0.204 0.276 0.356 0.328 0.27 0.234 0.14 0.035 0.118 0.087 0.133 0.148 0.133 0.169 0.207 0.187 0.18 0.152 0.139 0.134 0.15 0.157 0.173 0.099 0.036 0.046 0.203 0.075 0.145 0.099 0.124 0.056 0.066 -0.008 0.051 0.012 0.013 -0.008 0.056 0.05

Effective Tax Rate

0.234 0.225 0.204 0.18 0.197 0.136 0.246 0.493 0.213 0.324 0.285 0.248 0.178 0.134 0.183 0.192 0.197 0.181 0.21 0.206 0.224 0.061 0.239 0.278 0.267 0.536 0.207 0.343 0.17 0.217 0.249 0.231 0.231 0.396 0.298 0.769 0.332 1.07 0.274 0.106

Return On Assets, ROA

0.057 0.105 0.137 0.12 0.078 0.057 0.034 0.008 0.03 0.019 0.033 0.038 0.038 0.051 0.063 0.055 0.045 0.039 0.032 0.032 0.029 0.03 0.039 0.019 0.006 0.009 0.043 0.015 0.032 0.022 0.023 0.01 0.011 -0.001 0.008 0.002 0.002 -0.001 0.009 0.009

Return On Equity, ROE

0.08 0.2 0.256 0.234 0.144 0.118 0.073 0.015 0.059 0.034 0.059 0.07 0.058 0.087 0.105 0.093 0.07 0.065 0.053 0.052 0.046 0.049 0.063 0.032 0.01 0.015 0.071 0.024 0.05 0.037 0.036 0.016 0.018 -0.002 0.013 0.003 0.003 -0.002 0.015 0.015

Return On Capital Employed, ROCE

0.097 0.183 0.243 0.23 0.129 0.1 0.062 0.057 0.062 0.04 0.06 0.069 0.063 0.091 0.106 0.09 0.069 0.068 0.055 0.052 0.052 0.047 0.064 0.041 0.023 0.027 0.047 0.035 0.057 0.049 0.039 0.028 0.021 0.015 0.01 0.012 0.007 0.013 0.018 0.017

Net Income Per Ebt

0.763 0.772 0.793 0.817 0.8 0.862 0.754 0.507 0.787 0.676 0.713 0.75 0.822 0.866 0.815 0.807 0.799 0.817 0.785 0.794 0.777 0.936 0.758 0.717 0.74 0.471 0.79 0.658 0.773 0.307 0.719 0.556 0.615 -0.226 0.698 0.236 0.716 -0.284 0.728 0.773

Ebt Per Ebit

0.92 1.02 0.959 0.876 0.954 0.854 0.947 0.348 0.836 0.876 0.939 0.931 0.832 0.825 0.902 0.944 0.956 0.852 0.902 0.973 0.88 0.827 0.914 0.746 0.407 0.799 1.42 0.769 0.833 1.75 0.968 0.745 1.05 0.446 1.32 0.792 0.477 0.398 0.875 0.82

Ebit Per Revenue

0.291 0.35 0.468 0.459 0.354 0.318 0.196 0.201 0.179 0.146 0.199 0.212 0.195 0.237 0.281 0.245 0.235 0.218 0.196 0.174 0.219 0.202 0.25 0.185 0.12 0.123 0.182 0.149 0.225 0.184 0.178 0.136 0.102 0.081 0.055 0.064 0.039 0.068 0.087 0.079

Debt Ratio

0.133 0.285 0.288 0.25 0.294 0.353 0.347 0.331 0.359 0.253 0.258 0.254 0.206 0.209 0.206 0.201 0.211 0.207 0.229 0.228 0.214 0.222 0.25 0.287 0.285 0.3 0.259 0.235 0.252 0.266 0.234 0.242 0.255 0.257 0.253 0.271 0.267 0.254 0.279 0.254

Debt Equity Ratio

0.188 0.54 0.539 0.487 0.545 0.737 0.744 0.661 0.708 0.448 0.46 0.472 0.317 0.357 0.344 0.336 0.33 0.344 0.383 0.37 0.331 0.361 0.408 0.487 0.474 0.522 0.424 0.38 0.396 0.439 0.37 0.376 0.406 0.409 0.397 0.465 0.454 0.421 0.482 0.432

Long Term Debt To Capitalization

0.097 0.234 0.239 0.256 0.278 0.34 0.353 0.296 0.268 0.27 0.282 0.276 0.221 0.224 0.215 0.228 0.208 0.223 0.222 0.187 0.172 0.223 0.257 0.276 0.269 0.292 0.228 0.226 0.226 0.237 0.21 0.208 0.223 0.23 0.252 0.269 0.241 0.202 0.206 0.232

Total Debt To Capitalization

0.158 0.351 0.35 0.328 0.353 0.424 0.427 0.398 0.414 0.309 0.315 0.321 0.241 0.263 0.256 0.251 0.248 0.256 0.277 0.27 0.249 0.265 0.29 0.328 0.322 0.343 0.298 0.275 0.284 0.305 0.27 0.273 0.289 0.29 0.284 0.317 0.312 0.297 0.325 0.301

Interest Coverage

- 101 118 33.9 46.2 37.9 15.1 21.9 20.9 24.1 26.9 31.2 34.9 713 54.9 38.1 34.6 47.3 16.2 23.3 27 - 23.9 7.9 9.31 9.48 21.9 14.5 22.6 15.6 12.2 11.5 8.37 6.09 6.67 6.6 3.6 6.26 11.1 -

Cash Flow To Debt Ratio

0.385 0.343 0.407 0.44 0.236 0.15 0.185 0.163 0.177 0.267 0.212 0.176 0.406 0.367 0.391 0.196 0.312 0.209 0.259 0.187 0.132 0.173 0.225 0.114 0.158 0.092 0.223 0.169 0.17 0.182 0.059 0.161 0.103 0.045 0.099 0.067 0.053 0.071 0.13 0.073

Company Equity Multiplier

1.41 1.9 1.87 1.94 1.85 2.08 2.14 1.99 1.97 1.77 1.78 1.86 1.54 1.71 1.67 1.67 1.57 1.66 1.67 1.62 1.55 1.63 1.63 1.7 1.67 1.74 1.64 1.61 1.57 1.65 1.58 1.55 1.59 1.59 1.57 1.71 1.7 1.66 1.73 1.7

Receivables Turnover

2.14 2.13 2.22 - - 2.08 - - - 2.21 - - 2.24 2.25 - - - 2.29 - - - 1.92 - - - 1.66 - - - 1.88 - - - 1.54 - - - - - -

Payables Turnover

2.52 3.11 3.37 1.33 1.36 3.09 1.58 1.49 1.81 2.98 1.66 1.54 3.7 3.28 1.76 1.75 1.55 3.52 1.64 1.9 1.36 2.79 1.59 1.65 3.04 3.46 1.71 1.4 3.75 3.52 1.6 1.85 1.9 3.15 2.01 1.42 1.65 2.88 1.35 2.8

Inventory Turn Over

1.02 0.888 0.927 0.988 1.06 0.965 1.21 1.03 1.31 1.02 1.03 1.08 1.24 1.06 1.04 1.08 0.979 0.98 0.976 1.04 0.764 0.833 1.09 0.942 1.07 0.983 1.05 1.03 1.03 0.995 0.977 1.2 1.17 0.922 1.17 0.9 0.867 0.772 0.822 0.81

Fixed Asset Turnover

0.584 0.742 0.719 0.689 0.514 0.421 0.436 0.39 0.495 0.383 0.464 0.51 0.518 0.613 0.633 0.609 0.501 0.497 0.469 0.475 0.382 0.361 0.436 0.371 0.313 0.359 0.414 0.362 0.394 0.399 0.316 0.292 0.288 0.25 0.268 0.258 0.25 0.238 0.262 0.289

Asset Turnover

0.278 0.381 0.385 0.366 0.288 0.242 0.242 0.215 0.253 0.221 0.248 0.253 0.282 0.303 0.303 0.297 0.249 0.256 0.229 0.24 0.197 0.192 0.223 0.192 0.168 0.184 0.214 0.2 0.218 0.225 0.186 0.177 0.173 0.154 0.167 0.16 0.154 0.152 0.158 0.177

Operating Cash Flow Sales Ratio

0.184 0.257 0.304 0.301 0.241 0.22 0.265 0.253 0.251 0.307 0.22 0.177 0.297 0.253 0.266 0.132 0.264 0.169 0.26 0.177 0.144 0.2 0.253 0.171 0.267 0.15 0.27 0.199 0.196 0.215 0.074 0.22 0.152 0.076 0.149 0.113 0.091 0.119 0.228 0.105

Free Cash Flow Operating Cash Flow Ratio

1 0.703 0.804 0.712 0.664 0.479 0.418 0.601 0.533 0.494 0.444 0.54 0.791 0.671 0.78 0.718 0.822 0.441 0.819 0.755 0.691 0.554 0.816 0.5 0.714 0.392 0.722 0.582 0.734 0.758 0.188 0.756 0.674 0.483 0.304 0.308 0.41 0.113 0.493 -0.621

Cash Flow Coverage Ratios

0.385 0.343 0.407 0.44 0.236 0.15 0.185 0.163 0.177 0.267 0.212 0.176 0.406 0.367 0.391 0.196 0.312 0.209 0.259 0.187 0.132 0.173 0.225 0.114 0.158 0.092 0.223 0.169 0.17 0.182 0.059 0.161 0.103 0.045 0.099 0.067 0.053 0.071 0.13 0.073

Short Term Coverage Ratios

1.07 0.791 0.975 1.5 0.806 0.497 0.69 0.45 0.368 1.52 1.46 0.908 3.8 1.91 1.94 1.61 1.53 1.25 1.02 0.492 0.355 0.838 1.46 0.525 0.705 0.439 0.737 0.737 0.651 0.625 0.209 0.534 0.352 0.168 0.66 0.322 0.176 0.184 0.281 0.245

Capital Expenditure Coverage Ratio

- 3.36 5.1 3.47 2.98 1.92 1.72 2.51 2.14 1.98 1.8 2.18 4.78 3.04 4.54 3.55 5.63 1.79 5.53 4.09 3.23 2.24 5.43 2 3.49 1.64 3.59 2.39 3.76 4.13 1.23 4.1 3.07 1.94 1.44 1.45 1.7 1.13 1.97 0.617

Dividend Paid And Capex Coverage Ratio

- 0.827 0.688 1.31 2.08 0.492 0.969 1.12 1.04 1.01 0.613 0.587 1.17 1.05 1.25 0.826 1.09 0.805 1.94 0.938 0.669 1.41 5.34 0.66 1.54 1.04 1.3 1.94 3.76 2.16 1.21 2.36 3.07 1.93 1.42 0.963 1.7 1.12 1.96 0.406

Dividend Payout Ratio

- 0.848 1.08 0.436 0.129 1.42 0.853 3.52 1.07 1.74 1.78 1.49 1.43 0.939 0.746 0.659 1.09 0.759 0.623 1.08 1.14 0.337 0.004 1.75 2.69 1.15 0.65 0.256 0.0 0.481 0.01 0.702 0.0 -0.008 0.019 3.29 0.002 -0.03 0.012 1.75

Price To Free Cash Flows Ratio, P/FCF

13.2 20.6 15.9 21.2 41.7 67 53.6 36 28.7 39.5 52 56.5 23.6 26.3 25.2 48.8 24.8 72.6 25.3 34.5 56.2 51.5 17.2 48.8 24.8 54 17.5 32.5 25 17.2 239 17.9 27.8 109 78 82.1 86.7 320 36.8 -58.9

Price To Operating Cash Flows Ratio, P/OCF

13.2 14.5 12.8 15.1 27.7 32.1 22.4 21.6 15.3 19.5 23.1 30.6 18.7 17.7 19.7 35.1 20.4 32 20.7 26 38.8 28.6 14 24.4 17.7 21.1 12.6 18.9 18.3 13.1 44.8 13.5 18.7 52.7 23.7 25.3 35.6 36 18.1 36.5

Price Cash Flow Ratio, P/CF

13.2 14.5 12.8 15.1 27.7 32.1 22.4 21.6 15.3 19.5 23.1 30.6 18.7 17.7 19.7 35.1 20.4 32 20.7 26 38.8 28.6 14 24.4 17.7 21.1 12.6 18.9 18.3 13.1 44.8 13.5 18.7 52.7 23.7 25.3 35.6 36 18.1 36.5

Enterprise Value Multiple, EV

-98.5 11.5 9.31 11.1 18.9 25 26.8 44.5 21.1 33.1 23.9 23.5 28 19.9 18.3 17.5 20.7 24.9 24.9 21.9 23.8 29.7 15.2 24.6 48.2 25 13 23 17.6 9.27 15.9 21.2 20.6 40.2 28.8 29.9 44.7 51.6 33.5 57.2

Price Fair Value, P/FV

0.953 2.69 2.81 3.23 3.57 3.55 3.08 2.34 1.92 2.34 2.25 2.54 2.41 2.31 2.64 2.31 2.1 2.3 2.06 1.79 1.7 1.78 1.29 1.35 1.32 1.01 1.19 1.22 1.23 1.04 0.979 0.818 0.785 0.98 0.927 0.786 0.852 1.08 1.13 1.15

All numbers in RUB currency

Multiples are an important financial analysis tool for the company НЛМК, allowing investors and analysts to quickly assess the company’s value and investment attractiveness based on the ratio of market indicators to the company’s financial performance. Essentially, multiples express how the market values the company relative to its earnings, revenue, equity, or other key metrics.

Advantages of Using Financial Ratios
  • Simplified Data Analysis
    Financial ratios transform large volumes of accounting data into compact and easily interpretable indicators, significantly simplifying the assessment of the company’s condition.
  • Comparability Between Companies
    Multiples standardize financial metrics, enabling objective comparison of companies of different sizes, industries, and market capitalizations.
  • Identification of Trends and Issues
    Regular analysis of ratios helps track the dynamics of financial health, identify strengths and weaknesses of the business, as well as potential risks.
  • Decision Support
    Financial multiples serve as an important tool for investors, creditors, and company management in making investment, credit, and managerial decisions.
  • Accelerated Assessment of Investment Attractiveness
    Ratios allow quick determination of key performance, liquidity, and financial stability indicators, facilitating prompt evaluation of companies’ attractiveness for investments.

Using multiples enables comparison between companies, even if they differ in size or industry, as they standardize financial data into ratios convenient for analysis. This is especially useful for evaluating companies where direct analysis of financial statements may be complex or require in-depth knowledge.

Financial Ratios of other stocks in the Industrial metals industry

Issuer Price % 24h Market Cap Country
BHP Group BHP Group
BHP
$ 60.87 -0.34 % $ 308 B australiaAustralia
Ашинский МЗ Ашинский МЗ
AMEZ
- - - russiaRussia
РУСАЛ РУСАЛ
RUAL
- - - russiaRussia
Compass Minerals International Compass Minerals International
CMP
$ 20.2 -1.61 % $ 834 M usaUSA
Sierra Metals Inc. Sierra Metals Inc.
SMTS
- 0.71 % $ 45.1 M canadaCanada
China Natural Resources China Natural Resources
CHNR
$ 3.72 -1.06 % $ 151 M chinaChina
Электроцинк Электроцинк
ELTZ
- - - russiaRussia
Ижсталь Ижсталь
IGST
- - - russiaRussia
Магнитогорский металлургический комбинат Магнитогорский металлургический комбинат
MAGN
- - - russiaRussia
Соликамский магниевый завод Соликамский магниевый завод
MGNZ
- - - russiaRussia
Северсталь Северсталь
CHMF
- - - russiaRussia
Челябинский металлургический комбинат Челябинский металлургический комбинат
CHMK
- - - russiaRussia
ГМК Норильский никель ГМК Норильский никель
GMKN
- - - russiaRussia
Коршуновский ГОК Коршуновский ГОК
KOGK
- - - russiaRussia
Мечел Мечел
MTLR
- - - russiaRussia
Русолово Русолово
ROLO
- - - russiaRussia
Русполимет Русполимет
RUSP
- - - russiaRussia
Тучковский КСМ Тучковский КСМ
TUCH
- - - russiaRussia
Комбинат Южуралникель Комбинат Южуралникель
UNKL
- - - russiaRussia
ВСМПО-Ависма ВСМПО-Ависма
VSMO
- - - russiaRussia
EMX Royalty Corporation EMX Royalty Corporation
EMX
$ 4.16 - $ 255 M canadaCanada
Ferroglobe PLC Ferroglobe PLC
GSM
$ 4.76 - $ 987 M britainBritain
Great Panther Mining Limited Great Panther Mining Limited
GPL
- -7.84 % $ 30.6 M canadaCanada
Piedmont Lithium Limited Piedmont Lithium Limited
PLL
- -8.92 % $ 174 M australiaAustralia
PolyMet Mining Corp. PolyMet Mining Corp.
PLM
- -0.24 % $ 559 M canadaCanada
Vedanta Limited Vedanta Limited
VEDL
- -1.32 % $ 15.4 B indiaIndia
Northern Dynasty Minerals Ltd. Northern Dynasty Minerals Ltd.
NAK
$ 2.24 -3.45 % $ 122 M canadaCanada
MP Materials Corp. MP Materials Corp.
MP
$ 54.54 0.61 % $ 9.1 B usaUSA
Materion Corporation Materion Corporation
MTRN
$ 127.95 -0.5 % $ 2.65 B usaUSA
Nexa Resources S.A. Nexa Resources S.A.
NEXA
$ 8.85 -0.56 % $ 674 K luxembourgLuxembourg
Lithium Americas Corp. Lithium Americas Corp.
LAC
$ 4.86 1.89 % $ 867 M canadaCanada
Rio Tinto Group Rio Tinto Group
RIO
$ 80.89 -0.1 % $ 96.2 B australiaAustralia
Solitario Zinc Corp. Solitario Zinc Corp.
XPL
$ 0.64 -0.08 % $ 50.9 M usaUSA
Taseko Mines Limited Taseko Mines Limited
TGB
$ 5.64 1.08 % $ 372 M canadaCanada
Trilogy Metals Trilogy Metals
TMQ
$ 4.91 1.45 % $ 785 M canadaCanada
United States Antimony Corporation United States Antimony Corporation
UAMY
$ 6.35 5.31 % $ 684 M usaUSA
Teck Resources Limited Teck Resources Limited
TECK
$ 46.55 -0.43 % $ 20.8 B canadaCanada
Vale S.A. Vale S.A.
VALE
$ 13.15 -0.45 % $ 61.7 M brasilBrasil
Westwater Resources Westwater Resources
WWR
$ 0.86 -0.46 % $ 44.8 M usaUSA
Americas Gold and Silver Corporation Americas Gold and Silver Corporation
USAS
$ 5.8 -1.19 % $ 52.5 M canadaCanada