Marriott Vacations Worldwide Corporation logo
Marriott Vacations Worldwide Corporation VAC
$ 58.23 0.52%

Quarterly report 2025-Q3
added 11-06-2025

report update icon

Marriott Vacations Worldwide Corporation Income Statement 2011-2025 | VAC

Annual Income Statement Marriott Vacations Worldwide Corporation

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

2.65 B 3.43 B 6.19 B 6.85 B 5.01 B 5.47 B 2.95 B 4.11 B 1.59 B 2.65 B 1.75 B - 1.6 B 675 M

Shares

35.4 M 36.5 M 40.4 M 42.5 M 41.3 M 44.1 M 33.5 M 27.1 M 32.2 M 34.6 M 36.6 M - 36.2 M 33.7 M

Historical Prices

74.9 94 153 161 121 118 85 144 80.9 45.3 69.5 43.3 40.1 18.8

Net Income

218 M 254 M 391 M 49 M -275 M 138 M 55 M 227 M 123 M 81 M 80 M - 7 M -172 M

Revenue

4.97 B 4.73 B 4.66 B 3.89 B 2.89 B 4.36 B 2.97 B 1.95 B 1.81 B 1.74 B 1.75 B - 1.64 B 1.62 B

Cost of Revenue

- - - - - - - - - - 1.61 B - 1.62 B 1.83 B

Gross Profit

- - - - - 1.77 B 1.1 B 780 M 999 M 919 M 920 M - 835 M 797 M

Interest Expense

-3 M -3 M 1 M 2 M - 1 M -4 M -1 M -4.63 M 614 K - - 58 M 47 M

EBITDA

146 M 135 M 132 M 146 M 123 M 705 M 375 M 282 M 240 M 177 M 166 M - 68 M -186 M

Operating Expenses

- - - - - 1.2 B 787 M 519 M 781 M 761 M 777 M - 797 M 1.02 B

General and Administrative Expenses

243 M 273 M 249 M 227 M 154 M 300 M 198 M 110 M 425 M 397 M 412 M - 371 M 304 M

All numbers in USD currency

Quarterly Income Statement Marriott Vacations Worldwide Corporation

2025-Q3 2025-Q2 2025-Q1 2024-Q4 2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

34.9 M 34.9 M 35.1 M 34.9 M 35.3 M 35.4 M 35.5 M 35.3 M 36.4 M 36.9 M 37.4 M 37.5 M 39.5 M 41.3 M 42.4 M 42.3 M 42.9 M 42.9 M 41.4 M 41.1 M 41.2 M 41.2 M 41.5 M 41.6 M 43.4 M 44.7 M 45.6 M 46 M 32.8 M 26.7 M 26.7 M 26.5 M 27.1 M 27.3 M 27.3 M 27 M 27.2 M 28.3 M 29.1 M 32.1 M 31.5 M 31.9 M 32.3 M 35.1 M 33.4 M 34.3 M 34.9 M - 35.5 M 35.4 M 35.2 M 35 M 34.4 M 34.3 M 34 M 33.8 M 33.7 M 33.7 M 33.7 M

Net Income

-2 M 69 M 56 M - 84 M 37 M 47 M - 42 M 90 M 87 M - 109 M 136 M 58 M - 10 M 8 M -25 M -37 M -62 M -70 M -106 M 74 M -9 M 49 M 24 M 44 M -36 M 11 M 36 M 119 M 40 M 48 M 28 M 49 M 41 M 25 M 7 M 1 M 21.6 M 34 M 34.1 M 6 M 25.6 M 35.3 M 19.3 M - 25 M 30 M 19 M -7 M 7 M 7 M 9 M 8 M -221 M 16 M 19 M

Revenue

1.26 B 1.25 B 1.2 B - 1.3 B 1.14 B 1.2 B - 1.19 B 1.18 B 1.17 B - 1.25 B 1.16 B 1.05 B - 1.05 B 979 M 759 M 747 M 649 M 480 M 1.01 B 1.12 B 1.07 B 1.04 B 1.03 B 1.05 B 750 M 595 M 571 M 562 M 530 M 563 M 528 M 622 M 484 M 452 M 442 M 511 M 404 M 419 M 450 M 527 M 413 M 410 M 402 M - 412 M 421 M 390 M 499 M 383 M 383 M 374 M 484 M 378 M 380 M 371 M

Cost of Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 505 M - - - - 370 M 373 M 358 M 519 M 362 M 372 M 355 M 459 M 684 M 352 M 338 M

Interest Expense

- - - - 1 M -1 M -1 M - -1 M 1 M - - -1 M 1 M - - 1 M 1 M - - - - -3 M - 1 M - - - - - - - 104 K -100 K -369 K - -75 K -1.91 M -2.54 M - -20 K - - - - - - - - 11 M 11 M - 15 M 14 M 13 M - 10 M 10 M 12 M

EBITDA

38 M 38 M 38 M - 36 M 35 M 38 M - 33 M 34 M 32 M - 33 M 32 M 33 M - 35 M 36 M 41 M - 30 M 31 M 32 M - 33 M 36 M 37 M - 18 M 5 M 6 M - 6 M 10.2 M 5.19 M - 14.9 M 10.2 M 5.12 M - 13.8 M 8.56 M 4.06 M - 13.2 M 8.92 M 4.66 M - 16 M 11 M 6 M - 21 M 14 M 7 M - 23 M 16 M 8 M

General and Administrative Expenses

53 M 61 M 61 M - 61 M 54 M 63 M - 57 M 64 M 68 M - 62 M 64 M 61 M - 54 M 66 M 46 M - 32 M 19 M 70 M - 57 M 64 M 67 M - 53 M 33 M 28 M - 26 M 29.5 M 27.5 M - 22.2 M 25.4 M 25.4 M - 23.2 M 22.9 M 22.8 M - 21.9 M 23.2 M 21.8 M - 23 M 22 M 21 M - 20 M 20 M 19 M - 18 M 19 M 19 M

All numbers in USD currency

The income statement is one of the three key financial reports of a company Marriott Vacations Worldwide Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Resorts casinos industry

Issuer Price % 24h Market Cap Country
Extended Stay America, Inc. Extended Stay America, Inc.
STAY
- - $ 3.64 B usaUSA
Golden Entertainment Golden Entertainment
GDEN
$ 28.28 0.25 % $ 797 M usaUSA
Boyd Gaming Corporation Boyd Gaming Corporation
BYD
$ 84.78 -0.12 % $ 7.91 B usaUSA
GreenTree Hospitality Group Ltd. GreenTree Hospitality Group Ltd.
GHG
$ 1.78 3.49 % $ 181 M -
Bluegreen Vacations Corporation Bluegreen Vacations Corporation
BXG
- -2.51 % $ 676 M usaUSA
Red Lion Hotels Corporation Red Lion Hotels Corporation
RLH
- - $ 89 M usaUSA
Full House Resorts Full House Resorts
FLL
$ 2.88 -6.49 % $ 99.4 M usaUSA
InterContinental Hotels Group PLC InterContinental Hotels Group PLC
IHG
$ 140.58 1.66 % $ 13.7 B britainBritain
Hyatt Hotels Corporation Hyatt Hotels Corporation
H
$ 166.0 2.71 % $ 16.6 B usaUSA
Hilton Grand Vacations Hilton Grand Vacations
HGV
$ 43.64 -0.83 % $ 4.45 B usaUSA
Century Casinos Century Casinos
CNTY
$ 1.33 1.53 % $ 40.7 M usaUSA
Las Vegas Sands Corp. Las Vegas Sands Corp.
LVS
$ 66.83 2.45 % $ 49.1 B usaUSA
Marriott International Marriott International
MAR
$ 308.17 3.16 % $ 87.6 B usaUSA
Huazhu Group Limited Huazhu Group Limited
HTHT
$ 47.76 -0.46 % $ 149 B chinaChina
The InterGroup Corporation The InterGroup Corporation
INTG
$ 29.68 2.84 % $ 64.2 M usaUSA
Hilton Worldwide Holdings Hilton Worldwide Holdings
HLT
$ 286.01 2.08 % $ 70.9 B usaUSA
MGM Resorts International MGM Resorts International
MGM
$ 37.43 0.07 % $ 11.5 B usaUSA
Melco Resorts & Entertainment Limited Melco Resorts & Entertainment Limited
MLCO
$ 7.96 -1.91 % $ 10.3 B chinaChina
Studio City International Holdings Limited Studio City International Holdings Limited
MSC
$ 3.48 3.42 % $ 668 M canadaCanada
Vail Resorts Vail Resorts
MTN
$ 159.8 -1.25 % $ 5.94 B usaUSA
Choice Hotels International Choice Hotels International
CHH
$ 91.04 -0.3 % $ 4.34 B usaUSA
Penn National Gaming Penn National Gaming
PENN
$ 13.77 -3.61 % $ 2.09 B usaUSA
Monarch Casino & Resort Monarch Casino & Resort
MCRI
$ 100.41 1.65 % $ 1.87 B usaUSA
Caesars Entertainment Caesars Entertainment
CZR
$ 23.88 -2.67 % $ 5.13 B usaUSA
Red Rock Resorts Red Rock Resorts
RRR
- 2.49 % $ 4.56 B usaUSA
Playa Hotels & Resorts N.V. Playa Hotels & Resorts N.V.
PLYA
- -0.07 % $ 1.75 B niderlandNiderland
Wyndham Hotels & Resorts Wyndham Hotels & Resorts
WH
$ 77.57 1.53 % $ 6.17 B usaUSA
Wynn Resorts, Limited Wynn Resorts, Limited
WYNN
$ 126.36 2.18 % $ 13.9 B usaUSA