VirTra logo
VirTra VTSI
$ 7.45 0.61%

Quarterly report 2024-Q3
added 11-12-2024

report update icon

VirTra Balance Sheet 2011-2024 | VTSI

Annual Balance Sheet VirTra

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Net Debt

-18.1 M -12.2 M -18.9 M -5.67 M 57 K -2.49 M -5.06 M -3.67 M -3.32 M -1.91 M -2.36 M -148 K -144 K

Long Term Debt

432 K 720 K 505 K 853 K - - 11.2 K 22.5 K - - - 144 K -

Long Term Debt Current

318 K 558 K 348 K 322 K 297 K - - - - - - - -

Total Non Current Liabilities

11.3 M 10.4 M 10.8 M 3.84 M 2.92 M 1.01 M 86.7 K 145 K 160 K 95.4 K 145 K 275 K 114 K

Total Current Liabilities

15.8 M 9.76 M 7.56 M 7.26 M 4.36 M 3.61 M 4.38 M - - - - - -

Total Liabilities

27 M 20.1 M 18.3 M 11.1 M 7.28 M 4.62 M 4.46 M 3.5 M 2.9 M 1.93 M 2.69 M 2.21 M 2.83 M

Deferred Revenue

6.74 M 4.3 M 4.14 M 4.71 M 2.49 M 1.92 M 2.99 M 2.07 M 1.52 M 952 K 1.52 M 1.17 M 1.99 M

Retained Earnings

10.7 M 2.26 M 304 K -2.24 M -3.71 M -3.64 M -4.46 M -7.72 M -9.77 M -11.3 M -12.6 M -14.1 M -14.3 M

Total Assets

69.6 M 53.8 M 49.6 M 22.8 M 17.5 M 15.2 M 14.8 M 9.91 M 7.27 M 4.65 M 4.06 M 1.88 M 2.27 M

Cash and Cash Equivalents

18.8 M 13.5 M 19.7 M 6.84 M 1.42 M 2.5 M 5.08 M 3.7 M - - - - -

Book Value

42.6 M 33.7 M 31.2 M 11.7 M 10.2 M 10.6 M 10.4 M 6.41 M 4.37 M 2.72 M 1.37 M -327 K -561 K

Total Shareholders Equity

42.6 M 33.7 M 31.2 M 11.7 M 10.2 M 10.6 M 10.4 M 6.41 M - - - - -

All numbers in USD currency

Quarterly Balance Sheet VirTra

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Long Term Debt

308 K 354 K 290 K 432 K 307 K 450 K 585 K 720 K 855 K 321 K 415 K 505 K 8.57 M 683 K 505 K 853 K 936 K 853 K 853 K 1.17 M 1.17 M 1.17 M 1.17 M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total Non Current Liabilities

11 M 11.1 M 11 M 11.3 M 11.6 M 10.9 M 10.9 M 10.4 M 12 M 11.2 M 10.9 M 10.8 M 10.9 M 3.28 M 10.8 M 3.84 M 2.98 M 3.84 M 3.84 M 2.92 M 2.92 M 2.92 M 2.92 M 1.01 M 1.01 M 1.01 M 1.01 M 86.7 K 688 K 86.7 K 86.7 K 145 K 145 K - - - - - - - - - - - - - - - - - - - - - -

Total Liabilities

19.9 M 20.6 M 25.4 M 27 M 28.9 M 28.6 M 21.8 M 20.1 M 18.8 M 20.1 M 19.6 M 18.3 M 22.4 M 14.9 M 18.3 M 11.1 M 9.47 M 11.1 M 11.1 M 7.28 M 7.28 M 7.28 M 7.28 M 4.62 M 4.62 M 4.62 M 4.62 M 4.46 M 4.46 M 4.46 M 4.46 M 3.5 M 3.5 M - - - - - - - - - - - - - - - - - - - - - -

Deferred Revenue

4.8 M 5.62 M 5.54 M 6.74 M 7.74 M 8.38 M 3.8 M 4.3 M 3.07 M 4.37 M 4.68 M 4.14 M 8.06 M 7.88 M 4.14 M 4.71 M 3.37 M 4.71 M 4.71 M 2.49 M 2.49 M 2.49 M 2.49 M 1.92 M 1.9 M 1.94 M 2.15 M 2.39 M 2.75 M 2.99 M 2.99 M 2.07 M 2.07 M - - - - - - - - - - - - - - - - - - - - - -

Retained Earnings

13.7 M 13.1 M 11.9 M 10.7 M 7.87 M 6.23 M 5.21 M 2.26 M 866 K 1.67 M 881 K 304 K 292 K -1.05 M 304 K -2.24 M -3.84 M -2.24 M -2.24 M -3.71 M -3.71 M -3.71 M -3.71 M -3.64 M -3.64 M -3.64 M -3.64 M -4.46 M -4.46 M -4.46 M -4.46 M -7.72 M -7.72 M - - - - - - - - - - - - - - - - - - - - - -

Total Assets

66.1 M 66 M 69.4 M 69.6 M 68.5 M 66.5 M 58.5 M 53.8 M 51.1 M 53.1 M 51.4 M 49.6 M 53.6 M 44.6 M 49.6 M 22.8 M 19.5 M 22.8 M 22.8 M 17.5 M 17.5 M 17.5 M 17.5 M 15.2 M 15.2 M 15.2 M 15.2 M 14.8 M 14.8 M 14.8 M 14.8 M 9.91 M 9.91 M - - - - - - - - - - - - - - - - - - - - - -

Cash and Cash Equivalents

19.7 M 18.4 M 22.4 M 18.8 M 17.2 M 13.3 M 14.3 M 13.5 M 15.7 M 15 M 15.7 M 19.7 M 21.5 M 23.8 M 19.7 M 6.84 M 4.1 M 6.84 M 6.84 M 1.42 M 1.42 M 1.42 M 1.42 M 2.5 M 2.5 M 2.5 M 2.5 M 5.08 M 5.08 M 5.08 M 5.08 M 3.7 M 3.7 M - - 3.32 M - - - - - - - - - - - - - - - - - - -

Book Value

46.2 M 45.4 M 44 M 42.6 M 39.7 M 37.9 M 36.7 M 33.7 M 32.3 M 33 M 31.8 M 31.2 M 31.2 M 29.6 M 31.2 M 11.7 M 10.1 M 11.7 M 11.7 M 10.2 M 10.2 M 10.2 M 10.2 M 10.6 M 10.6 M 10.6 M 10.6 M 10.4 M 10.4 M 10.4 M 10.4 M 6.41 M 6.41 M - - - - - - - - - - - - - - - - - - - - - -

Total Shareholders Equity

46.2 M 45.4 M 44 M 42.6 M 39.7 M 37.9 M 36.7 M 33.7 M 32.3 M 33 M 31.8 M 31.2 M 31.2 M 29.6 M 31.2 M 11.7 M 10.1 M 11.7 M 11.7 M 10.2 M 10.2 M 10.2 M 10.2 M 10.6 M 10.6 M 10.6 M 10.6 M 10.4 M 10.4 M 10.4 M 10.4 M 6.41 M 6.41 M - - 4.37 M - - - - - - - - - - - - - - - - - - -

All numbers in USD currency