Medifast MED
$ 18.94
1.94%
Quarterly report 2024-Q3
added 11-04-2024
Medifast Balance Sheet 2011-2024 | MED
Annual Balance Sheet Medifast
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Debt |
-72.4 M | -61.6 M | -71.6 M | - | -63.4 M | -81.4 M | -75.1 M | -27.2 M | -41.8 M | -22 M | -35.7 M | -36.3 M | -9.5 M |
Long Term Debt |
16.1 M | 20.3 M | 26 M | - | - | - | - | 779 K | - | - | - | 3.11 M | 3.34 M |
Long Term Debt Current |
5.88 M | 5.78 M | 6.52 M | 3.67 M | 3.17 M | - | - | - | - | - | - | 225 K | - |
Total Non Current Liabilities |
- | - | - | - | 10.4 M | - | 208 K | 779 K | 5.18 M | 8.49 M | 7.13 M | 10.7 M | 12 M |
Total Current Liabilities |
92.3 M | 141 M | 170 M | 111 M | 79.4 M | 60.3 M | 37.1 M | 24.4 M | 23.6 M | 26.9 M | 27.1 M | 28.7 M | 20.3 M |
Total Liabilities |
108 M | 161 M | 196 M | 119 M | 89.8 M | 60.3 M | 37.3 M | 25.2 M | 28.7 M | 35.4 M | 34.2 M | 39.5 M | 32.3 M |
Deferred Revenue |
574 K | 7.36 M | 8.05 M | 7.61 M | 4.33 M | - | - | - | - | - | - | - | - |
Retained Earnings |
175 M | 140 M | 190 M | 154 M | 169 M | 131 M | 104 M | 93.5 M | 88.6 M | 78.9 M | 97.7 M | 76.5 M | 60.7 M |
Total Assets |
310 M | 316 M | 398 M | 276 M | 195 M | 169 M | 146 M | 121 M | 117 M | 116 M | 133 M | 130 M | 106 M |
Cash and Cash Equivalents |
94.4 M | 87.7 M | 104 M | 164 M | 77 M | 81.4 M | 75.1 M | 52.4 M | 42 M | 24.5 M | 36.4 M | 39.9 M | 14.3 M |
Book Value |
201 M | 155 M | 202 M | 157 M | 105 M | 109 M | 109 M | 96 M | 88.6 M | 80.5 M | 98.4 M | 90.8 M | 73.4 M |
Total Shareholders Equity |
201 M | 155 M | 202 M | 157 M | 105 M | 109 M | 107 M | 96 M | 88.6 M | 80.5 M | 98.4 M | 90.8 M | 73.4 M |
All numbers in USD currency
Quarterly Balance Sheet Medifast
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt |
11.5 M | 13.1 M | 14.6 M | 16.1 M | 16.9 M | 18.3 M | 19 M | 20.3 M | 21.6 M | - | 24.4 M | 26 M | 14.2 M | 15.6 M | 6.6 M | 7.49 M | 7.49 M | 7.49 M | 7.49 M | 10.4 M | 10.4 M | 10.4 M | 10.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.11 M | 3.11 M | 3.11 M | 3.11 M | 3.34 M | 3.34 M | 3.34 M | 3.34 M |
Total Non Current Liabilities |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
83.9 M | 88.2 M | 91.8 M | 108 M | 127 M | 133 M | 151 M | 161 M | 176 M | - | 205 M | 196 M | 175 M | 170 M | 152 M | 119 M | 119 M | 119 M | 119 M | 89.8 M | 89.8 M | 89.8 M | 89.8 M | 60.3 M | 60.3 M | 60.3 M | 60.3 M | 37.3 M | 37.3 M | 37.3 M | 37.3 M | 25.2 M | 25.2 M | 25.2 M | 25.2 M | 27.5 M | 28.7 M | 28.7 M | 28.7 M | 35.4 M | 35.4 M | 35.4 M | 35.4 M | 34.2 M | 34.2 M | 34.2 M | 34.2 M | 39.5 M | 39.5 M | 39.5 M | 39.5 M | 32.3 M | 32.3 M | 32.3 M | 32.3 M |
Deferred Revenue |
- | - | - | - | - | - | - | - | - | - | - | 8.05 M | - | - | - | 7.61 M | - | - | - | 4.33 M | - | - | - | 2.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
176 M | 175 M | 183 M | 175 M | 169 M | 164 M | 152 M | 140 M | 132 M | - | 203 M | 190 M | 183 M | 185 M | 179 M | 154 M | 154 M | 154 M | 154 M | 169 M | 169 M | 169 M | 169 M | 131 M | 131 M | 131 M | 131 M | 104 M | 104 M | 104 M | 104 M | 93.5 M | 93.5 M | 93.5 M | 93.5 M | 88.6 M | 88.6 M | 88.6 M | 88.6 M | 78.9 M | 78.9 M | 78.9 M | 78.9 M | 97.7 M | 97.7 M | 97.7 M | 97.7 M | 76.5 M | 76.5 M | 76.5 M | 76.5 M | 60.7 M | 60.7 M | 60.7 M | 60.7 M |
Total Assets |
291 M | 294 M | 303 M | 310 M | 320 M | 319 M | 322 M | 316 M | 326 M | - | 421 M | 398 M | 371 M | 364 M | 326 M | 276 M | 276 M | 276 M | 276 M | 195 M | 195 M | 195 M | 195 M | 169 M | 169 M | 169 M | 169 M | 146 M | 146 M | 146 M | 146 M | 121 M | 121 M | 121 M | 121 M | 116 M | 117 M | 117 M | 117 M | 116 M | 116 M | 116 M | 116 M | 133 M | 133 M | 133 M | 133 M | 130 M | 130 M | 130 M | 130 M | 106 M | 106 M | 106 M | 106 M |
Cash and Cash Equivalents |
115 M | 108 M | 97.5 M | 94.4 M | 113 M | 147 M | 124 M | 87.7 M | 69.7 M | 61.1 M | 118 M | 104 M | 155 M | 192 M | 206 M | 164 M | 164 M | 164 M | 164 M | 77 M | 77 M | 77 M | 77 M | 81.4 M | 81.4 M | 81.4 M | 81.4 M | 75.1 M | 75.1 M | 75.1 M | 75.1 M | 52.4 M | 52.4 M | 52.4 M | 52.4 M | 42 M | 42 M | 42 M | 42 M | 24.5 M | 24.5 M | 24.5 M | 24.5 M | 36.4 M | 36.4 M | 36.4 M | 36.4 M | 39.9 M | 39.9 M | 39.9 M | 39.9 M | 14.3 M | 14.3 M | 14.3 M | 14.3 M |
Book Value |
207 M | 205 M | 211 M | 201 M | 193 M | 186 M | 171 M | 155 M | 151 M | - | 216 M | 202 M | 196 M | 195 M | 175 M | 157 M | 157 M | 157 M | 157 M | 105 M | 105 M | 105 M | 105 M | 109 M | 109 M | 109 M | 109 M | 109 M | 109 M | 109 M | 109 M | 96 M | 96 M | 96 M | 96 M | 88.6 M | 88.6 M | 88.6 M | 88.6 M | 80.5 M | 80.5 M | 80.5 M | 80.5 M | 98.4 M | 98.4 M | 98.4 M | 98.4 M | 90.8 M | 90.8 M | 90.8 M | 90.8 M | 73.4 M | 73.4 M | 73.4 M | 73.4 M |
Total Shareholders Equity |
207 M | 205 M | 211 M | 201 M | 193 M | 186 M | 171 M | 155 M | 151 M | 129 M | 216 M | 202 M | 196 M | 195 M | 175 M | 157 M | 157 M | 157 M | 157 M | 105 M | 105 M | 105 M | 105 M | 109 M | 109 M | 109 M | 109 M | 107 M | 109 M | 109 M | 109 M | 96 M | 96 M | 96 M | 96 M | 88.6 M | 88.6 M | 88.6 M | 88.6 M | 80.5 M | 80.5 M | 80.5 M | 80.5 M | 98.4 M | 98.4 M | 98.4 M | 98.4 M | 90.8 M | 90.8 M | 90.8 M | 90.8 M | 73.4 M | 73.4 M | 73.4 M | 73.4 M |
All numbers in USD currency