Marriott International MAR
$ 282.37
1.01%
Quarterly report 2024-Q3
added 11-04-2024
Marriott International Income Statement 2011-2024 | MAR
Annual Income Statement Marriott International
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
70.5 B | 58.3 B | 54.1 B | 43 B | 47.7 B | 37.8 B | 55.3 B | 24.8 B | 16.4 B | 21.6 B | 15 B | 12.8 B | 6.29 M |
Shares |
302 M | 324 M | 327 M | 326 M | 333 M | 333 M | 375 M | 291 M | 267 M | 290 M | 305 M | 323 M | 182 K |
Historical Prices |
234 | 180 | 165 | 132 | 150 | 106 | 131 | 78.9 | 63 | 72.4 | 45.2 | 33.6 | 26 |
Net Income |
3.08 B | 2.36 B | 1.1 B | -267 M | 1.27 B | 1.91 B | 1.37 B | 780 M | 859 M | 753 M | 626 M | 571 M | 198 M |
Revenue |
23.7 B | 20.8 B | 13.9 B | 10.6 B | 21 B | 20.8 B | 22.9 B | 17.1 B | 14.5 B | 13.8 B | 12.8 B | 11.8 B | 12.3 B |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | 3.22 B | 3.67 B | 3.7 B | 2.63 B | 2.12 B | 1.97 B | 1.71 B | 1.58 B | 1.6 B |
Operating Income |
3.86 B | 3.46 B | 1.75 B | 84 M | 1.8 B | 2.37 B | 2.5 B | 1.42 B | 1.35 B | 1.16 B | 988 M | 940 M | 526 M |
Interest Expense |
565 M | 403 M | 420 M | 445 M | 394 M | 340 M | 288 M | 234 M | 167 M | 115 M | 120 M | 137 M | 164 M |
EBITDA |
3.99 B | 3.58 B | 1.89 B | 406 M | 2.28 B | 2.75 B | 2.81 B | 1.92 B | 1.49 B | 1.31 B | 1.12 B | 1.08 B | 676 M |
Operating Expenses |
- | - | - | - | 1.28 B | 1.15 B | 1.18 B | 872 M | 773 M | 807 M | 726 M | 645 M | 1.09 B |
General and Administrative Expenses |
1.01 B | 891 M | 823 M | 762 M | 938 M | 927 M | 894 M | 704 M | 634 M | 659 M | 726 M | 645 M | 752 M |
All numbers in USD currency
Quarterly Income Statement Marriott International
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
282 M | 286 M | 290 M | 299 M | 304 M | 310 M | - | 324 M | 328 M | 328 M | 326 M | 327 M | 327 M | 327 M | 324 M | 326 M | 326 M | 325 M | 324 M | 330 M | 334 M | 340 M | 339 M | 347 M | 353 M | 358 M | 359 M | 372 M | 378 M | 385 M | 386 M | 266 M | 254 M | 254 M | 256 M | 262 M | 272 M | 278 M | 280 M | 289 M | 292 M | 296 M | 298 M | 302 M | 307 M | 312 M | 311 M | 319 M | 328 M | 334 M | 333 M | 345 M | 357 M | 367 M |
Net Income |
584 M | 772 M | 564 M | 752 M | 726 M | 757 M | - | 630 M | 678 M | 377 M | - | 220 M | 422 M | -11 M | -164 M | 100 M | -234 M | 31 M | 279 M | 387 M | 232 M | 375 M | 317 M | 503 M | 667 M | 420 M | 114 M | 485 M | 489 M | 371 M | 244 M | 70 M | 247 M | 219 M | 202 M | 210 M | 240 M | 207 M | 197 M | 192 M | 192 M | 172 M | 151 M | 160 M | 179 M | 136 M | - | 143 M | 143 M | 104 M | - | -179 M | 135 M | 101 M |
Revenue |
6.26 B | 6.44 B | 5.98 B | 5.93 B | 6.08 B | 5.62 B | - | 5.31 B | 5.34 B | 4.2 B | - | 3.95 B | 3.15 B | 2.32 B | 2.17 B | 2.25 B | 1.46 B | 4.68 B | 5.37 B | 5.28 B | 5.3 B | 5.01 B | 5.29 B | 5.05 B | 5.41 B | 5.01 B | 5.25 B | 5.08 B | 5.21 B | 4.91 B | 5.46 B | 3.94 B | 3.9 B | 3.77 B | 3.71 B | 3.58 B | 3.69 B | 3.51 B | 3.56 B | 3.46 B | 3.48 B | 3.29 B | 3.22 B | 3.16 B | 3.26 B | 3.14 B | - | 2.73 B | 2.78 B | 2.55 B | - | 2.87 B | 2.97 B | 2.78 B |
Cost of Revenue |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
944 M | 1.2 B | 876 M | 1.1 B | 1.1 B | 951 M | - | 958 M | 950 M | 558 M | - | 545 M | 486 M | 84 M | -128 M | 252 M | -154 M | 114 M | 274 M | 607 M | 409 M | 510 M | 422 M | 596 M | 818 M | 530 M | 424 M | 790 M | 744 M | 546 M | 441 M | 171 M | 389 M | 367 M | 310 M | 339 M | 369 M | 332 M | 291 M | 298 M | 316 M | 254 M | 238 M | 245 M | 279 M | 226 M | - | 213 M | 243 M | 175 M | - | -144 M | 232 M | 191 M |
Interest Expense |
7 M | 4 M | 163 M | 28 M | 2 M | 126 M | - | 100 M | 95 M | 93 M | - | 107 M | 109 M | 107 M | - | 113 M | 127 M | 93 M | - | 100 M | 102 M | 97 M | - | 86 M | 85 M | 75 M | - | 73 M | 73 M | 70 M | - | 55 M | 57 M | 47 M | - | 43 M | 42 M | 36 M | - | 29 M | 30 M | 30 M | - | 28 M | 29 M | 31 M | - | 29 M | 34 M | 33 M | - | 39 M | 37 M | 41 M |
EBITDA |
- | - | - | - | - | - | - | 958 M | 950 M | 558 M | - | 545 M | 486 M | 84 M | -128 M | 252 M | -154 M | 114 M | 274 M | 607 M | 409 M | 510 M | 422 M | 596 M | 818 M | 530 M | 424 M | 790 M | 744 M | 546 M | 441 M | 171 M | 389 M | 367 M | 310 M | 339 M | 369 M | 332 M | 291 M | 331 M | 363 M | 290 M | 238 M | 279 M | 312 M | 251 M | - | 313 M | 310 M | 204 M | - | -28 M | 308 M | 226 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
276 M | 248 M | 261 M | 239 M | 240 M | 202 M | - | 216 M | 231 M | 208 M | - | 212 M | 187 M | 211 M | - | 131 M | 178 M | 270 M | - | 220 M | 229 M | 222 M | - | 221 M | 217 M | 247 M | - | 205 M | 234 M | 212 M | - | 161 M | 154 M | 155 M | - | 149 M | 152 M | 145 M | - | 172 M | 159 M | 148 M | - | 147 M | 160 M | 164 M | - | 132 M | 160 M | 147 M | - | 180 M | 159 M | 159 M |
All numbers in USD currency