One plan - full access

No subscription, no auto-renewal, no hidden terms.
Pay once and use it for 30 days.

PRO plan No auto-renewal
$18

30 days of full access
One-time payment

🌐 US & Global Companies
Get access for 30 days →
♧ Secure payment · Instant access

What is included

  • ✓Full access to detailed company analysis
  • ✓Fundamental screener
  • ✓Advanced stock screener filters
  • ✓5 ratings. Separate lists for US & Global Companies and MOEX
  • ✓Company data export in XLSX and CSV
  • ✓MarketCap’s overall ranking of top companies
  • ✓Analytics updates after each new financial report
⚠ The service is not an investment advisor. Financial statement data from public companies is available to everyone - MarketCap structures and analyzes it.
Huazhu Group Limited logo
Huazhu Group Limited HTHT
$ 50.53 0.7%
report update icon

Quarterly report 2025-Q4
added 11-04-2026

Huazhu Group Limited Income Statement 2025-2008 | HTHT

Brief overview of financial results at Huazhu Group Limited

The comparison covers a five-year financial horizon. The revenue attributed to Huazhu Group Limited moved from 10.2 billion yuan to 25.3 billion yuan between the two endpoints. The total change was +148.2%, with a CAGR of approximately 19.9%. The pace indicates confident and sustained business growth.

The five-year EBITDA result moved by +2592.6%: from −324 million yuan to 8.1 billion yuan. Operating profitability strengthened faster than the scale of sales. EBITDA margin moved from −3.2% to 31.9%. The business generated more EBITDA from each unit of revenue.

The final result was −2.2 billion yuan initially and 5.1 billion yuan in the final year. A negative result turned positive over the five years.

The market value of the business moved from 170 billion yuan to 109 billion yuan, or −35.9%. Financial performance is stronger than the share-price trend.

Overall conclusion

The five-year picture requires weighing both strengths and weaknesses. The financial profile benefits from sales growth, net-income growth and an improving EBITDA margin. The main areas of concern are declining capitalization. Further direction will depend on top-line growth, operating profitability, and net income.

Annual Income Statement Huazhu Group Limited

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Market Cap

109 B 104 B 130 B 137 B 129 B 170 B 95.1 B 9.69 B 10.3 B 4 B 7.11 B 5.49 B 6.84 B 4.5 B 3.61 B 709 M - -

Shares

3.07 B 3.12 B 3.18 B 3.11 B 3.11 B 2.93 B 2.84 B 282 M 279 M 283 M 1.02 B 1.01 B 998 M 988 M 985 M 199 M 57.6 M -

Historical Prices

35.5 33.4 41 43.9 41.4 58.1 33.5 34.4 37 14.1 6.68 5.06 6.72 4.39 3.77 3.57 - -

Net Income

5.08 B 3.05 B 4.08 B -1.82 B -465 M -2.19 B 1.77 B 716 M 1.23 B 782 M 437 M 307 M 280 M 175 M 115 M 216 M 42.5 M -

Revenue

25.3 B 23.9 B 21.9 B 13.9 B 12.8 B 10.2 B 11.2 B 10.1 B 8.23 B 6.57 B 5.77 B 4.96 B 4.17 B 3.22 B 2.25 B 1.84 B 1.33 B -

Gross Profit

- - - - - 467 M 7.57 B 6.86 B 5.52 B 4.31 B 3.72 B 3.16 B 2.68 B 2.05 B 1.46 B - - -

Operating Income

6.82 B 5.2 B 4.71 B -294 M 164 M -1.69 B 2.11 B 2.34 B 1.43 B 841 M 601 M 389 M 381 M 220 M 107 M 256 M 76.4 M -

Interest Expense

38 M 51 M 385 M 409 M 405 M 533 M 315 M 244 M 87 M 11 M 3.85 M 1.53 M 813 K 822 K 882 K 2.68 M 8.79 M -

EBITDA

8.08 B 6.53 B 6.13 B 1.16 B 1.67 B -324 M 3.1 B 3.24 B 2.22 B 1.54 B 1.26 B 960 M 844 M 568 M 344 M 428 M 222 M -

Operating Expenses

-6.82 B -5.2 B -4.71 B 294 M -164 M 1.72 B 1.91 B 1.24 B 1.06 B 736 M 661 M 697 M 606 M 551 M 439 M -256 M - -

General and Administrative Expenses

2.26 B 2.51 B 2.09 B 1.68 B 1.54 B 1.86 B 5.43 B 4.64 B 4.1 B 3.42 B 3.11 B 2.76 B 2.31 B 1.81 B 1.34 B 120 M 83.7 M -

All numbers in CNY currency

Quarterly Income Statement Huazhu Group Limited

2025-Q4 2025-Q2 2024-Q4 2024-Q2 2023-Q4 2023-Q2 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1 2010-Q4 2009-Q4 2008-Q4

Shares

3.07 B - - - - - -562 K - - - 3.12 B - - - 3.11 B - - - 286 M - - - 283 M - - - 281 M - 279 M - 278 M - - - 251 M - - - 251 M - - - 248 M - - - 244 M - - - 243 M - - - 199 M 57.6 M -

Net Income

5.08 B - - - - - -124 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 216 M 42.5 M -

Revenue

25.3 B - - - - - 3.71 B - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.84 B 1.33 B -

Operating Income

6.82 B - - - - - -94 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 256 M 76.4 M -

Interest Expense

38 M - - - - - -64 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2.68 M 8.79 M -

EBITDA

8.08 B - - - - - -81 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 428 M 222 M -

Operating Expenses

-6.82 B - - - - - 94 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

2.26 B - - - - - 440 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 120 M 83.7 M -

All numbers in CNY currency

The income statement is one of the three key financial reports of a company Huazhu Group Limited (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:

  • How much revenue the company earned
  • How much it spent on production, personnel, marketing, taxes, etc.
  • What profit remained in the end

Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.

Features
  • The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
  • Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
  • A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.

Reports on the profits and losses of other stocks in the Resorts casinos industry

Issuer Price % 24h Market Cap Country
Full House Resorts Full House Resorts
FLL
$ 0.69 -5.41 % $ 24.9 M usaUSA
Hilton Grand Vacations Hilton Grand Vacations
HGV
$ 45.53 2.09 % $ 4.09 B usaUSA
Studio City International Holdings Limited Studio City International Holdings Limited
MSC
$ 0.96 5.18 % $ 210 M canadaCanada
Extended Stay America, Inc. Extended Stay America, Inc.
STAY
- - $ 3.64 B usaUSA
Red Lion Hotels Corporation Red Lion Hotels Corporation
RLH
- - $ 89 M usaUSA
The InterGroup Corporation The InterGroup Corporation
INTG
$ 38.91 0.95 % $ 83.6 M usaUSA
Caesars Entertainment Caesars Entertainment
CZR
$ 29.29 0.03 % $ 6.09 B usaUSA
Golden Entertainment Golden Entertainment
GDEN
- - $ 805 M usaUSA
Red Rock Resorts Red Rock Resorts
RRR
- 2.49 % $ 4.56 B usaUSA
Las Vegas Sands Corp. Las Vegas Sands Corp.
LVS
$ 40.77 1.33 % $ 28.2 B usaUSA
Marriott International Marriott International
MAR
$ 428.32 2.68 % $ 117 B usaUSA
MGM Resorts International MGM Resorts International
MGM
$ 33.09 0.55 % $ 9.1 B usaUSA
Melco Resorts & Entertainment Limited Melco Resorts & Entertainment Limited
MLCO
$ 4.51 0.78 % $ 5.38 B chinaChina
Vail Resorts Vail Resorts
MTN
$ 156.37 -2.2 % $ 5.59 B usaUSA
Penn National Gaming Penn National Gaming
PENN
$ 18.45 -0.51 % $ 2.67 B usaUSA
Marriott Vacations Worldwide Corporation Marriott Vacations Worldwide Corporation
VAC
$ 115.72 0.51 % $ 4.04 B usaUSA
Hyatt Hotels Corporation Hyatt Hotels Corporation
H
$ 190.91 2.81 % $ 18.2 B usaUSA
Hilton Worldwide Holdings Hilton Worldwide Holdings
HLT
$ 379.7 1.74 % $ 89.6 B usaUSA
Wyndham Hotels & Resorts Wyndham Hotels & Resorts
WH
$ 81.08 1.29 % $ 6.23 B usaUSA
InterContinental Hotels Group PLC InterContinental Hotels Group PLC
IHG
$ 181.01 0.38 % $ 27.9 B britainBritain
Playa Hotels & Resorts N.V. Playa Hotels & Resorts N.V.
PLYA
- -0.07 % $ 1.75 B niderlandNiderland
Wynn Resorts, Limited Wynn Resorts, Limited
WYNN
$ 87.26 0.65 % $ 9.05 B usaUSA
Century Casinos Century Casinos
CNTY
$ 0.6 0.33 % $ 18.1 M usaUSA
Boyd Gaming Corporation Boyd Gaming Corporation
BYD
$ 78.31 0.58 % $ 6.4 B usaUSA
GreenTree Hospitality Group Ltd. GreenTree Hospitality Group Ltd.
GHG
$ 1.08 9.64 % $ 108 M -
Choice Hotels International Choice Hotels International
CHH
$ 120.08 0.49 % $ 5.54 B usaUSA
Monarch Casino & Resort Monarch Casino & Resort
MCRI
$ 110.27 0.27 % $ 2.02 B usaUSA
Bluegreen Vacations Corporation Bluegreen Vacations Corporation
BXG
- -2.51 % $ 676 M usaUSA